Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹482Cr
Rev Gr TTM
Revenue Growth TTM
13.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAYAJIHOTL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.6 | 10.3 | -58.2 | 1.0 | -21.2 | 14.3 | 27.7 | 35.0 | 17.4 | 27.1 | 12.6 | 3.3 |
| 27 | 17 | 17 | 20 | 21 | 20 | 23 | 29 | 31 | 27 | 27 | 29 |
Operating Profit Operating ProfitCr |
| 37.8 | 31.8 | 24.1 | 36.8 | 37.0 | 29.3 | 18.9 | 31.1 | 22.5 | 23.7 | 14.4 | 33.5 |
Other Income Other IncomeCr | -3 | 0 | -3 | 2 | 2 | -1 | -1 | 2 | -5 | -4 | -6 | -1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 |
| 10 | 2 | -2 | 10 | 9 | 3 | -1 | 8 | -4 | -5 | -11 | 4 |
| 4 | 1 | 2 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | -1 | 1 |
|
Growth YoY PAT Growth YoY% | 242.6 | -84.3 | -155.6 | -47.0 | 16.8 | -15.9 | 62.8 | -23.1 | -153.4 | -503.9 | -657.7 | -59.1 |
| 16.0 | 6.2 | -15.8 | 26.3 | 23.7 | 4.5 | -4.6 | 15.0 | -10.8 | -14.4 | -31.1 | 5.9 |
| 3.1 | 0.7 | -2.0 | 4.7 | 4.6 | 0.7 | -0.7 | 3.6 | -2.4 | -2.9 | -5.6 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26.4 | -0.9 | 20.6 | 13.3 | -12.0 | -64.2 | 111.7 | -29.5 | -2.8 | 23.7 | 9.1 |
| 116 | 144 | 145 | 181 | 203 | 166 | 66 | 116 | 82 | 75 | 103 | 114 |
Operating Profit Operating ProfitCr |
| 18.8 | 20.1 | 19.1 | 16.0 | 17.0 | 22.9 | 14.9 | 29.0 | 28.8 | 33.3 | 25.8 | 24.3 |
Other Income Other IncomeCr | 1 | 13 | 7 | 5 | -9 | -15 | -24 | 43 | 8 | 1 | -5 | -16 |
Interest Expense Interest ExpenseCr | 13 | 15 | 19 | 16 | 19 | 24 | 22 | 20 | 8 | 7 | 10 | 14 |
Depreciation DepreciationCr | 25 | 30 | 26 | 24 | 24 | 31 | 28 | 24 | 10 | 11 | 15 | 23 |
| -10 | 5 | -4 | -1 | -10 | -21 | -62 | 46 | 23 | 19 | 5 | -17 |
| -3 | -1 | 0 | 3 | 3 | -3 | -6 | 13 | 13 | 5 | 3 | 0 |
|
| | 190.6 | -152.1 | -27.2 | -241.4 | -33.5 | -218.8 | 158.4 | -68.1 | 36.1 | -85.5 | -902.3 |
| -4.5 | 3.3 | -1.7 | -1.8 | -5.4 | -8.3 | -73.4 | 20.3 | 9.2 | 12.8 | 1.5 | -11.0 |
| 1.6 | 5.7 | -0.5 | -2.8 | -7.9 | -11.1 | -29.2 | 17.3 | 17.8 | 8.2 | 1.2 | -9.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 71 | 83 | 110 | 123 | 119 | 46 | 80 | 188 | 222 | 141 | 142 | 128 |
Current Liabilities Current LiabilitiesCr | 51 | 103 | 59 | 57 | 75 | 61 | 56 | 43 | 40 | 22 | 44 | 36 |
Non Current Liabilities Non Current LiabilitiesCr | 85 | 72 | 132 | 133 | 113 | 226 | 165 | 121 | 82 | 49 | 129 | 153 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 51 | 55 | 55 | 62 | 55 | 47 | 64 | 55 | 42 | 37 | 36 |
Non Current Assets Non Current AssetsCr | 218 | 244 | 270 | 283 | 270 | 304 | 282 | 314 | 316 | 187 | 295 | 298 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 26 | 38 | 29 | 37 | 50 | 13 | 34 | 38 | 47 | 28 |
Investing Cash Flow Investing Cash FlowCr | -51 | -32 | -6 | -10 | -14 | 1 | 5 | 46 | -10 | 5 | -33 |
Financing Cash Flow Financing Cash FlowCr | 15 | 11 | -18 | -19 | -33 | -46 | -26 | -50 | -53 | -51 | 7 |
