Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,096Cr
Rev Gr TTM
Revenue Growth TTM
-38.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 26.5 | 81.7 | 63.0 | 113.2 | 46.5 | 0.5 | -16.4 | -37.9 | -57.3 | -40.3 | -44.6 | 1.7 |
| 3 | 3 | 5 | 5 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 3 |
Operating Profit Operating ProfitCr |
| 5.7 | 12.4 | 10.6 | 10.4 | 5.9 | 15.3 | 13.8 | 11.7 | 11.7 | 16.7 | 17.4 | 11.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -228.0 | 138.5 | -25.0 | 104.2 | 81.3 | -3.2 | -23.8 | -69.4 | -483.3 | -60.0 | -56.3 | 40.0 |
| -8.7 | 8.2 | 8.1 | 8.6 | -1.1 | 7.9 | 7.4 | 4.3 | -15.2 | 5.3 | 5.8 | 5.9 |
| -0.7 | 0.7 | 0.9 | 1.0 | -0.1 | 0.6 | 0.7 | 0.3 | -0.7 | 0.2 | 0.3 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.7 | 34.4 | 70.7 | 34.7 | 43.9 | -30.9 | -7.3 | 69.6 | 8.6 | 72.6 | -30.3 | -24.4 |
| 5 | 3 | 4 | 6 | 8 | 6 | 5 | 9 | 10 | 18 | 12 | 9 |
Operating Profit Operating ProfitCr |
| -124.2 | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 | 14.1 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| -3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -2,752.8 | 105.5 | 70.1 | -46.7 | 105.8 | -10.9 | 54.1 | 149.0 | -45.2 | 88.9 | -64.2 | -71.3 |
| -144.2 | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 | 1.1 |
| -6.7 | 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.9 | 2.4 | 1.3 | 2.5 | 0.9 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 7 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 11 | 12 | 13 | 13 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 1 | 3 | 2 | 2 | 3 | 6 | 9 | 17 | 19 | 20 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 11 | 8 | 9 | 9 | 9 | 11 | 15 | 13 | 22 | 21 | 17 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 5 | 7 | 7 | 6 | 6 | 6 | 12 | 13 | 16 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 4 | 5 | 1 | 1 | 1 | 0 | 1 | 3 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -3 | -4 | 0 | -1 | -1 | -3 | -4 | -10 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 2 | 10 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 1 | 2 | 1 | 0 | 0 | -2 | -3 | -2 | -3 |
| -32.1 | -409.1 | 1,274.0 | 2,978.8 | 408.3 | 231.7 | 249.3 | 9.7 | 105.8 | 267.3 | 83.8 |
CFO To EBITDA CFO To EBITDA% | -37.3 | -355.4 | 323.7 | 410.1 | 90.7 | 53.5 | 80.3 | 5.5 | 33.6 | 161.4 | 18.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 73 | 43 | 78 | 135 | 155 | 117 | 226 | 421 | 894 | 952 |
Price To Earnings Price To Earnings | 0.0 | 416.2 | 141.9 | 480.7 | 410.1 | 524.2 | 257.9 | 200.4 | 679.1 | 766.2 | 2,271.5 |
Price To Sales Price To Sales | 7.6 | 24.7 | 8.4 | 11.4 | 13.7 | 22.8 | 18.5 | 21.2 | 36.2 | 44.6 | 68.2 |
Price To Book Price To Book | 1.4 | 5.9 | 3.4 | 6.1 | 10.2 | 11.5 | 8.3 | 15.0 | 26.7 | 53.0 | 55.0 |
| -5.8 | 357.9 | 34.9 | 64.2 | 88.0 | 118.1 | 79.7 | 111.8 | 216.0 | 463.1 | 513.6 |
Profitability Ratios Profitability Ratios |
| 72.3 | 98.7 | 90.3 | 56.7 | 54.4 | 56.8 | 99.3 | 100.1 | 102.0 | 106.3 | 97.6 |
| -124.2 | 6.8 | 23.3 | 17.0 | 15.1 | 18.7 | 22.3 | 18.6 | 16.8 | 9.7 | 13.3 |
| -144.2 | 6.0 | 5.9 | 2.4 | 3.4 | 4.3 | 7.2 | 10.5 | 5.3 | 5.8 | 3.0 |
| -26.7 | 0.9 | 2.3 | 1.9 | 2.8 | 2.2 | 4.3 | 6.0 | 4.5 | 4.9 | 2.4 |
| -26.2 | 1.4 | 2.4 | 1.3 | 2.5 | 2.2 | 3.2 | 7.5 | 3.9 | 6.9 | 2.4 |
| -24.7 | 1.3 | 2.2 | 1.0 | 2.1 | 1.9 | 2.6 | 5.2 | 2.5 | 3.4 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sar Auto Products Limited is a specialized manufacturer of high-precision **gears, gear boxes, and transmission components**. Based in the engineering hub of **Rajkot, Gujarat**, the company has over **20 years** of operational history as a key **Original Equipment Manufacturer (OEM) supplier**. The company is distinguished by its high technical standards, with a significant portion of its output being self-certified by customers for direct integration into assembly lines.
---
### **Core Manufacturing Capabilities & Product Portfolio**
The company operates in a single reportable segment: the manufacturing of auto components for **Transmission, Differential, and Engine** applications. While primarily focused on the automotive and agricultural sectors, it also serves the machine tool and printing machinery industries.
