Login
Home
Charts
Search
Watchlist
Products

Sarup Industries Ltd

SARUPINDUS·BSE
108.000.00%Mon, 21 Sept '26

Sarup Industries Ltd

SARUPINDUS
BSE
108.00
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
108.00
Industry
Industry
Leather/Synthetic Footwear
PE
Price To Earnings
68.79
PS
Price To Sales
2.30
Revenue
Revenue
15Cr
Rev Gr TTM
Revenue Growth TTM
-6.50%
PAT Gr TTM
PAT Growth TTM
-89.73%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
254435544443
Growth YoY
Revenue Growth YoY%
13.251.4252.3176.974.2-3.126.89.250.7-24.4-10.9-21.1
Expenses
ExpensesCr
243324434343
Operating Profit
Operating ProfitCr
011110111000
OPM
OPM%
-12.314.123.717.820.410.312.113.511.911.90.99.0
Other Income
Other IncomeCr
000040000000
Interest Expense
Interest ExpenseCr
001000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100040000000
Tax
TaxCr
000000000000
PAT
PATCr
-100040000000
Growth YoY
PAT Growth YoY%
-24.6108.3108.6104.4587.2225.0290.9140.0-96.9-61.5-37.2-58.3
NPM
NPM%
-52.80.82.91.4147.52.88.83.03.01.46.21.6
EPS
EPS
-2.60.10.30.212.90.41.30.40.40.20.80.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
254435544443
Growth YoY
Revenue Growth YoY%
13.251.4252.3176.974.2-3.126.89.250.7-24.4-10.9-21.1
Expenses
ExpensesCr
243324434343
Operating Profit
Operating ProfitCr
011110111000
OPM
OPM%
-12.314.123.717.820.410.312.113.511.911.90.99.0
Other Income
Other IncomeCr
000040000000
Interest Expense
Interest ExpenseCr
001000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100040000000
Tax
TaxCr
000000000000
PAT
PATCr
-100040000000
Growth YoY
PAT Growth YoY%
-24.6108.3108.6104.4587.2225.0290.9140.0-96.9-61.5-37.2-58.3
NPM
NPM%
-52.80.82.91.4147.52.88.83.03.01.46.21.6
EPS
EPS
-2.60.10.30.212.90.41.30.40.40.20.80.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
49504420211012912161615
Growth
Revenue Growth%
-29.20.8-11.0-54.54.9-52.822.2-25.026.638.10.7-6.5
Expenses
ExpensesCr
48474526231011910141514
Operating Profit
Operating ProfitCr
130-6-20101211
OPM
OPM%
1.85.8-0.7-29.1-7.8-4.26.51.310.214.29.38.2
Other Income
Other IncomeCr
01100001041
Interest Expense
Interest ExpenseCr
222333222111
Depreciation
DepreciationCr
222211111111
PBT
PBTCr
-31-3-10-6-4-2-2-2500
Tax
TaxCr
000-100000000
PAT
PATCr
-21-3-9-6-4-2-3-2511
Growth
PAT Growth%
-215.8123.1-676.1-192.139.321.650.2-15.231.7380.9-88.1-89.7
NPM
NPM%
-4.81.1-7.1-45.5-26.3-43.7-17.8-27.3-14.730.03.53.3
EPS
EPS
-7.81.7-10.1-29.7-17.1-13.4-6.7-7.7-5.214.71.81.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
49504420211012912161615
Growth
Revenue Growth%
-29.20.8-11.0-54.54.9-52.822.2-25.026.638.10.7-6.5
Expenses
ExpensesCr
48474526231011910141514
Operating Profit
Operating ProfitCr
130-6-20101211
OPM
OPM%
1.85.8-0.7-29.1-7.8-4.26.51.310.214.29.38.2
Other Income
Other IncomeCr
01100001041
Interest Expense
Interest ExpenseCr
222333222111
Depreciation
DepreciationCr
222211111111
PBT
PBTCr
-31-3-10-6-4-2-2-2500
Tax
TaxCr
000-100000000
PAT
PATCr
-21-3-9-6-4-2-3-2511
Growth
PAT Growth%
-215.8123.1-676.1-192.139.321.650.2-15.231.7380.9-88.1-89.7
NPM
NPM%
-4.81.1-7.1-45.5-26.3-43.7-17.8-27.3-14.730.03.53.3
EPS
EPS
-7.81.7-10.1-29.7-17.1-13.4-6.7-7.7-5.214.71.81.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
19191670-4-7-9-11-6-6
Current Liabilities
Current LiabilitiesCr
3316293741353535353127
Non Current Liabilities
Non Current LiabilitiesCr
1839272828373434393838
Total Liabilities
Total LiabilitiesCr
7478747572716664656663
Current Assets
Current AssetsCr
4848464644443938575956
Non Current Assets
Non Current AssetsCr
2630292928272626867
Total Assets
Total AssetsCr
7478747572716664656663
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
19191670-4-7-9-11-6-6
Current Liabilities
Current LiabilitiesCr
3316293741353535353127
Non Current Liabilities
Non Current LiabilitiesCr
1839272828373434393838
Total Liabilities
Total LiabilitiesCr
7478747572716664656663
Current Assets
Current AssetsCr
4848464644443938575956
Non Current Assets
Non Current AssetsCr
2630292928272626867
Total Assets
Total AssetsCr
7478747572716664656663

