Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
167.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SARTHAKIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -39.1 | -42.0 | -24.1 | -42.9 | -68.6 | -2.3 | 268.4 | 707.0 | 1,541.2 | 673.4 | 157.8 | -29.7 |
| 20 | 8 | 9 | 8 | 7 | 8 | 31 | 60 | 102 | 58 | 81 | 42 |
Operating Profit Operating ProfitCr |
| 1.3 | -6.9 | -2.4 | -3.0 | -7.5 | -3.4 | 3.1 | 2.2 | 1.4 | 1.6 | 2.4 | 2.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 205.0 | -50.0 | 1,300.0 | 233.3 | -86.9 | 1,150.0 | 214.3 | 246.7 | 762.5 | 356.0 | -63.6 | -58.6 |
| 3.0 | 0.3 | 3.2 | 3.9 | 1.3 | 3.3 | 2.7 | 1.7 | 0.7 | 1.9 | 0.4 | 1.0 |
| 0.7 | 0.0 | 0.3 | 0.3 | 0.1 | 0.3 | 0.9 | 1.1 | 0.7 | 1.2 | 0.3 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -18.0 | 2.1 | 64.8 | -25.3 | -7.0 | -14.7 | 39.8 | 22.5 | -64.4 | -47.8 | 571.5 | 41.0 |
| 98 | 97 | 162 | 120 | 110 | 95 | 131 | 162 | 59 | 32 | 201 | 283 |
Operating Profit Operating ProfitCr |
| -2.2 | 0.8 | -0.6 | 0.7 | 1.8 | 0.6 | 2.1 | 1.1 | -1.2 | -4.7 | 1.7 | 1.8 |
Other Income Other IncomeCr | 4 | 2 | 5 | 4 | 1 | 5 | 2 | 2 | 3 | 4 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 1 | 2 | 2 | 1 | 4 | 3 | 2 | 1 | 1 | 4 | 4 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
|
| 102.1 | 202.4 | 72.2 | 24.2 | -74.4 | 503.5 | -22.8 | -19.8 | -54.8 | -10.9 | 318.2 | -8.7 |
| 0.3 | 0.8 | 0.9 | 1.5 | 0.4 | 2.8 | 1.6 | 1.0 | 1.3 | 2.2 | 1.4 | 0.9 |
| 0.4 | 1.2 | 2.0 | 1.9 | 0.6 | 3.9 | 2.3 | 1.8 | 0.8 | 0.7 | 3.0 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 |
| 23 | 24 | 23 | 25 | 26 | 28 | 31 | 33 | 30 | 31 | 33 | 35 |
Current Liabilities Current LiabilitiesCr | 63 | 64 | 43 | 31 | 37 | 27 | 32 | 39 | 30 | 14 | 30 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 7 | 12 | 11 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 64 | 62 | 43 | 38 | 46 | 51 | 49 | 53 | 49 | 39 | 58 | 66 |
Non Current Assets Non Current AssetsCr | 29 | 33 | 39 | 37 | 34 | 10 | 21 | 26 | 20 | 15 | 15 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 5 | 2 | -1 | 11 | -23 | 8 | 2 | -8 | -2 | -15 |
Investing Cash Flow Investing Cash FlowCr | 3 | -2 | -1 | 1 | 1 | 28 | -9 | -4 | 9 | 5 | 16 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -3 | 2 | -14 | -4 | -1 | 2 | -2 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | -2 | 12 | 4 | -3 | -3 | -8 | -2 | -15 |
| -457.7 | 648.8 | 152.1 | -49.3 | 2,394.7 | -858.7 | 384.0 | 147.5 | -1,013.4 | -298.5 | -525.2 |
CFO To EBITDA CFO To EBITDA% | 59.8 | 726.9 | -235.3 | -110.8 | 522.8 | -4,286.0 | 291.7 | 134.7 | 1,110.9 | 140.2 | -419.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 4 | 0 | 0 | 8 | 60 | 30 | 21 | 27 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 3.8 | 35.6 | 39.1 | 30.4 | 9.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | 0.7 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 1.5 | 0.8 | 0.5 | 0.6 |
| -2.7 | 5.8 | -5.9 | 19.0 | -0.3 | -9.1 | 1.8 | 32.3 | -44.7 | -14.0 | 7.1 |
Profitability Ratios Profitability Ratios |
| 2.5 | 6.9 | 4.6 | 4.5 | 8.8 | 8.8 | 9.2 | 7.0 | 9.8 | 10.3 | 5.6 |
| -2.2 | 0.8 | -0.6 | 0.7 | 1.8 | 0.6 | 2.1 | 1.1 | -1.2 | -4.7 | 1.7 |
| 0.3 | 0.8 | 0.9 | 1.5 | 0.4 | 2.8 | 1.6 | 1.0 | 1.3 | 2.2 | 1.4 |
| 3.9 | 7.1 | 9.2 | 8.2 | 7.9 | 14.9 | 10.1 | 8.1 | 4.7 | 3.8 | 10.4 |
| 0.9 | 2.6 | 4.6 | 5.5 | 1.4 | 7.8 | 5.6 | 4.3 | 2.0 | 1.7 | 6.7 |
| 0.3 | 0.9 | 1.7 | 2.3 | 0.6 | 4.4 | 3.0 | 2.1 | 1.1 | 1.2 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sarthak Industries Limited (**SIL**) is an established Indian industrial entity, incorporated in **1982**, with a historical foundation in energy infrastructure manufacturing. The company is currently undergoing a strategic evolution, transitioning from a traditional manufacturing base toward a diversified portfolio that includes **Merchant Trading**, **Real Estate Redevelopment**, and **Technology Investments**.
