| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 4 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | 63.0 | 113.2 | 46.5 | 0.5 | -16.4 | -37.9 | -57.3 | -40.3 | -44.6 | 1.7 | 164.3 | 134.8 |
| 5 | 5 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 5 | 5 | |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 10.6 | 10.4 | 5.9 | 15.3 | 13.8 | 11.7 | 11.7 | 16.7 | 17.4 | 11.7 | 11.5 | 12.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.0 | 104.2 | 81.3 | -3.2 | -23.8 | -69.4 | -483.3 | -60.0 | -56.3 | 40.0 | 157.1 | 208.3 |
NPM NPM% | 8.1 | 8.6 | -1.1 | 7.9 | 7.4 | 4.3 | -15.2 | 5.3 | 5.8 | 5.9 | 3.3 | 6.9 |
| 0.9 | 1.0 | -0.1 | 0.6 | 0.7 | 0.3 | -0.7 | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 4 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | 63.0 | 113.2 | 46.5 | 0.5 | -16.4 | -37.9 | -57.3 | -40.3 | -44.6 | 1.7 | 164.3 | 134.8 |
| 5 | 5 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 5 | 5 | |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 10.6 | 10.4 | 5.9 | 15.3 | 13.8 | 11.7 | 11.7 | 16.7 | 17.4 | 11.7 | 11.5 | 12.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.0 | 104.2 | 81.3 | -3.2 | -23.8 | -69.4 | -483.3 | -60.0 | -56.3 | 40.0 | 157.1 | 208.3 |
NPM NPM% | 8.1 | 8.6 | -1.1 | 7.9 | 7.4 | 4.3 | -15.2 | 5.3 | 5.8 | 5.9 | 3.3 | 6.9 |
| 0.9 | 1.0 | -0.1 | 0.6 | 0.7 | 0.3 | -0.7 | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 7 | 10 | 7 | 6 | 11 | 12 | 20 | 14 | 14 | 17 |
Growth Revenue Growth% | 34.4 | 70.7 | 34.7 | 43.9 | -30.9 | -7.3 | 69.6 | 8.6 | 72.6 | -30.3 | 2.7 | 39.9 |
| 3 | 4 | 6 | 8 | 6 | 5 | 9 | 10 | 18 | 12 | 12 | 15 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
OPM OPM% | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 | 13.5 | 12.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Growth PAT Growth% | 105.5 | 70.1 | -46.7 | 105.8 | -10.9 | 54.1 | 149.0 | -45.2 | 88.9 | -64.2 | 59.5 | 283.3 |
NPM NPM% | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 | 4.6 | 5.3 |
| 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.9 | 2.4 | 1.3 | 2.5 | 0.9 | 1.4 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 7 | 10 | 7 | 6 | 11 | 12 | 20 | 14 | 14 | 17 |
Growth Revenue Growth% | 34.4 | 70.7 | 34.7 | 43.9 | -30.9 | -7.3 | 69.6 | 8.6 | 72.6 | -30.3 | 2.7 | 39.9 |
| 3 | 4 | 6 | 8 | 6 | 5 | 9 | 10 | 18 | 12 | 12 | 15 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
OPM OPM% | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 | 13.5 | 12.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Growth PAT Growth% | 105.5 | 70.1 | -46.7 | 105.8 | -10.9 | 54.1 | 149.0 | -45.2 | 88.9 | -64.2 | 59.5 | 283.3 |
NPM NPM% | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 | 4.6 | 5.3 |
| 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.9 | 2.4 | 1.3 | 2.5 | 0.9 | 1.4 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 12 | 13 | 13 |
| 2 | 1 | 3 | 2 | 2 | 3 | 6 | 9 | 17 | 19 | 26 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 14 | 14 | 16 | 15 | 15 | 17 | 22 | 25 | 35 | 37 | 45 | |
| 11 | 8 | 9 | 9 | 9 | 11 | 15 | 13 | 22 | 21 | 28 | |
| 3 | 5 | 7 | 7 | 6 | 6 | 6 | 12 | 13 | 16 | 17 | |
| 14 | 14 | 16 | 15 | 15 | 17 | 22 | 25 | 35 | 37 | 45 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 12 | 13 | 13 |
| 2 | 1 | 3 | 2 | 2 | 3 | 6 | 9 | 17 | 19 | 26 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 14 | 14 | 16 | 15 | 15 | 17 | 22 | 25 | 35 | 37 | 45 | |
| 11 | 8 | 9 | 9 | 9 | 11 | 15 | 13 | 22 | 21 | 28 | |
| 3 | 5 | 7 | 7 | 6 | 6 | 6 | 12 | 13 | 16 | 17 | |