|
Free Cash Flow Free Cash FlowCr | -16 | -8 | 24 | 16 | 17 | 43 | 11 | 33 | 33 | 47 | -12 |
| -426.4 | 442.8 | -1,241.5 | -742.6 | -275.3 | -280.9 | -23.5 | 102.3 | 356.1 | 330.0 | 1,355.4 |
CFO To EBITDA CFO To EBITDA% | 102.7 | 71.5 | 110.8 | 83.6 | 88.0 | 101.5 | 115.7 | 71.4 | 113.3 | 127.3 | 78.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 225 | 214 | 324 | 531 | 449 | 365 | 411 | 481 | 538 | 503 | 484 |
Price To Earnings Price To Earnings | 75.5 | 18.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 15.3 | 92.9 | 234.2 |
Price To Sales Price To Sales | 1.6 | 1.2 | 1.8 | 2.5 | 1.8 | 1.7 | 5.3 | 3.0 | 4.7 | 4.5 | 3.5 |
Price To Book Price To Book | 2.5 | 2.1 | 2.5 | 3.8 | 3.3 | 5.8 | 4.2 | 2.3 | 2.3 | 3.2 | 3.0 |
| 10.9 | 8.2 | 12.4 | 18.3 | 13.2 | 8.9 | 48.7 | 12.0 | 18.4 | 14.9 | 17.6 |
Profitability Ratios Profitability Ratios |
| 74.0 | 75.9 | 77.7 | 79.0 | 80.3 | 80.2 | 79.9 | 82.3 | 82.7 | 85.0 | 84.3 |
| 18.8 | 20.1 | 19.1 | 16.0 | 17.0 | 22.9 | 14.9 | 29.0 | 28.8 | 33.3 | 25.8 |
| -4.5 | 3.3 | -1.7 | -1.8 | -5.4 | -8.3 | -73.4 | 20.3 | 9.2 | 12.8 | 1.5 |
| 2.3 | 10.6 | 6.5 | 6.1 | 3.5 | 2.2 | -16.0 | 20.6 | 9.8 | 12.5 | 5.0 |
| -7.3 | 5.8 | -2.4 | -2.8 | -9.8 | -28.2 | -57.8 | 16.1 | 4.4 | 9.0 | 1.3 |
| -2.6 | 2.0 | -0.9 | -1.1 | -4.0 | -4.9 | -17.2 | 8.7 | 2.8 | 6.3 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sayaji Hotels Limited (**SHL**) is a premier Indian hospitality company specializing in the ownership, operation, and management of upscale and mid-scale hotels. Following a major corporate restructuring in **2023**, the company has transitioned toward an **asset-light expansion strategy**, leveraging a multi-brand architecture to capture diverse market segments across India’s business and leisure destinations.
---
### **Strategic Corporate Restructuring & Asset-Light Pivot**
In **August 2023**, SHL implemented a **NCLT-approved Composite Scheme of Amalgamation and Arrangement** to streamline its corporate structure and unlock shareholder value. This restructuring redefined the company’s operational footprint:
* **Consolidation:** **Ahilya Hotels Ltd** and **Sayaji Hotels Management Ltd** were merged into **SHL**, centralizing management functions.
* **Strategic Demergers:** The **Indore business** was spun off into **Sayaji Hotels (Indore) Limited**, and the **Pune/Baroda businesses** were demerged into **Sayaji Hotels (Pune) Limited**. Both entities are now independently listed on the **BSE**.
* **Operational Shift:** SHL has pivoted toward **Management Agreements (HMA)** and strategic leases. Between **December 2025 and March 2026**, the company secured **seven new HMAs**, including properties like **Hotel KC Villas** and **Mahavan Resort**.
* **Geographic Migration:** The registered office was shifted from **Tamil Nadu** to **Gujarat** in **May 2025** (New CIN: **L51100GJ1982PLC162541**).