**Key Product Categories:**
* **Transmission Components:** Spur Gears, Helical Gears, Straight Bevel Gears, Sprockets, Transmission Spline Shafts, Couplings, and Power Take-off Clutches.
* **Synchronizer Systems:** Specialized parts including Synchronizer Rings, Cones, Sliding Sleeves, and Hubs.
* **Housing & Assemblies:** Housings for automotive applications and the upcoming assembly of complete Gear boxes.
**Technical Specifications & Standards:**
* **Engineering Standards:** Products are manufactured and tested to rigorous **German Specifications (DIN Standards)**.
* **Machining Capacity:** Equipped with a battery of **CNC and VMC machines**, capable of producing machined parts up to **480mm in diameter**.
* **Quality Certifications:** The company is **ISO 9001:2015** certified (valid until **October 31, 2026**) and maintains **IATF 16949:2016** compliant quality systems.
---
### **Integrated Operational Infrastructure**
Sar Auto Products maintains a comprehensive in-house ecosystem in Rajkot, ensuring end-to-end control over quality and lead times.
* **Advanced Manufacturing Processes:** Capabilities include CNC Hobbing, Shaping, Straight Bevel generating, Gear Shaving (with in-process gauging), Honing, Broaching, and CNC Hard Turning.
* **In-house Heat Treatment (HT):** Facilities for Gas Carburizing, Induction Hardening, Salt Bath HT, Nitriding, Annealing, and Normalizing.
* **Testing & Metallurgy:** The site features integrated chemical and metallurgical laboratories and a dedicated standard room for device calibration.
* **Precision Testing Equipment:** Includes computerized **Gear Helix & Profile testers (Maag & Mahr)**, Gear Roll testers, Hob testing machines, and material hardness testers (**BHN & HRC**).
---
### **Financial Performance & Capital Structure**
The company has navigated a period of significant volatility, characterized by a high-growth phase in FY 2023-24 followed by a contraction in the most recent fiscal cycle.
**Comparative Financial Summary:**
| Metric (INR in Lacs) | FY 2024-25 (H1/Est) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1,396.79** | **2,003.58** | **1,160.68** |
| **Manufacturing Revenue** | **1,389.49** | **1,996.07** | **1,098.70** |
| **Profit After Tax (PAT)** | **41.77** | **116.70** | **61.78** |
| **Total Equity / Net Worth** | **1,730.92** | **1,688.59** | **1,574.40** |
| **Paid-up Capital** | **476.47** | **476.47** | **476.47** |
| **Export Sales** | **NIL** | **2.06** | **2.31** |
**Capital Management Observations:**
* **Revenue Trends:** Revenue decreased by **30.29%** in FY 2024-25, following a **42.07%** surge in the previous year.
* **Debt Profile:** The company utilizes a mix of equity, internal accruals, and borrowings. Notably, it carries an **unsecured loan from a Director** amounting to **Rs. 1,307.05 Lacs** (as of March 2024). Gross debt saw a **128% increase** between FY23 and FY24.
* **Dividend Policy:** The company currently follows a policy of **ploughing back profits** for growth and has recommended **no dividend** for recent cycles.
---
### **Strategic Roadmap & Market Expansion**
The company is transitioning from a component manufacturer to a provider of higher-value assemblies and specialized gear solutions.
* **New Product Verticals:** Launching the **Assembly of Gear boxes** for automobiles and machine tools, alongside the production of **Geared motors** and **Ground Gears**.
* **Global Sourcing Hub:** Leveraging India’s cost advantage (estimated **10-25% lower** than Europe/Latin America) to capture "China Plus One" opportunities.
* **International Collaborations:** Actively seeking **foreign technical collaborations** with **buyback arrangements** to penetrate ASEAN, Europe, Japan, and Korean markets.
* **EV Alignment:** Positioning to benefit from the shift toward vehicle electrification in the three-wheeler and small passenger segments, aligned with India's **30% electric mobility mission by 2030**.
---
### **Risk Management & Regulatory Outlook**
The Board of Directors oversees a structured risk framework designed to protect cash flows and ensure compliance.
**Financial & Operational Risks:**
* **Interest Rate Sensitivity:** The company is exposed to variable rates on bank borrowings. A **1% increase** in rates is estimated to impact PAT by approximately **Rs. 0.73 Lacs**.
* **Credit & Liquidity:** Risks are managed through a **large customer base**, strict credit verification, and **rolling cash flow forecasts**.
* **Geopolitical Impact:** External political situations have recently impacted international trade, resulting in **NIL export sales** for the most recent period.
* **Speculation Policy:** The company maintains a strict policy against **speculative trading** and does not write options.
**Regulatory Transitions:**
* **Labour Codes:** Management is evaluating the impact of **four new Labour Codes** effective **November 21, 2025**. A full financial quantification is expected by **March 31, 2026**.
* **Policy Tailwinds:** The company is positioned to benefit from the **Automotive Mission Plan 2026**, the **PLI Scheme** (targeting ₹74,850 crore in capex), and the **Bharat New Car Assessment Program (BNCAP)**.
---
### **Corporate Governance & Structure**
* **Standalone Entity:** The company has **no holding, subsidiary, or associate companies**.
* **Legal Status:** There are **no pending litigations** expected to materially impact the financial position.
* **Real Estate:** While the corporate objects include **Real Estate Development**, manufacturing remains the primary revenue driver.
* **Investor Protection:** No amounts were due for transfer to the **Investor Education and Protection Fund** as of the latest reporting period.