| 14 | 14 | 16 | 15 | 15 | 17 | 22 | 25 | 35 | 37 | 45 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 4 | 5 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | -3 | |
| -1 | -3 | -4 | 0 | -1 | -1 | -3 | -4 | -10 | -7 | -4 | |
| 1 | 0 | 1 | 0 | 0 | 1 | 4 | 2 | 10 | 3 | 9 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | 1 | 0 | 1 | 1 | -1 | 3 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 2 | 1 | 0 | 0 | -2 | -3 | -2 | -3 | -7 |
CFO To PAT CFO To PAT% | -409.1 | 1,274.0 | 2,978.8 | 408.3 | 231.7 | 249.3 | 9.7 | 105.8 | 267.3 | 83.8 | -523.3 |
CFO To EBITDA CFO To EBITDA% | -355.4 | 323.7 | 410.1 | 90.7 | 53.5 | 80.3 | 5.5 | 33.6 | 161.4 | 18.8 | -180.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 4 | 5 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | -3 | |
| -1 | -3 | -4 | 0 | -1 | -1 | -3 | -4 | -10 | -7 | -4 | |
| 1 | 0 | 1 | 0 | 0 | 1 | 4 | 2 | 10 | 3 | 9 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | 1 | 0 | 1 | 1 | -1 | 3 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 2 | 1 | 0 | 0 | -2 | -3 | -2 | -3 | -7 |
CFO To PAT CFO To PAT% | -409.1 | 1,274.0 | 2,978.8 | 408.3 | 231.7 | 249.3 | 9.7 | 105.8 | 267.3 | 83.8 | -523.3 |
CFO To EBITDA CFO To EBITDA% | -355.4 | 323.7 | 410.1 | 90.7 | 53.5 | 80.3 | 5.5 | 33.6 | 161.4 | 18.8 | -180.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 73 | 43 | 78 | 135 | 155 | 117 | 226 | 421 | 894 | 952 | 943 | 3,526 |
Price To Earnings Price To Earnings | 416.2 | 141.9 | 480.7 | 410.1 | 524.2 | 257.9 | 200.4 | 679.1 | 766.2 | 2,271.5 | 1,414.3 | 3,834.3 |
Price To Sales Price To Sales | 24.7 | 8.4 | 11.4 | 13.7 | 22.8 | 18.5 | 21.2 | 36.2 | 44.6 | 68.2 | 65.7 | 202.6 |
Price To Book Price To Book | 5.9 | 3.4 | 6.1 | 10.2 | 11.5 | 8.3 | 15.0 | 26.7 | 53.0 | 55.0 | 52.5 | 196.1 |
EV To EBITDA EV To EBITDA | 357.9 | 34.9 | 64.2 | 88.0 | 118.1 | 79.7 | 111.8 | 216.0 | 463.1 | 513.6 | 492.4 | 1,465.4 |
GPM GPM% | 44.0 | 39.9 | 34.1 | 23.4 | 30.6 | 34.0 | 27.5 | 30.6 | 17.5 | 25.4 | 26.5 | 26.5 |
OPM OPM% | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 | 13.5 | 12.7 |
NPM NPM% | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 | 4.6 | 5.3 |
ROCE ROCE% | 0.9 | 2.3 | 1.9 | 2.8 | 2.2 | 4.3 | 6.0 | 4.5 | 4.9 | 2.4 | 1.9 | 1.9 |
ROE ROE% | 1.4 | 2.4 | 1.3 | 2.5 | 2.2 | 3.2 | 7.5 | 3.9 | 6.9 | 2.4 | 3.7 | 3.7 |
ROA ROA% | 1.3 | 2.2 | 1.0 | 2.1 | 1.9 | 2.6 | 5.2 | 2.5 | 3.4 | 1.1 | 1.5 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 73 | 43 | 78 | 135 | 155 | 117 | 226 | 421 | 894 | 952 | 943 | 3,526 |
Price To Earnings Price To Earnings | 416.2 | 141.9 | 480.7 | 410.1 | 524.2 | 257.9 | 200.4 | 679.1 | 766.2 | 2,271.5 | 1,414.3 | 3,834.3 |
Price To Sales Price To Sales | 24.7 | 8.4 | 11.4 | 13.7 | 22.8 | 18.5 | 21.2 | 36.2 | 44.6 | 68.2 | 65.7 | 202.6 |
Price To Book Price To Book | 5.9 | 3.4 | 6.1 | 10.2 | 11.5 | 8.3 | 15.0 | 26.7 | 53.0 | 55.0 | 52.5 | 196.1 |
EV To EBITDA EV To EBITDA | 357.9 | 34.9 | 64.2 | 88.0 | 118.1 | 79.7 | 111.8 | 216.0 | 463.1 | 513.6 | 492.4 | 1,465.4 |
GPM GPM% | 44.0 | 39.9 | 34.1 | 23.4 | 30.6 | 34.0 | 27.5 | 30.6 | 17.5 | 25.4 | 26.5 | 26.5 |
OPM OPM% | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 | 13.5 | 12.7 |
NPM NPM% | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 | 4.6 | 5.3 |
ROCE ROCE% | 0.9 | 2.3 | 1.9 | 2.8 | 2.2 | 4.3 | 6.0 | 4.5 | 4.9 | 2.4 | 1.9 | 1.9 |
ROE ROE% | 1.4 | 2.4 | 1.3 | 2.5 | 2.2 | 3.2 | 7.5 | 3.9 | 6.9 | 2.4 | 3.7 | 3.7 |
ROA ROA% | 1.3 | 2.2 | 1.0 | 2.1 | 1.9 | 2.6 | 5.2 | 2.5 | 3.4 | 1.1 | 1.5 | 1.5 |
Documents — Sar Auto Products Ltd