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2155-3-15215-21
Investing Cash Flow
Investing Cash FlowCr
-10-50-3-1000-164-1
Financing Cash Flow
Financing Cash FlowCr
113-4-2-31-5-22-1-1
Net Cash Flow
Net Cash FlowCr
0000-7000000
Free Cash Flow
Free Cash FlowCr
-2-342-4-152-12
CFO To PAT
CFO To PAT%
72.4263.4-146.7-56.147.826.4-251.3-66.3-880.5-47.6200.0
CFO To EBITDA
CFO To EBITDA%
-193.349.9-1,527.5-87.6161.8272.4692.51,404.71,278.6-100.576.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2155-3-15215-21
Investing Cash Flow
Investing Cash FlowCr
-10-50-3-1000-164-1
Financing Cash Flow
Financing Cash FlowCr
113-4-2-31-5-22-1-1
Net Cash Flow
Net Cash FlowCr
0000-7000000
Free Cash Flow
Free Cash FlowCr
-2-342-4-152-12
CFO To PAT
CFO To PAT%
72.4263.4-146.7-56.147.826.4-251.3-66.3-880.5-47.6200.0
CFO To EBITDA
CFO To EBITDA%
-193.349.9-1,527.5-87.6161.8272.4692.51,404.71,278.6-100.576.5

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192018151067815234835
Price To Earnings
Price To Earnings
42.94.883.468.8
Price To Sales
Price To Sales
0.40.40.40.70.50.60.60.81.31.43.02.3
Price To Book
Price To Book
0.90.91.01.53.1-5.3-2.3-1.3-1.9-7.6-19.7-14.6
EV To EBITDA
EV To EBITDA
54.819.1-183.4-9.1-29.0-112.558.5397.148.525.956.657.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.842.239.428.235.531.032.539.942.942.3
OPM
OPM%
1.85.8-0.7-29.1-7.8-4.26.51.310.214.29.38.2
NPM
NPM%
-4.81.1-7.1-45.5-26.3-43.7-17.8-27.3-14.730.03.53.3
ROCE
ROCE%
-1.44.5-1.5-14.4-6.6-3.40.1-0.41.417.64.14.1
ROE
ROE%
-10.62.4-16.5-92.8-170.1400.166.643.421.9-159.0-23.6-23.6
ROA
ROA%
-3.20.7-4.2-12.2-7.7-6.1-3.3-3.9-2.67.30.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192018151067815234835
Price To Earnings
Price To Earnings
42.94.883.468.8
Price To Sales
Price To Sales
0.40.40.40.70.50.60.60.81.31.43.02.3
Price To Book
Price To Book
0.90.91.01.53.1-5.3-2.3-1.3-1.9-7.6-19.7-14.6
EV To EBITDA
EV To EBITDA
54.819.1-183.4-9.1-29.0-112.558.5397.148.525.956.657.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.842.239.428.235.531.032.539.942.942.3
OPM
OPM%
1.85.8-0.7-29.1-7.8-4.26.51.310.214.29.38.2
NPM
NPM%
-4.81.1-7.1-45.5-26.3-43.7-17.8-27.3-14.730.03.53.3
ROCE
ROCE%
-1.44.5-1.5-14.4-6.6-3.40.1-0.41.417.64.14.1
ROE
ROE%
-10.62.4-16.5-92.8-170.1400.166.643.421.9-159.0-23.6-23.6
ROA
ROA%
-3.20.7-4.2-12.2-7.7-6.1-3.3-3.9-2.67.30.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Sarup Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vl3vjnltpdz43qk95zbs56o8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9e3248lwx9k72mb07fkrmkmc.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fm8yy6o2qybmoazy08f278ob.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/6lrrv3y3v7lmwb1ot282r8l1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/v4y25zqm7bfenbdqyf3tm3au.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/4v2hd44lwr0hw66i8hlx4vzh.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/a8w0vbmss267qb4redc523z3.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/yatuzg26t6togopl5wgdwwsw.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xl4eflt5gfiigmrv53c0os3r.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/dhybur2w3cytcl26w0puljgo.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/fw2ssdw3tnek76goxq6ieq0r.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/oigru6vuli01gb0wdk61z2oc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/4qsi9uejmozs2qb6rqcdpaxy.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/x9urat7614pq4qroqshpt70l.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/hwj6x4iwix8inqfg62ajp9lj.pdf