Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sarthak Industries Ltd

SARTHAKIND
BSE
26.50
3.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sarthak Industries Ltd

SARTHAKIND
BSE
26.50
3.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
26.50
Industry
Industry
Trading
PE
Price To Earnings
9.60
PS
Price To Sales
0.09
Revenue
Revenue
288Cr
Rev Gr TTM
Revenue Growth TTM
167.92%
PAT Gr TTM
PAT Growth TTM
14.67%
Peer Comparison
How does SARTHAKIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SARTHAKIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
20898683261103598343
Growth YoY
Revenue Growth YoY%
-39.1-42.0-24.1-42.9-68.6-2.3268.4707.01,541.2673.4157.8-29.7
Expenses
ExpensesCr
20898783160102588142
Operating Profit
Operating ProfitCr
0-10000111121
OPM
OPM%
1.3-6.9-2.4-3.0-7.5-3.43.12.21.41.62.42.0
Other Income
Other IncomeCr
111111000000
Interest Expense
Interest ExpenseCr
000000001010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100000111111
Tax
TaxCr
000000000-110
PAT
PATCr
100000111100
Growth YoY
PAT Growth YoY%
205.0-50.01,300.0233.3-86.91,150.0214.3246.7762.5356.0-63.6-58.6
NPM
NPM%
3.00.33.23.91.33.32.71.70.71.90.41.0
EPS
EPS
0.70.00.30.30.10.30.91.10.71.20.30.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9698161120112961341645830204288
Growth
Revenue Growth%
-18.02.164.8-25.3-7.0-14.739.822.5-64.4-47.8571.541.0
Expenses
ExpensesCr
9897162120110951311625932201283
Operating Profit
Operating ProfitCr
-21-112132-1-145
OPM
OPM%
-2.20.8-0.60.71.80.62.11.1-1.2-4.71.71.8
Other Income
Other IncomeCr
425415223421
Interest Expense
Interest ExpenseCr
122221111112
Depreciation
DepreciationCr
101110111000
PBT
PBTCr
012214321144
Tax
TaxCr
000011110011
PAT
PATCr
011203221133
Growth
PAT Growth%
102.1202.472.224.2-74.4503.5-22.8-19.8-54.8-10.9318.2-8.7
NPM
NPM%
0.30.80.91.50.42.81.61.01.32.21.40.9
EPS
EPS
0.41.22.01.90.63.92.31.80.80.73.02.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777779999
Reserves
ReservesCr
232423252628313330313335
Current Liabilities
Current LiabilitiesCr
636443313727323930143038
Non Current Liabilities
Non Current LiabilitiesCr
00712110111000
Total Liabilities
Total LiabilitiesCr
939581758061707969557382
Current Assets
Current AssetsCr
646243384651495349395866
Non Current Assets
Non Current AssetsCr
293339373410212620151516
Total Assets
Total AssetsCr
939581758061707969557382

