Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
-55.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAWACA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -79.8 | -66.7 | -74.4 | -100.0 | 1,156.3 | 8,019.1 | 10,216.7 | | 60.2 | -50.3 | -81.6 | -53.5 |
| 1 | 0 | 0 | 0 | 6 | 17 | 31 | 24 | 12 | 9 | 6 | 11 |
Operating Profit Operating ProfitCr |
| -68.8 | -85.7 | 70.0 | | -4.3 | -0.1 | 0.9 | 1.4 | -21.1 | -4.1 | -13.9 | -0.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -104.5 | -50.0 | 142.9 | -73.7 | 200.0 | 1,250.0 | 47.1 | 510.0 | -17,500.0 | -85.2 | -62.0 | -32.8 |
| -2.1 | 9.5 | 113.3 | | 0.2 | 1.6 | 1.6 | 2.5 | -18.0 | 0.5 | 3.3 | 3.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 200.6 | -74.0 | -42.1 | 26.4 | -24.4 | -47.2 | 251.6 | 9.8 | -8.4 | 144.0 | 1,156.9 | -57.1 |
| 10 | 3 | 2 | 3 | 2 | 1 | 3 | 3 | 3 | 7 | 83 | 38 |
Operating Profit Operating ProfitCr |
| -3.1 | -22.5 | -43.4 | -36.8 | -52.3 | -96.9 | -26.3 | -5.7 | -8.5 | -4.6 | -1.5 | -9.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 89.7 | -33.5 | -31.3 | 20.8 | 35.1 | 0.6 | 8.6 | 86.2 | 34.3 | -15.0 | -175.2 | -215.4 |
| 2.7 | 6.8 | 8.1 | 7.8 | 13.9 | 26.5 | 8.2 | 13.9 | 20.3 | 7.1 | -0.4 | -3.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 57 | 57 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 9 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 44 | 64 |
Non Current Assets Non Current AssetsCr | 11 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 26 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | 1 | 1 | 1 | -1 | 0 | 0 | -1 | -36 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | -1 | -1 | -1 | -1 | 1 | 0 | 0 | 1 | -11 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 47 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 1 | 1 | 1 | -1 | 0 | 0 | -1 | -37 |
| -51.2 | -428.0 | 339.7 | 351.1 | 338.3 | 325.4 | -325.1 | 20.1 | 53.1 | -205.1 | 10,407.2 |
CFO To EBITDA CFO To EBITDA% | 44.8 | 130.3 | -63.7 | -74.2 | -89.9 | -89.0 | 101.2 | -48.6 | -127.4 | 313.8 | 2,968.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 129 | 16 | 3 | 2 | 2 | 1 | 2 | 16 | 10 | 68 | 29 |
Price To Earnings Price To Earnings | 476.5 | 87.9 | 20.8 | 11.1 | 9.4 | 4.6 | 7.9 | 40.5 | 17.4 | 29.5 | 0.0 |
Price To Sales Price To Sales | 12.9 | 6.0 | 1.7 | 0.8 | 1.3 | 1.2 | 0.6 | 5.6 | 3.7 | 10.3 | 0.3 |
Price To Book Price To Book | 11.4 | 1.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 1.3 | 0.8 | 1.0 | 0.5 |
| -420.3 | -26.1 | -3.8 | -2.1 | -2.4 | -1.1 | -2.4 | -99.6 | -44.3 | -224.5 | -25.9 |
Profitability Ratios Profitability Ratios |
| 2.2 | 3.3 | 4.5 | 1.5 | 1.8 | 4.3 | 3.3 | 17.2 | 21.8 | 6.0 | 1.4 |
| -3.1 | -22.5 | -43.4 | -36.8 | -52.3 | -96.9 | -26.3 | -5.7 | -8.5 | -4.6 | -1.5 |
| 2.7 | 6.8 | 8.1 | 7.8 | 13.9 | 26.5 | 8.2 | 13.9 | 20.3 | 7.1 | -0.4 |
| 3.4 | 2.3 | 1.6 | 1.7 | 2.3 | 2.2 | 2.4 | 4.5 | 4.7 | 4.7 | 0.3 |
| 2.4 | 1.6 | 1.1 | 1.3 | 1.7 | 1.6 | 1.8 | 3.2 | 4.2 | 3.5 | -0.6 |
| 1.8 | 1.4 | 1.0 | 1.1 | 1.6 | 1.5 | 1.7 | 2.6 | 3.8 | 3.1 | -0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Sawaca Enterprises Limited** (BSE: **531893**), formerly known as **Sawaca Business Machines Limited**, is an Indian diversified enterprise headquartered in Ahmedabad, Gujarat. The company is currently undergoing a strategic transformation, transitioning from a specialized trading firm into a multi-vertical conglomerate with interests in industrial commodity trading, information technology, and consumer digital services.
