Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹252Cr
Rev Gr TTM
Revenue Growth TTM
2.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAYAJIIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.3 | -3.3 | -12.3 | -8.0 | -1.5 | 11.7 | -2.6 | 9.9 | -7.0 | -0.5 | 16.1 | 5.0 |
| 266 | 241 | 218 | 241 | 270 | 272 | 233 | 262 | 249 | 268 | 252 | 268 |
Operating Profit Operating ProfitCr |
| 1.0 | 1.5 | 1.2 | 1.7 | -1.9 | 0.6 | -8.3 | 2.7 | -0.9 | 1.3 | -0.9 | 5.3 |
Other Income Other IncomeCr | 3 | 2 | 2 | 2 | 2 | 2 | 31 | 1 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -1 | -2 | -3 | -2 | -12 | -5 | 4 | -2 | -11 | -5 | -13 | 5 |
| -1 | -1 | -2 | 0 | -4 | -2 | 4 | -1 | -3 | -2 | -3 | 1 |
|
Growth YoY PAT Growth YoY% | -103.0 | -114.3 | 69.0 | -135.1 | -6,416.7 | -277.6 | 153.4 | 40.9 | 1.4 | -21.6 | -1,588.7 | 414.9 |
| 0.0 | -0.3 | -0.5 | -0.8 | -3.0 | -1.1 | 0.3 | -0.4 | -3.1 | -1.3 | -3.7 | 1.3 |
| 0.0 | -0.3 | -0.5 | -0.8 | -3.1 | -1.1 | 0.2 | -0.5 | -3.1 | -1.5 | -3.7 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.6 | 10.3 | 9.9 | -0.8 | -12.5 | 41.9 | 31.1 | -6.2 | 2.9 | 4.7 |
| 479 | 511 | 560 | 615 | 619 | 508 | 745 | 1,019 | 970 | 1,015 | 1,037 |
Operating Profit Operating ProfitCr |
| 4.8 | 3.8 | 4.5 | 4.6 | 3.1 | 9.2 | 6.1 | 2.0 | 0.6 | -1.1 | 1.4 |
Other Income Other IncomeCr | 1 | 7 | 5 | 26 | 3 | 3 | 5 | 14 | 7 | 37 | 7 |
Interest Expense Interest ExpenseCr | 11 | 11 | 12 | 12 | 17 | 14 | 11 | 12 | 15 | 19 | 24 |
Depreciation DepreciationCr | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 15 | 16 | 19 | 20 |
| 6 | 7 | 10 | 33 | -5 | 28 | 29 | 8 | -19 | -13 | -24 |
| 2 | 2 | 3 | 8 | -3 | 12 | 11 | 2 | -7 | -2 | -7 |
|
| | 22.8 | 28.4 | 280.9 | -109.3 | 803.4 | 14.2 | -63.2 | -268.0 | 4.8 | -51.7 |
| 0.8 | 1.0 | 1.1 | 3.9 | -0.4 | 3.0 | 2.4 | 0.7 | -1.2 | -1.1 | -1.6 |
| 533.1 | 16.3 | 1.4 | 10.0 | -0.9 | 6.5 | 7.5 | 2.9 | -4.6 | -4.4 | -6.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 53 | 59 | 61 | 77 | 74 | 91 | 107 | 113 | 100 | 88 | 75 |
Current Liabilities Current LiabilitiesCr | 137 | 136 | 151 | 173 | 207 | 190 | 195 | 213 | 322 | 326 | 385 |
Non Current Liabilities Non Current LiabilitiesCr | 51 | 43 | 48 | 75 | 61 | 73 | 93 | 92 | 110 | 101 | 93 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 101 | 94 | 92 | 114 | 122 | 124 | 141 | 137 | 199 | 174 | 212 |
Non Current Assets Non Current AssetsCr | 141 | 145 | 172 | 215 | 223 | 234 | 258 | 287 | 339 | 349 | 349 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 20 | 28 | 23 | 43 | 35 | 73 | 22 | 40 | -33 |
Investing Cash Flow Investing Cash FlowCr | -22 | -10 | -33 | -35 | -23 | -21 | -34 | -29 | -60 | 4 |
Financing Cash Flow Financing Cash FlowCr | 1 | -9 | 4 | 12 | -21 | -14 | -39 | 6 | 20 | 30 |
