| Quarter | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -29.6 | -43.1 | -45.5 | -23.9 | -53.2 | |||||||
| 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -22.2 | -33.3 | -59.0 | -24.7 | -61.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 13.5 | -1.7 | -356.3 | 10.4 | -14.1 | |||||||
NPM NPM% | -50.8 | -48.0 | -119.7 | -67.4 | -123.7 | |||||||
| -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -29.6 | -43.1 | -45.5 | -23.9 | -53.2 | |||||||
| 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -22.2 | -33.3 | -59.0 | -24.7 | -61.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 13.5 | -1.7 | -356.3 | 10.4 | -14.1 | |||||||
NPM NPM% | -50.8 | -48.0 | -119.7 | -67.4 | -123.7 | |||||||
| -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 7 | 5 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.8 | 205.7 | -33.5 | ||||
| 5 | 4 | 8 | 6 | 0 | 0 | 0 | |
| -2 | -2 | -1 | -1 | 0 | 0 | 0 | |
OPM OPM% | -64.8 | -79.9 | -14.1 | -18.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
PBT PBTCr | -4 | -4 | -3 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | -3 | -3 | -2 | 0 | 0 | 0 |
Growth PAT Growth% | 12.7 | 23.3 | 19.7 | -362.8 | |||
NPM NPM% | -132.1 | -143.9 | -36.1 | -43.6 | |||
| 0.0 | -1.6 | -1.3 | -0.9 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 7 | 5 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.8 | 205.7 | -33.5 | ||||
| 5 | 4 | 8 | 6 | 0 | 0 | 0 | |
| -2 | -2 | -1 | -1 | 0 | 0 | 0 | |
OPM OPM% | -64.8 | -79.9 | -14.1 | -18.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
PBT PBTCr | -4 | -4 | -3 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | -3 | -3 | -2 | 0 | 0 | 0 |
Growth PAT Growth% | 12.7 | 23.3 | 19.7 | -362.8 | |||
NPM NPM% | -132.1 | -143.9 | -36.1 | -43.6 | |||
| 0.0 | -1.6 | -1.3 | -0.9 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 30 | 30 | 30 |
Reserves ReservesCr | -7 | -11 | -13 | -15 | -19 | -19 | -19 |
| 9 | 10 | 11 | 12 | 6 | 6 | 7 | |
| 12 | 13 | 12 | 12 | 12 | 12 | 12 | |
| 37 | 35 | 34 | 32 | 29 | 29 | 29 | |
| 2 | 1 | 2 | 5 | 1 | 1 | 1 | |
| 36 | 34 | 32 | 27 | 28 | 28 | 28 | |
| 37 | 35 | 34 | 32 | 29 | 29 | 29 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 30 | 30 | 30 |
Reserves ReservesCr | -7 | -11 | -13 | -15 | -19 | -19 | -19 |
| 9 | 10 | 11 | 12 | 6 | 6 | 7 | |
| 12 | 13 | 12 | 12 | 12 | 12 | 12 | |
| 37 | 35 | 34 | 32 | 29 | 29 | 29 | |
| 2 | 1 | 2 | 5 | 1 | 1 | 1 | |
| 36 | 34 | 32 | 27 | 28 | 28 | 28 | |
| 37 | 35 | 34 | 32 | 29 | 29 | 29 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
| -2 | -1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 38.9 | 41.5 | -7.7 | 45.2 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 79.3 | 74.8 | -19.7 | 45.5 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
| -2 | -1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 38.9 | 41.5 | -7.7 | 45.2 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 79.3 | 74.8 | -19.7 | 45.5 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 6 | 4 | 3 | 6 | ||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | 3.0 | 2.5 | 0.6 | 0.7 | |||
Price To Book Price To Book | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | ||
EV To EBITDA EV To EBITDA | -8.6 | -8.2 | -13.4 | -13.8 | |||
GPM GPM% | 38.5 | -21.8 | 10.2 | ||||
OPM OPM% | -64.8 | -79.9 | -14.1 | -18.0 | |||
NPM NPM% | -132.1 | -143.9 | -36.1 | -43.6 | |||
ROCE ROCE% | -15.9 | -16.8 | -14.8 | -12.3 | -0.2 | -1.1 | -1.3 |
ROE ROE% | -24.2 | -26.8 | -25.9 | -25.7 | -0.5 | -2.1 | -2.4 |
ROA ROA% | -10.4 | -9.7 | -7.7 | -6.5 | -0.2 | -0.8 | -0.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 6 | 4 | 3 | 6 | ||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | 3.0 | 2.5 | 0.6 | 0.7 | |||
Price To Book Price To Book | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | ||
EV To EBITDA EV To EBITDA | -8.6 | -8.2 | -13.4 | -13.8 | |||
GPM GPM% | 38.5 | -21.8 | 10.2 | ||||
OPM OPM% | -64.8 | -79.9 | -14.1 | -18.0 | |||
NPM NPM% | -132.1 | -143.9 | -36.1 | -43.6 | |||
ROCE ROCE% | -15.9 | -16.8 | -14.8 | -12.3 | -0.2 | -1.1 | -1.3 |
ROE ROE% | -24.2 | -26.8 | -25.9 | -25.7 | -0.5 | -2.1 | -2.4 |
ROA ROA% | -10.4 | -9.7 | -7.7 | -6.5 | -0.2 | -0.8 | -0.8 |