Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹68Cr
Rev Gr TTM
Revenue Growth TTM
155.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SATCH
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.5 | 110.9 | -67.8 | -89.4 | -85.0 | -68.9 | -38.7 | -97.2 | -92.9 | 48.4 | -15.5 | 9,872.2 |
| 44 | 25 | 29 | 19 | 6 | 8 | 6 | 10 | 3 | 4 | 5 | 9 |
Operating Profit Operating ProfitCr |
| -263.3 | -29.4 | -369.2 | -204.1 | -213.1 | -27.4 | -50.5 | -5,344.4 | -1,992.3 | 60.5 | -53.3 | 47.6 |
Other Income Other IncomeCr | 64 | 4 | -2 | 24 | 33 | 1 | 0 | 1 | 0 | 46 | 1,125 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32 | -2 | -26 | 11 | 29 | -1 | -2 | -8 | -3 | 52 | 1,123 | 11 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
|
Growth YoY PAT Growth YoY% | 200.1 | 98.2 | -3,879.4 | -82.1 | -7.6 | 67.0 | 92.5 | -171.6 | -108.9 | 8,044.6 | 58,260.8 | 235.9 |
| 261.1 | -10.2 | -414.5 | 184.4 | 1,603.8 | -10.8 | -51.0 | -4,655.6 | -2,007.7 | 578.9 | 35,150.2 | 63.5 |
| 2.2 | -0.1 | -1.8 | 0.8 | 2.0 | 0.0 | -0.1 | -0.6 | -0.2 | 3.5 | 77.4 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -11.8 | 21.4 | -88.2 | 211.5 | -63.1 | 199.7 | -24.4 | 5.9 | -55.9 | -73.1 | 155.6 |
| 222 | 248 | 330 | 171 | 182 | 102 | 404 | 106 | 215 | 118 | 29 | 21 |
Operating Profit Operating ProfitCr |
| 22.9 | 2.3 | -7.0 | -370.9 | -61.5 | -144.2 | -223.5 | -12.3 | -115.2 | -167.1 | -144.6 | 31.9 |
Other Income Other IncomeCr | 3 | 8 | 7 | 20 | 0 | -618 | 283 | 41 | 108 | 89 | 36 | 1,175 |
Interest Expense Interest ExpenseCr | 28 | 50 | 111 | 140 | 95 | 96 | 131 | 92 | 62 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 14 | 14 | 13 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
| 39 | -51 | -140 | -267 | -165 | -776 | -127 | -62 | -69 | 15 | 18 | 1,183 |
| 8 | 0 | 2 | -11 | 1 | -57 | 78 | 3 | 5 | -1 | 0 | -5 |
|
| | -263.3 | -180.3 | -80.9 | 35.4 | -334.4 | 71.5 | 68.2 | -14.4 | 121.1 | 16.5 | 6,367.6 |
| 10.8 | -19.9 | -46.0 | -706.8 | -146.6 | -1,726.2 | -164.3 | -69.3 | -74.8 | 35.9 | 155.5 | 3,934.9 |
| 0.2 | -5.0 | -7.0 | -17.6 | -11.3 | -49.3 | -14.1 | -4.5 | -5.1 | 1.1 | 1.3 | 81.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
| 182 | 91 | -17 | -235 | -442 | -891 | -1,138 | -1,172 | -1,246 | -1,221 | -1,202 | -36 |
Current Liabilities Current LiabilitiesCr | 830 | 1,082 | 1,792 | 2,047 | 2,941 | 2,999 | 2,629 | 2,064 | 2,023 | 1,870 | 1,882 | 138 |
Non Current Liabilities Non Current LiabilitiesCr | 53 | 627 | 324 | 354 | 6 | 2 | 1 | 1 | 1 | 1 | 3 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 683 | 1,122 | 1,155 | 1,284 | 2,158 | 2,025 | 1,547 | 949 | 819 | 691 | 722 | 139 |
Non Current Assets Non Current AssetsCr | 528 | 824 | 1,090 | 1,027 | 493 | 230 | 91 | 90 | 105 | 105 | 107 | 116 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -37 | -136 | 216 | -136 | 17 | 53 | 421 | -2 | 25 | 34 | 4 |
Investing Cash Flow Investing Cash FlowCr | -25 | -564 | 36 | 4 | 39 | 41 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 54 | 712 | -266 | 135 | -59 | -96 | -421 | 3 | -23 | -36 | 0 |
|
Free Cash Flow Free Cash FlowCr | -45 | -401 | 234 | -151 | 17 | 53 | 421 | -3 | 25 | 33 | 4 |
| -120.8 | 268.9 | -152.4 | 53.0 | -10.5 | -7.3 | -205.3 | 3.8 | -33.6 | 212.5 | 19.5 |
