Login
Home
Charts
Search
Watchlist
Products

Shree Ajit Pulp and Paper Ltd

SAPPL·BSE
279.00-1.41%Tue, 22 Sept '26 15:28

Shree Ajit Pulp and Paper Ltd

SAPPL
BSE
279.00
-1.41%
|Tue, 22 Sept '26 15:28
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
248Cr
Close
Close Price
279.00
Industry
Industry
Paper
PE
Price To Earnings
5.98
PS
Price To Sales
0.34
Revenue
Revenue
725Cr
Rev Gr TTM
Revenue Growth TTM
28.47%
PAT Gr TTM
PAT Growth TTM
179.60%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
6843107118111121155177173177175201
Growth YoY
Revenue Growth YoY%
-35.9-50.341.955.863.7180.444.349.854.846.412.613.6
Expenses
ExpensesCr
6338102107101108137154152154148165
Operating Profit
Operating ProfitCr
555111013182321232636
OPM
OPM%
7.211.65.19.29.010.411.413.012.113.215.117.9
Other Income
Other IncomeCr
006000200021
Interest Expense
Interest ExpenseCr
1155568877128
Depreciation
DepreciationCr
224444555555
PBT
PBTCr
2233237109111224
Tax
TaxCr
110101233436
PAT
PATCr
12321257681019
Growth YoY
PAT Growth YoY%
-51.1-89.7578.6-18.021.117.059.3222.8323.2304.8111.7162.2
NPM
NPM%
1.73.72.61.91.21.52.94.03.44.35.59.2
EPS
EPS
1.42.05.12.91.82.35.58.06.68.510.820.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
6843107118111121155177173177175201
Growth YoY
Revenue Growth YoY%
-35.9-50.341.955.863.7180.444.349.854.846.412.613.6
Expenses
ExpensesCr
6338102107101108137154152154148165
Operating Profit
Operating ProfitCr
555111013182321232636
OPM
OPM%
7.211.65.19.29.010.411.413.012.113.215.117.9
Other Income
Other IncomeCr
006000200021
Interest Expense
Interest ExpenseCr
1155568877128
Depreciation
DepreciationCr
224444555555
PBT
PBTCr
2233237109111224
Tax
TaxCr
110101233436
PAT
PATCr
12321257681019
Growth YoY
PAT Growth YoY%
-51.1-89.7578.6-18.021.117.059.3222.8323.2304.8111.7162.2
NPM
NPM%
1.73.72.61.91.21.52.94.03.44.35.59.2
EPS
EPS
1.42.05.12.91.82.35.58.06.68.510.820.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
237209249270240267418372295506701725
Growth
Revenue Growth%
17.0-12.119.58.2-10.910.956.9-11.1-20.871.738.728.5
Expenses
ExpensesCr
209190225225206221372343274454607619
Operating Profit
Operating ProfitCr
2819244434454629215194106
OPM
OPM%
11.88.99.816.514.317.011.07.87.110.113.314.7
Other Income
Other IncomeCr
00-1110-2107234
Interest Expense
Interest ExpenseCr
546544577233434
Depreciation
DepreciationCr
556788779162020
PBT
PBTCr
18911332334322511144256
Tax
TaxCr
63410310105351215
PAT
PATCr
12682420242221893042
Growth
PAT Growth%
65.8-45.419.2212.2-16.820.4-9.9-4.3-60.114.2218.9179.6
NPM
NPM%
5.03.13.18.98.39.05.25.62.81.94.35.7
EPS
EPS
14.98.19.730.225.230.327.326.114.811.333.846.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
237209249270240267418372295506701725
Growth
Revenue Growth%
17.0-12.119.58.2-10.910.956.9-11.1-20.871.738.728.5
Expenses
ExpensesCr
209190225225206221372343274454607619
Operating Profit
Operating ProfitCr
2819244434454629215194106
OPM
OPM%
11.88.99.816.514.317.011.07.87.110.113.314.7
Other Income
Other IncomeCr
00-1110-2107234
Interest Expense
Interest ExpenseCr
546544577233434
Depreciation
DepreciationCr
556788779162020
PBT
PBTCr
18911332334322511144256
Tax
TaxCr
63410310105351215
PAT
PATCr
12682420242221893042
Growth
PAT Growth%
65.8-45.419.2212.2-16.820.4-9.9-4.3-60.114.2218.9179.6
NPM
NPM%
5.03.13.18.98.39.05.25.62.81.94.35.7
EPS
EPS
14.98.19.730.225.230.327.326.114.811.333.846.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555899
Reserves
ReservesCr
818895118138161182203220239269
Current Liabilities
Current LiabilitiesCr
414949362847696310514097
Non Current Liabilities
Non Current LiabilitiesCr
30313840393125158184212241
Total Liabilities
Total LiabilitiesCr
157173187199210245282429516600616
Current Assets
Current AssetsCr
6262665964105133117131186212
Non Current Assets
Non Current AssetsCr
95111121140147140148312385414404
Total Assets
Total AssetsCr
157173187199210245282429516600616
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555899
Reserves
ReservesCr
818895118138161182203220239269
Current Liabilities
Current LiabilitiesCr
414949362847696310514097
Non Current Liabilities
Non Current LiabilitiesCr
30313840393125158184212241
Total Liabilities
Total LiabilitiesCr
157173187199210245282429516600616
Current Assets
Current AssetsCr
6262665964105133117131186212
Non Current Assets
Non Current AssetsCr
95111121140147140148312385414404
Total Assets
Total AssetsCr
157173187199210245282429516600616