---
### **Core Business Segments & Revenue Streams**
SIL operates through two primary reporting segments while incubating new growth engines in urban infrastructure.
| Segment | Primary Activities | Key Clients & Scope |
|:---|:---|:---|
| **LPG Cylinders** | Manufacturing and repairing of **LPG Cylinders** | Major PSUs: **IOCL**, **HPCL**, **BPCL**, and private entities. |
| **Merchant Trading** | Trading of diverse commodities | Agri-commodities, minerals, and non-agri industrial materials. |
| **Real Estate (New)** | Urban redevelopment and mixed-use projects | Partnership via **Sarthak Solitaire Venture** for **Indore Smart City**. |
**Manufacturing Footprint:**
The company’s primary manufacturing facility is located in the **Pithampur Industrial Area** (District Dhar, **Madhya Pradesh**). The unit is **ISO 9001** certified, ensuring adherence to the stringent quality standards required by Public Sector Undertaking (**PSU**) oil companies.
---
### **Strategic Pivot: Real Estate & Technology Diversification**
To counter volatility in the manufacturing sector, SIL has initiated a significant shift in its business model:
* **Urban Redevelopment:** SIL has entered the high-growth real estate sector through **Sarthak Solitaire Venture**. This partnership is executing the **Mixed Use Redevelopment** of the **MOG lines - Old Govt. Quarters (Block-3)** in **Indore**, a project sanctioned by **Indore Smart City Development Ltd**.
* **IT Sector Entry:** The company is actively evaluating equity investment opportunities to establish a presence in the **Information Technology** sector.
* **Capital Optimization:** In **December 2022**, SIL executed a **1:3 Bonus Issue**, allotting **2,322,950 Equity shares** to capitalize reserves and broaden its shareholder base.
---
### **Financial Performance & Credit Profile**
SIL has faced a contraction in turnover following a peak in **FY 2021-22**, leading to a focus on cost-rationalization and debt reduction.
**Historical Financial Trends (Rs. Lacs):**
| Financial Year | Revenue from Operations | Profit Before Tax (PBT) | Profit After Tax (PAT) |
|:---|:---|:---|:---|
| **2022-23** | **5,827.58** | **103.43** | **75.90** |
| **2021-22** | **16,364.50** | **228.43** | **167.92** |
| **2020-21** | **13,354.30** | **294.02** | **209.24** |
| **2019-20** | **9,556.04** | **400.95** | **270.99** |
**Credit Ratings (as of February 2026):**
India Ratings and Research (**Ind-Ra**) recently upgraded SIL’s profile, citing expectations of improved scale and better fixed-cost absorption.
* **Long-term Rating:** **IND BB+/Stable** (Upgraded from IND A4+)
* **Short-term Rating:** **IND A4+**
---
### **Capital Structure & Liquidity Management**
The company maintains a stable equity base and is aggressively deleveraging to reduce finance costs.
* **Share Capital:** As of **March 31, 2025**, the **Authorized Share Capital** stands at **Rs. 20,00,00,000**, with a **Paid-up Equity Capital** of **Rs. 9,29,18,000** (**92,91,800 shares** at **Rs. 10** par value).
* **Debt Reduction:** SIL has implemented a **drastic reduction in credit facilities** and fully repaid major vehicle loans (e.g., **HDFC Bank Rs. 30.00 lac** loan).
* **Current Debt Obligations:**
* **HDFC Bank:** **Rs. 3.56 lacs** outstanding (**7.50% p.a.**, maturing **Nov 2026**).
* **Daimler Financial:** **Rs. 38.77 lacs** outstanding (**8.27% p.a.**, maturing **Sept 2026**).
* **Working Capital Lines:** SIL utilizes **non-fund based facilities** totaling **Rs. 3,500 lacs** across **Punjab National Bank**, **HDFC Bank**, and **UCO Bank**, secured by a **10% cash margin** and hypothecation of current assets.
---
### **Risk Mitigation & Operational Governance**
SIL operates under a Board-approved **Risk Management Policy** to navigate macro-economic and sector-specific headwinds.
**Key Risk Factors:**
* **Policy Dependency:** High reliance on the procurement cycles of **PSU oil companies**.
* **Input Volatility:** Vulnerability to raw material price spikes and global supply chain disruptions (e.g., **Russia-Ukraine conflict**).
* **Contingent Liabilities:** The company faces disputed **Sales Tax and Income Tax** demands totaling **Rs. 3,355.56 lacs** as of March 2023.
* **Actuarial Liabilities:** Gratuity and leave encashment liabilities are managed via **LIC** schemes. Leave encashment liability stood at **Rs. 7.28 lacs** in **FY25**.
**Governance & Turnaround Strategy:**
* **Leadership:** In **August 2023**, the board was strengthened with a new **Whole-Time Director** and two **Independent Directors**.
* **Operational Efficiency:** To address manufacturing losses, the company has deployed **strict cost control measures** and **hedging strategies** for commodity and forex exposure.
* **Liquidity Position:** As of **March 31, 2024**, the company maintained **Rs. 193.18 lacs** in cash and equivalents to ensure business continuity.
---
### **Future Outlook**
SIL’s growth trajectory is increasingly tied to its **Indore Smart City** redevelopment project and its ability to scale its **Merchant Trading** operations. The company aims to achieve a **higher turnover** through these new ventures while maintaining a lean manufacturing core, supported by over **three decades** of promoter experience and a revitalized corporate governance framework.