CFO To EBITDA CFO To EBITDA% | -56.9 | -2,357.0 | -995.4 | 100.9 | -25.0 | -88.0 | -150.9 | 21.3 | -21.8 | -45.6 | -21.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 215 | 171 | 124 | 168 | 87 | 9 | 24 | 48 | 24 | 42 | 47 | 46 |
Price To Earnings Price To Earnings | 91.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 2.5 | 0.0 |
Price To Sales Price To Sales | 0.8 | 0.7 | 0.4 | 4.6 | 0.8 | 0.2 | 0.2 | 0.5 | 0.2 | 1.0 | 4.0 | 1.5 |
Price To Book Price To Book | 0.7 | 0.7 | 1.0 | -1.9 | -0.3 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.4 |
| 9.2 | 232.0 | -53.7 | -10.9 | -15.9 | -17.1 | -2.7 | -57.3 | -4.6 | -2.4 | -10.3 | 4.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 59.5 | 166.5 | 916.1 | 209.3 | 105.1 | -137.9 | 100.0 | 100.0 | 100.0 | 83.5 |
| 22.9 | 2.3 | -7.0 | -370.9 | -61.5 | -144.2 | -223.5 | -12.3 | -115.2 | -167.1 | -144.6 | 31.9 |
| 10.8 | -19.9 | -46.0 | -706.8 | -146.6 | -1,726.2 | -164.3 | -69.3 | -74.8 | 35.9 | 155.5 | 3,934.9 |
| 9.0 | -0.1 | -2.5 | -10.5 | -9.6 | -250.6 | -1.4 | -7.3 | 1.2 | -1.7 | -2.0 | 1,072.8 |
| 9.4 | -21.3 | -109.8 | 286.3 | 55.8 | 96.4 | 20.7 | 6.4 | 6.8 | -1.5 | -1.7 | 1,077.4 |
| 2.6 | -2.6 | -6.3 | -11.1 | -6.2 | -31.9 | -12.5 | -6.3 | -8.1 | 2.0 | 2.2 | 465.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly NEL Holdings South Limited)**
Satchmo Holdings Limited is a Bangalore-based investment and holding company currently executing a high-stakes strategic pivot. Historically a residential real estate developer, the company has transitioned into a diversified service-oriented model focusing on **Food & Hospitality**, **Integrated Facilities Management**, and **Equity Trading**. Following a period of severe financial distress, the company has successfully navigated a massive deleveraging exercise, achieving a **positive net worth** and **going concern** status as of **January 2026**.
---
### **The Strategic Pivot: From Real Estate to High-Frequency Services**
Following an amendment to its **Object Clause** in **February 2022**, Satchmo Holdings has systematically exited its legacy real estate portfolio to reallocate capital into scalable, cash-flow-consistent business verticals.
| Vertical | Brand / Entity | Core Operations |
| :--- | :--- | :--- |
| **Food & Hospitality** | **Satchmo Foods** | B2B production (batter, chapatis), corporate catering, and planned QSR/Cloud Kitchen formats. |
| **Facilities Management** | **Satchmo Services** | Integrated solutions: Security, housekeeping, MEP maintenance, and landscaping for third-party assets. |
| **Equity Trading** | **Internal Division** | Proprietary long-term investment and active short-term trading based on fundamental research. |
---
### **Operational Deep-Dive: Food & Hospitality Vertical**
The cornerstone of the "New Satchmo" is its foray into the food value chain, managed via the wholly-owned subsidiary **Satchmo Foods Private Limited** (incorporated **January 28, 2025**).
* **Manufacturing Infrastructure:** The company has commissioned a specialized **Food Factory** (January 2026) with an investment of **₹5 Crores** in plant and machinery.
* **Product Portfolio:** Focuses on high-volume staples including **idli/dosa batter, chapatis, and snacks** under the **"SATCHMO FOODS"** brand.
* **Market Strategy:**
* **Corporate Catering:** Targeting deep penetration into office parks, research centers, and corporate campuses.