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
171418453225-72119863
Investing Cash Flow
Investing Cash FlowCr
-4-27-18-24-140-15-146-87-46-8
Financing Cash Flow
Financing Cash FlowCr
-13131-21-10-10161106648-63
Net Cash Flow
Net Cash FlowCr
0000815-7-15-210-9
Free Cash Flow
Free Cash FlowCr
17-120231825-24-125-76-3958
CFO To PAT
CFO To PAT%
141.5221.3231.1187.2161.1105.0-33.9101.3235.984.7208.8
CFO To EBITDA
CFO To EBITDA%
59.576.872.9100.893.555.6-15.971.993.615.667.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
171418453225-72119863
Investing Cash Flow
Investing Cash FlowCr
-4-27-18-24-140-15-146-87-46-8
Financing Cash Flow
Financing Cash FlowCr
-13131-21-10-10161106648-63
Net Cash Flow
Net Cash FlowCr
0000815-7-15-210-9
Free Cash Flow
Free Cash FlowCr
17-120231825-24-125-76-3958
CFO To PAT
CFO To PAT%
141.5221.3231.1187.2161.1105.0-33.9101.3235.984.7208.8
CFO To EBITDA
CFO To EBITDA%
59.576.872.9100.893.555.6-15.971.993.615.667.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
511079211780129181139156169239248
Price To Earnings
Price To Earnings
4.416.612.04.94.05.48.46.717.118.08.06.0
Price To Sales
Price To Sales
0.20.50.40.40.30.50.40.40.50.30.30.3
Price To Book
Price To Book
0.61.10.90.90.60.81.00.70.60.70.90.9
EV To EBITDA
EV To EBITDA
2.77.75.53.22.82.84.510.518.38.65.34.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.720.420.928.729.429.621.718.120.420.722.922.9
OPM
OPM%
11.88.99.816.514.317.011.07.87.110.113.314.7
NPM
NPM%
5.03.13.18.98.39.05.25.62.81.94.35.7
ROCE
ROCE%
20.410.111.825.316.519.815.58.44.16.914.314.3
ROE
ROE%
13.66.97.719.413.914.411.59.93.63.810.810.8
ROA
ROA%
7.53.74.112.09.59.87.74.81.61.64.94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
511079211780129181139156169239248
Price To Earnings
Price To Earnings
4.416.612.04.94.05.48.46.717.118.08.06.0
Price To Sales
Price To Sales
0.20.50.40.40.30.50.40.40.50.30.30.3
Price To Book
Price To Book
0.61.10.90.90.60.81.00.70.60.70.90.9
EV To EBITDA
EV To EBITDA
2.77.75.53.22.82.84.510.518.38.65.34.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.720.420.928.729.429.621.718.120.420.722.922.9
OPM
OPM%
11.88.99.816.514.317.011.07.87.110.113.314.7
NPM
NPM%
5.03.13.18.98.39.05.25.62.81.94.35.7
ROCE
ROCE%
20.410.111.825.316.519.815.58.44.16.914.314.3
ROE
ROE%
13.66.97.719.413.914.411.59.93.63.810.810.8
ROA
ROA%
7.53.74.112.09.59.87.74.81.61.64.94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shree Ajit Pulp and Paper is a single-facility kraft paper maker that turns waste paper into the brown packaging material behind corrugated boxes, food cartons and paper bags. Incorporated in 1995 and producing since 1997, the company has grown from a modest 16,500-tonne plant into a two-unit operation near Vapi, Gujarat, run by a husband-and-wife promoter team with decades of hands-on manufacturing experience. Its recurring approach is to buy and upgrade second-hand capacity - most visibly when it acquired a neighbouring plant in 2022 - and then push that capacity hard, pairing relentless energy efficiency with imported process-control technology to compete in a fragmented industry where many smaller mills are struggling to keep up. # Business segments Two engines that feed each other - a kraft paper mill that runs at full tilt, and captive power assets that keep its energy-hungry machines spinning at a lower cost than grid electricity. ## 1. Kraft paper manufacturing: the packaging industry's raw material supplier **The company makes the brown paper that becomes corrugated boxes, carry bags and food cartons - selling entirely to other businesses through a network of agents across western and southern India.** - **Wider range than before** - the product line once covered 80-350 GSM and 18-35 BF; it now spans 50-350 GSM and 18-40 BF, with Unit-II adding light weights of 40-120 GSM that deliver high tensile and tear performance, so the company can serve everything from heavy-duty boxes to delicate food packaging. - **Customised for each customer** - every batch is made to order, and the company is FSC-certified, meaning it can supply chain-of-custody certified kraft paper when a buyer's end-customer demands it. - **Sold through agents, mostly at home** - distribution runs through a well-established marketing network of agents in western and southern India; exports do happen and brought in about Rs 33.7 crore in foreign exchange in FY25, but the business is overwhelmingly domestic. - **Revenue recognised at the factory gate** - control passes to the buyer on dispatch or shipment, net of returns and taxes, and most customers are unsecured trade receivables whose creditworthiness the company monitors continuously. ## 2. Captive power: the cost shield for an energy-hungry process **Paper-making consumes enormous amounts of electricity and steam, so the company generates its own - cutting its power bill and insulating itself from grid-price swings.