---
### **Core Business Verticals and Revenue Streams**
The company’s operations are organized into three primary reportable segments, utilizing a **"bill-to-ship"** operational model to minimize inventory holding risks and optimize capital efficiency.
| Segment | Primary Activities | Key Products & Services |
|:---|:---|:---|
| **Industrial Trading** | Wholesale procurement and distribution of raw materials and finished goods. | **Perfumery Chemicals**, **Organic Chemicals**, **Cotton Bales**, and **Metal Scrap** (Iron, Steel, Aluminum, Copper). |
| **Information Technology** | Software development, technical support, and digital platforms. | **IT Consulting**, mobile app development, and the **nextgenshaadi.com** matrimonial portal. |
| **Investment & Treasury** | Strategic equity management. | Short-term trading gains and long-term investment holdings in equity instruments. |
---
### **Specialized Chemical & Industrial Portfolio**
A significant portion of Sawaca’s trading revenue is derived from **Perfumery Industrial Products**. These are essential raw materials for the **Incense sticks (Agarbatti)**, **Toiletries**, **Soaps**, and **Perfume** industries.
* **Aromatic Chemicals:** High-demand intermediates including **Geraniol**, **Arsinon**, **D Lemonene**, and **Musk 101**.
* **Essential Oils:** Natural extracts such as **Orange oil** and **Patcholi oil**.
* **Industrial Compounds:** Proprietary mixtures of aromatic chemicals and base compounds formulated for specific fragrance profiles in consumer goods.
The company leverages a dedicated purchasing team that utilizes data-driven insights and direct vendor visits to facilitate **"smart" and "bulk" purchasing**, ensuring price flexibility in a volatile commodity market.
---
### **Strategic Pivot: AI, Manufacturing, and Digital Services**
Under the leadership of **Mr. Shetal S. Shah** (re-appointed as Chairman and Managing Director for a **5-year term** effective **September 2025**), the company is aggressively diversifying:
* **International AI Collaboration:** In May 2024, the company received a proposal from **TCS Information Technology LLC, Dubai**, to develop **AI-based Supply Chain Management (SCM)** software for the Gulf Region. This includes a potential **20-25% equity stake** acquisition by the Dubai entity and the formation of a joint venture.
* **Manufacturing Entry:** Sawaca is evaluating a joint venture with **M/s. Marudhar Industries Limited** to establish a manufacturing unit for **Aluminum Foil**, food containers, and flexible packaging for export markets.
* **Digital Matchmaking:** The company launched **nextgenshaadi.com** in **June 2023**. The platform uses a **micro-market approach** (linguistic and community-based customization) and targets high-net-worth individuals. The infrastructure is hosted on **Amazon servers** for global scalability.
---
### **Financial Performance and Capital Restructuring**
The company has recently experienced a massive scale-up in top-line volume, though bottom-line profitability has faced pressure due to market adjustments and expansion costs.
#### **Three-Year Financial Summary**
| Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **8,225.12** | **758.31** | **364.72** |
| **Total Expenses** | **8,369.69** | **694.51** | **305.08** |
| **Net Profit / (Loss)** | **(34.88)** | **46.40** | **54.57** |
| **Earnings Per Share (₹)** | **(0.04)** | **0.04** | **0.05** |
*Note: Revenue grew by **1157%** in FY 2024-25. The net loss was influenced by a market value adjustment on investments totaling **₹1,72,27,892** under **Ind AS** reporting.*
#### **Capital Engineering**
To fund an incremental working capital requirement of **₹37 Crore**, the company executed a major capital reset:
* **Rights Issue (2024):** Allotted **457,639,600** equity shares at **₹1** per share in a **4:1 ratio**.
* **Authorized Capital:** Increased from **₹62 Crore** to **₹107 Crore** in September 2024.
* **Future Funding:** Board approval is in place to raise up to an additional **₹50 Crore**.
* **Dividend Policy:** The Board has opted to **plough back all surplus** into capital expenditure; no dividends were recommended for the last two fiscal years.
---
### **Risk Profile and Governance Observations**
Investors should note several operational and regulatory headwinds currently facing the company:
**1. Regulatory and Compliance Challenges:**
* **Audit Qualifications:** For three consecutive periods, auditors issued a **Qualified Opinion** because the accounting software lacks a mandatory **audit trail (edit log) facility**.
* **SEBI Investigation:** There is an **ongoing investigation** by SEBI. Previously, in May 2022, the company and promoters paid **₹5,00,000** in penalties for **SAST** and **Insider Trading (PIT)** violations.
* **Asset Ownership:** The registered office is not owned by the company but operates under an NOC from a promoter.
**2. Operational Vulnerabilities:**
* **Insurance Gap:** The company currently carries **no insurance coverage** for fire, theft, or operational risks.
* **Intellectual Property:** The **'Sawaca'** brand and logo are **unregistered**, though a copyright application is filed.
* **Concentration Risk:** Operations are heavily concentrated in **Gujarat**, and business is conducted on a **purchase order basis** rather than long-term contracts.
**3. Market and Financial Risks:**
* **Commodity Volatility:** Exposure to sharp price swings in metals and chemicals (e.g., historical drops in Coal and Natural Gas prices).
* **Liquidity:** Reliance on **unsecured loans** that may be recalled at any time and a significant amount of capital tied up in **advances to suppliers** (subject to confirmation).
* **Key Person Dependency:** High reliance on promoters **Mr. Satish Ramanlal Shah** and **Mr. Shetal Satishkumar Shah**, with no formal succession policy or **Directors and Officers (D&O) insurance** in place.