|
Free Cash Flow Free Cash FlowCr | -1 | 8 | -6 | -38 | 23 | 15 | 38 | -6 | -20 | -31 |
| 485.6 | 382.6 | 421.9 | 90.0 | -1,852.1 | 214.0 | 388.3 | 320.2 | -344.6 | 301.6 |
CFO To EBITDA CFO To EBITDA% | 84.9 | 97.2 | 106.8 | 77.3 | 221.1 | 69.0 | 150.8 | 104.7 | 748.8 | 297.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 162 | 177 | 57 | 98 | 136 | 103 | 108 | 183 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 21.8 | 7.0 | 0.0 | 6.0 | 7.2 | 14.3 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
Price To Book Price To Book | 0.0 | 0.0 | 2.5 | 2.2 | 0.7 | 1.1 | 1.2 | 0.9 | 1.0 | 2.0 |
| 3.5 | 4.4 | 10.2 | 10.5 | 9.2 | 4.6 | 5.1 | 10.8 | 51.8 | -35.7 |
Profitability Ratios Profitability Ratios |
| 40.0 | 37.1 | 39.4 | 32.2 | 27.6 | 35.5 | 32.3 | 26.7 | 25.7 | 22.5 |
| 4.8 | 3.8 | 4.5 | 4.6 | 3.1 | 9.2 | 6.1 | 2.0 | 0.6 | -1.1 |
| 0.8 | 1.0 | 1.1 | 3.9 | -0.4 | 3.0 | 2.4 | 0.7 | -1.2 | -1.1 |
| 11.9 | 11.9 | 12.9 | 21.1 | 5.6 | 18.0 | 18.2 | 8.4 | -1.4 | 1.9 |
| 7.9 | 8.7 | 10.4 | 31.4 | -3.0 | 17.6 | 17.1 | 6.0 | -11.3 | -12.1 |
| 1.8 | 2.2 | 2.5 | 7.7 | -0.7 | 4.6 | 4.7 | 1.6 | -2.2 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1941**, Sayaji Industries Limited is a pioneer in the Indian corn wet milling industry. Headquartered in **Ahmedabad, Gujarat**, the company has evolved from a traditional starch manufacturer into a diversified specialty ingredients group. With a maize grinding capacity of **1,000 Metric Tonnes Per Day (MTPD)** and a presence in over **40 countries**, the company holds **Export House Status** and serves critical sectors including pharmaceuticals, food processing, textiles, and paper.
---
### **Core Business Segments & Product Ecosystem**
The company’s revenue is driven by three primary reportable segments, supported by a robust portfolio of primary products and high-value derivatives.
#### **1. Agro Processing (Maize Starch & Derivatives)**
This is the core engine of the group, focusing on the deep processing of maize into industrial and food-grade ingredients.
* **Primary Products:** Native Corn Starch (used in textiles, paper, and food) and Modified Starches.
* **Sweeteners & Polyols:** Liquid Glucose, Sorbitol, Dextrose Monohydrate (DMH), and Dextrose Anhydrous (ADH).
* **By-products:** Maize Gluten (animal feed), Maize Oil, Maize Oil Cake, and Maize Wet/Dry Bran.
* **Pharmaceutical Grade:** High-grade starch used as a disintegrant and binder in tablet formulations.
#### **2. Spray Dried Food Products**
Launched in **January 2022**, this segment targets the fast-growing FMCG and food processing sectors.
* **Portfolio:** Tomato powder, fruit and vegetable powders, and Non-Dairy Creamer (NDC).