** - **Wind plus cogeneration** - two windmills in Gujarat with a combined 2.75 MW capacity feed electricity into the grid under a wheeling arrangement with the state utilities, and the units generated are set off against the company's own consumption. - **Steam and power from one boiler** - a cogeneration plant, with a capacity of 2.0 MW as of FY24 and 6.85 MW as of Sep 2025, burns coal to produce both process steam for drying paper and electricity for the machines, which is far more efficient than buying power and generating steam separately. - **Squeezing out every watt** - the company has installed variable-frequency drives on fans, pumps and cooling towers, replaced DC motors with sectional AC drives, put in a bale breaker to reduce pulper power consumption, and runs an auto-mode combustion system on the boiler, all so that no unit of energy is wasted. - **Heat that would otherwise escape gets captured** - condensate recovery, flash steam heat exchangers, insulation jackets on turbine casings and process lines, and regular replacement of thermal insulation on equipment and boilers all conserve heat energy and reduce the coal that needs to be burned. # Manufacturing backbone **A shared technology-and-environment layer that serves the entire plant - imported process-control systems, in-house engineering know-how, and water-recycling loops that keep the mill running clean.** - **Machines that adjust themselves** - A METSO DCS system automates the power plant, while a METSO refiner controlled by a distributed control system (DCS) prepares the pulp, reducing human error and keeping every reel consistent. - **Water goes around more than once** - machine back water is recycled at the paper machine, pulp mill and vacuum pumps, and an IBS shower system reduces fresh water intake, which matters because paper-making is a thirsty process and Gujarat is not water-abundant. - **Waste paper is the main ingredient** - the company's key raw material is recycled paper, whose price and availability shift with the seasons, so the company hedges by buying ahead when prices dip and locking in advance contracts. - **426 people run the whole operation** - a lean workforce of technical and management staff (66), clerical and computer-operating staff (263), and workmen (97), led by an executive director for technical matters who brought over 37 years of paper-industry experience when he joined. # Group structure and partners **A tight family-controlled structure with one dormant subsidiary, one joint venture for future paper and board business, and banking relationships with four lenders.** - **Wholly owned but idle** - Shree Samrudhi Industrial Papers Private Limited was acquired in April 2010 and has not yet commenced business. - **A 50:50 joint venture for paper and board** - Shree Samrat Pulp and Paper LLP, converted from a private limited company in December 2023, partners with three other stakeholders including Godavari Pulp and Paper Mills to manufacture and trade all kinds of paper, board and pulp; new partners can only join with unanimous consent. - **Promoters at the helm** - Gautam D. Shah and Bela G. Shah run the company, and their son Varun Shah has been appointed Technical Manager, embedding the next generation into operations. - **Four banks, one rating trajectory** - State Bank of India, Union Bank of India, Axis Bank and Karur Vysya Bank are the company's bankers; its ICRA credit rating has moved from A- to A and back down to BBB+ over the past five years.

Documents — Shree Ajit Pulp and Paper Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/k0iyfhn5q4int2c0ngbwxbgl.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qzhokr9bjowm7pxzendyyog4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2k6kay5lkbj6zecksdejrqro.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/l1vg07jgy00ubtnzl0ilij5w.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/fbb0ytc663kit2d3jw09unjq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/0s85126ydbk6vd1n01289ayz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/z05ecv50lwa1msgg0am3v253.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6iwlpf8384rnwmrslqr9uq1y.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3tpaddn93i2mnarf8ax4m421.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/mfk75c9k1vdh731lun8i9jya.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/z1epzka280ndmifxh97x2qbd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/iyt76ixp6zf2fb8307mx7pm0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/24gbt2l7ew7dr4icj21zz55q.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9q4aisr92wlduoqagv4ktiqa.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/syx9up1rj1nh8yyatvaianem.pdf