* **Retail Expansion:** Future growth is directed toward **Quick Service Restaurants (QSR)**, **Cloud Kitchens**, and **Express Kiosks**.
* **Agri-Tech Integration:** Utilizing science-based solutions to optimize crop yields and ensure supply chain sustainability.
---
### **Facilities Management & Technical Infrastructure**
Originally an internal function, this segment was consolidated under the parent company following the divestment of **LOB Facilities Management** in **November 2023** and the subsequent incorporation of **Satchmo Services Private Limited** in **January 2026**.
* **Service Scope:** Provides comprehensive building management for residential and commercial third-party clients.
* **Technological Edge:** The company employs **SAP-ERP systems**, **laser plummets**, and **German lightweight construction technology** for maintenance efficiency.
* **Sustainability Initiatives:** Legacy projects and managed sites utilize **Sewage Treatment Plants (STP)** for water recycling and **insulated glass curtain walls** to minimize power consumption.
---
### **Financial Restructuring & Debt Resolution**
The company’s primary objective has been achieving **zero-debt status**. It has concluded a comprehensive deleveraging process through **One-Time Settlements (OTS)**.
* **JCF ARC Settlement:** Completed a full settlement of **₹70 Crores** with **JC Flower Asset Reconstruction Company** on **December 30, 2025**. This resulted in the release of liens on subsidiary shares and the dismissal of **Section 7 IBC** insolvency proceedings.
* **HDFC Settlement:** An OTS was reached for **₹45.9 Crore**, with the remaining balance reduced to **₹15.54 Crore** by early 2026.
* **Exceptional Gains:** Recent financials reflect a massive **₹450.73 Crore** reversal of disputed interest and **₹675.52 Lakhs** in principal following successful settlements.
* **Net Worth Recovery:** After years of losses, the company’s net worth turned **positive** in the **2025-26** period.
#### **Standalone Financial Snapshot (₹ in Lakhs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Turnover** | **530** | **1,929** | **7,606** |
| **Profit/(Loss) After Tax** | **1,551** | **356** | **(5,694)** |
| **EPS (₹)** | **1.06** | **0.24** | **(3.90)** |
---
### **Legacy Real Estate Wind-Down & Divestments**
Satchmo is systematically liquidating its real estate footprint to focus on its service-led future.
* **Project Exits:** Transferred development rights for the **Plaza (106,513 sq. ft.)** and **Soho (89,300 sq. ft.)** projects. Other exits include the **British Columbia**, **Chelsea**, and **Columbus Square** projects.
* **Subsidiary Streamlining:**
* **Northroof Ventures (NVPL):** 100% divestment completed **December 31, 2025**.
* **Marathalli Ventures (MVPL):** 100% divestment completed **January 2026**.
* **JDA Rights:** The company holds **₹103.11 Crore** in Joint Development Agreement (JDA) rights acquired in exchange for advances, which are slated for eventual monetization or utilization.
---
### **Critical Risk Factors & Audit Observations**
Despite the successful turnaround, several material risks remain that investors must monitor:
* **Audit Qualifications:** Auditors have historically issued **Adverse Opinions** due to:
* Lack of year-end **balance confirmations** for trade receivables and payables.
* **Inventory Valuation:** **₹497.54 Crore** (Consolidated) in inventory has not been tested for impairment, posing a risk of future write-downs.
* **Regulatory Compliance:**
* **RERA:** Failure to renew registrations for legacy projects (**Rio, Hyde Park**) since 2019.
* **Taxation:** The company remains an "**assessee in default**" for historical **VAT (₹32.78 Crore)** and **TDS** dues.
* **Operational Risks:** The transition to the food sector introduces exposure to **fluctuating commodity prices**, **manpower retention**, and stringent **FSSAI regulatory compliance**.
* **Unfunded Liabilities:** The Group’s **Gratuity plan** is entirely unfunded, creating a potential liquidity risk for future employee settlements.
---
### **Future Outlook & Targets**
* **Revenue Diversification:** The first market launch of packaged food products is expected in **Q4 FY 2025-26**.
* **Capital Management:** Management maintains a policy of **minimal gearing**, aiming to fund new growth through internal accruals and the final liquidation of legacy assets.
* **Compliance Regularization:** Following the successful reinstatement of its **GST Registration**, the company is prioritizing the settlement of all remaining undisputed statutory dues to clean the balance sheet entirely.