---
### **Multi-Tier Brand Architecture & Portfolio Status**
SHL operates a diverse portfolio designed to maximize occupancy across luxury, corporate, and value segments. As of **August 2025**, the group maintains **31 operational hotels** with a robust pipeline of **23 upcoming properties**.
| Brand | Positioning | Target Audience | Operational | Pipeline |
| :--- | :--- | :--- | :--- | :--- |
| **Sayaji / Sayaji Resorts & Spa** | **Luxury/Upscale** | Premium business & luxury travelers | **10** | **6** |
| **Effotel by Sayaji** | **Mid-scale** | Corporate travelers (Efficiency & Comfort) | **7** | **2** |
| **Enrise by Sayaji** | **Mid-market/Value** | Religious tourism & value seekers | **14** | **15** |
| **Altara** | **Ultra-Luxury** | High-net-worth individuals | — | **Upcoming** |
**Key Expansion Highlights:**
* **Junagadh (April 2026):** Opened **Enrise by Sayaji** with **51 Villas** and **10 Key Rooms** to serve the **Girnar Hills** and **Gir National Park** circuit.
* **Bengaluru (April 2026):** Signed a **59-key, 4-star** property under an HMA.
* **Raipur:** Awarded a tender for an **Iconic Wellness Center** in **Nava Raipur** as part of a consortium.
---
### **Revenue Streams & Service Innovation**
SHL derives income from **room sales**, **Food & Beverage (F&B)**, and **Management Fees**. The company is aggressively integrating technology and modern travel trends to drive RevPAR (Revenue Per Available Room):
* **MICE & Events:** Heavy focus on **Banquet Lawns** and large-scale halls for weddings and corporate conferences.
* **Digital Transformation:** Implementation of **Smart Rooms** featuring **IoT**, voice-activated controls, and contactless smartphone-based entry.
* **Bleisure & Co-living:** Adapting properties for "work-from-anywhere" guests and exploring **Serviced Apartments** and **Boarding Houses**.
* **Strategic Stake:** SHL holds a **29.69% equity stake** in **United Foodbrands Limited** (formerly Barbeque-Nation Hospitality Limited).
---
### **Financial Profile & Capital Structure**
The company maintains an investment-grade credit profile with a focus on liquidity to fund its goal of reaching **150 hotels** within **5-6 years**.
**Credit Ratings (as of March 2026):**
* **Long-term Term Loan (₹60 Cr):** **[ICRA] BBB+ (Stable)**
* **Working Capital (₹15 Cr):** **[ICRA] BBB+ (Stable)**
**Solvency & Capital Metrics (as of March 31, 2025):**
| Metric | Value (₹ in Lakhs) |
| :--- | :--- |
| **Gross Debt** | **3,188.27** |
| **Net Debt** | **2,761.03** |
| **Total Equity** | **15,952.28** |
| **Lease Liabilities** | **11,853.90** |
| **Paid-up Equity Capital** | **1,751.80** |
**Fundraising & Limits:**
* **Rights Issue:** Approved a fundraise of up to **₹50 Crores** in **January 2025**.
* **Borrowing Powers:** Enhanced to **₹200 Crores** in **August 2025**.
* **Foreign Investment:** Monitoring limit increased to **24%** in **June 2024**.
---
### **Operational Infrastructure & Sustainability**
* **Human Capital:** Employs **1,433 permanent staff** (as of March 2023).
* **Internal Controls:** Operates under a **Risk and Control Matrix** and **Ind AS** compliance.
* **ESG Initiatives:** Integration of **solar panels**, **LED lighting**, and waste reduction protocols under a "Green Tourism" framework.
---
### **Risk Factors & Contingencies**
Investors should note the following legal and operational challenges:
* **Lease Litigation:** The **Indore Development Authority (IDA)** cancelled the lease for the Indore hotel (valued at **₹2,291.62 Lacs**). The matter is currently in **Writ Appeal** with a stay on eviction.
* **Investment Impairment:** SHL initiated a strategic exit from **Intellistay Hotels (IHPL)** due to governance irregularities, resulting in a **₹2.25 Crore** impairment.
* **Contingent Liabilities:**
* Disputed Income Tax/Service Tax/GST: Approx. **₹4.3 Crore**.
* Arrears of cumulative preference dividends: **₹9.21 Crore**.
* **Regulatory Compliance:** Directors faced penalties of **₹5 Lakh** in **June 2024** for non-compliance with **Section 90** of the Companies Act.
* **Market Risks:** Rising input costs (labor, food, utilities) and competition from tech-driven alternative accommodations.