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-152-111-2382-8-2-15
Investing Cash Flow
Investing Cash FlowCr
3-2-11128-9-49516
Financing Cash Flow
Financing Cash FlowCr
-2-2-32-14-4-12-2-22
Net Cash Flow
Net Cash FlowCr
01-13-21-21-114
Free Cash Flow
Free Cash FlowCr
011-2124-3-3-8-2-15
CFO To PAT
CFO To PAT%
-457.7648.8152.1-49.32,394.7-858.7384.0147.5-1,013.4-298.5-525.2
CFO To EBITDA
CFO To EBITDA%
59.8726.9-235.3-110.8522.8-4,286.0291.7134.71,110.9140.2-419.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000400860302127
Price To Earnings
Price To Earnings
0.00.00.02.50.00.03.835.639.130.49.5
Price To Sales
Price To Sales
0.00.00.00.00.00.00.10.40.50.70.1
Price To Book
Price To Book
0.00.00.00.10.00.00.21.50.80.50.6
EV To EBITDA
EV To EBITDA
-2.75.8-5.919.0-0.3-9.11.832.3-44.7-14.07.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.56.94.64.58.88.89.27.09.810.35.6
OPM
OPM%
-2.20.8-0.60.71.80.62.11.1-1.2-4.71.7
NPM
NPM%
0.30.80.91.50.42.81.61.01.32.21.4
ROCE
ROCE%
3.97.19.28.27.914.910.18.14.73.810.4
ROE
ROE%
0.92.64.65.51.47.85.64.32.01.76.7
ROA
ROA%
0.30.91.72.30.64.43.02.11.11.23.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sarthak Industries Limited (**SIL**) is an established Indian industrial entity, incorporated in **1982**, with a historical foundation in energy infrastructure manufacturing. The company is currently undergoing a strategic evolution, transitioning from a traditional manufacturing base toward a diversified portfolio that includes **Merchant Trading**, **Real Estate Redevelopment**, and **Technology Investments**. --- ### **Core Business Segments & Revenue Streams** SIL operates through two primary reporting segments while incubating new growth engines in urban infrastructure. | Segment | Primary Activities | Key Clients & Scope | |:---|:---|:---| | **LPG Cylinders** | Manufacturing and repairing of **LPG Cylinders** | Major PSUs: **IOCL**, **HPCL**, **BPCL**, and private entities. | | **Merchant Trading** | Trading of diverse commodities | Agri-commodities, minerals, and non-agri industrial materials. | | **Real Estate (New)** | Urban redevelopment and mixed-use projects | Partnership via **Sarthak Solitaire Venture** for **Indore Smart City**. | **Manufacturing Footprint:** The company’s primary manufacturing facility is located in the **Pithampur Industrial Area** (District Dhar, **Madhya Pradesh**). The unit is **ISO 9001** certified, ensuring adherence to the stringent quality standards required by Public Sector Undertaking (**PSU**) oil companies. --- ### **Strategic Pivot: Real Estate & Technology Diversification** To counter volatility in the manufacturing sector, SIL has initiated a significant shift in its business model: * **Urban Redevelopment:** SIL has entered the high-growth real estate sector through **Sarthak Solitaire Venture**. This partnership is executing the **Mixed Use Redevelopment** of the **MOG lines - Old Govt. Quarters (Block-3)** in **Indore**, a project sanctioned by **Indore Smart City Development Ltd**. * **IT Sector Entry:** The company is actively evaluating equity investment opportunities to establish a presence in the **Information Technology** sector. * **Capital Optimization:** In **December 2022**, SIL executed a **1:3 Bonus Issue**, allotting **2,322,950 Equity shares** to capitalize reserves and broaden its shareholder base. --- ### **Financial Performance & Credit Profile** SIL has faced a contraction in turnover following a peak in **FY 2021-22**, leading to a focus on cost-rationalization and debt reduction. **Historical Financial Trends (Rs. Lacs):** | Financial Year | Revenue from Operations | Profit Before Tax (PBT) | Profit After Tax (PAT) | |:---|:---|:---|:---| | **2022-23** | **5,827.58** | **103.43** | **75.90** | | **2021-22** | **16,364.50** | **228.43** | **167.92** | | **2020-21** | **13,354.30** | **294.02** | **209.24** | | **2019-20** | **9,556.04** | **400.95** | **270.99** | **Credit Ratings (as of February 2026):** India Ratings and Research (**Ind-Ra**) recently upgraded SIL’s profile, citing expectations of improved scale and better fixed-cost absorption. * **Long-term Rating:** **IND BB+/Stable** (Upgraded from IND A4+) * **Short-term Rating:** **IND A4+** --- ### **Capital Structure & Liquidity Management** The company maintains a stable equity base and is aggressively deleveraging to reduce finance costs. * **Share Capital:** As of **March 31, 2025**, the **Authorized Share Capital** stands at **Rs. 20,00,00,000**, with a **Paid-up Equity Capital** of **Rs. 9,29,18,000** (**92,91,800 shares** at **Rs. 10** par value). * **Debt Reduction:** SIL has implemented a **drastic reduction in credit facilities** and fully repaid major vehicle loans (e.g., **HDFC Bank Rs. 30.00 lac** loan). * **Current Debt Obligations:** * **HDFC Bank:** **Rs. 3.56 lacs** outstanding (**7.50% p.a.**, maturing **Nov 2026**). * **Daimler Financial:** **Rs. 38.77 lacs** outstanding (**8.27% p.a.**, maturing **Sept 2026**). * **Working Capital Lines:** SIL utilizes **non-fund based facilities** totaling **Rs. 3,500 lacs** across **Punjab National Bank**, **HDFC Bank**, and **UCO Bank**, secured by a **10% cash margin** and hypothecation of current assets. --- ### **Risk Mitigation & Operational Governance** SIL operates under a Board-approved **Risk Management Policy** to navigate macro-economic and sector-specific headwinds. **Key Risk Factors:** * **Policy Dependency:** High reliance on the procurement cycles of **PSU oil companies**. * **Input Volatility:** Vulnerability to raw material price spikes and global supply chain disruptions (e.g., **Russia-Ukraine conflict**). * **Contingent Liabilities:** The company faces disputed **Sales Tax and Income Tax** demands totaling **Rs. 3,355.56 lacs** as of March 2023. * **Actuarial Liabilities:** Gratuity and leave encashment liabilities are managed via **LIC** schemes. Leave encashment liability stood at **Rs. 7.28 lacs** in **FY25**. **Governance & Turnaround Strategy:** * **Leadership:** In **August 2023**, the board was strengthened with a new **Whole-Time Director** and two **Independent Directors**. * **Operational Efficiency:** To address manufacturing losses, the company has deployed **strict cost control measures** and **hedging strategies** for commodity and forex exposure. * **Liquidity Position:** As of **March 31, 2024**, the company maintained **Rs. 193.18 lacs** in cash and equivalents to ensure business continuity. --- ### **Future Outlook** SIL’s growth trajectory is increasingly tied to its **Indore Smart City** redevelopment project and its ability to scale its **Merchant Trading** operations. The company aims to achieve a **higher turnover** through these new ventures while maintaining a lean manufacturing core, supported by over **three decades** of promoter experience and a revitalized corporate governance framework.