#### **3. Agri Seeds**
Operated via **Sayaji Seeds Private Limited** (formerly an LLP), this segment focuses on the R&D, production, and marketing of hybrid seeds for maize, castor, paddy, and wheat.
---
### **Strategic Alliances & Global Footprint**
Sayaji Industries leverages international partnerships to enhance technical capabilities and market reach.
* **Nigay SAS (France):** A **50:50 joint venture** formed in **January 2026** to manufacture caramel in Ahmedabad. The plant, expected to be operational by **late 2027**, will serve the Middle East, Africa, and SE Asia.
* **Alland & Sayaji LLP:** A **50:50 joint venture** specializing in gum arabic and spray-dried products.
* **Technical Partners:** Maintains assistance agreements with **Tate & Lyle (Belgium)** and **SIGMA (Turkey)** to optimize production parameters and quality.
* **International Subsidiaries:** **Sayaji Industries FZC (UAE)** was incorporated in **July 2023** to spearhead marketing and distribution in the Middle East.
---
### **Operational Performance & Financial Recovery**
After a period of margin compression in FY24, the company has demonstrated a sharp recovery in profitability in FY25-26.
#### **Maize Segment Performance**
| Particulars (Standalone) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| Maize Grinding (MT) | **2,74,740** | **2,91,672** |
| Revenue from Operations (₹ Lakhs) | **92,802.40** | **91,965.11** |
| Export Turnover (₹ Lakhs) | **14,373.20** | **12,972.80** |
| EBITDA (₹ Lakhs) | **2,320.71** | **(1,057.03)** |
#### **Recent Quarterly Highlights (Q3FY26 - Consolidated)**
* **Revenue:** **₹282.90 Cr** (Up **5% YoY**)
* **EBITDA:** **₹19.40 Cr** (Up **98% YoY**; Up **1,254% QoQ**)
* **Net Profit:** **₹15.88 Cr** (Up **433% YoY**)
* **EBITDA Margin:** **6.86%** (Expansion of **318 bps YoY**)
---
### **Capital Structure & Asset Monetization Strategy**
The company is actively restructuring its balance sheet to fund modernization and reduce debt.
* **Bonus Issue:** Completed a **3:1 bonus share issue** in **October 2025**, increasing paid-up equity capital to **₹12.64 crore**.
* **Debt Management:** Total debt stood at **₹177.73 Crore** (Sept 2023). The company has increased its borrowing limit to **₹300 crore** to support strategic objectives.
* **Non-Core Asset Sales:** To boost liquidity, the company has aggressively monetized land in **Saij, Kalol**, realizing **₹33.87 Crore** across three phases in **2024**. Further monetization of **~106,310 sq. meters** in **Kathwada, Ahmedabad** is authorized.
---
### **Infrastructure, Sustainability & R&D**
Sayaji is transitioning toward a low-cost, sustainable manufacturing model to mitigate volatile energy prices.
* **Renewable Energy:** Commissioned a **4.5 MW AC / 6.1 MW DC** solar plant in **July 2025**, expected to generate **1 crore KWH** annually. A further **6.6 MW DC** solar project is in the pipeline.
* **Resource Efficiency:** Utilizes a biogas engine powered by methane from effluent treatment. The company achieved its **2032 water reduction target** (10% reduction per ton) ahead of schedule.
* **R&D Focus:** Invested **₹26.70 Lakhs** (2024-25) into developing **Cold Water Soluble Starch**, **High Degree Substituted Cationic Starch** for the paper industry, and expanding the **Polyols** range.
* **Supply Chain:** Employs **L G & Doctor Associates Private Limited** as sole selling agents to manage credit collections (standard terms: **0 to 90 days**).
---
### **Risk Profile & Mitigation Factors**
Despite the recovery, the company operates in a high-volatility environment.
* **Raw Material Volatility:** Maize accounts for **~69%** of total costs. The diversion of maize to **ethanol production** and government **MSP increases** (to **₹2,090/quintal**) pose cost risks. Mitigation includes importing **Non-GM maize** from **Ukraine**.
* **Credit Ratings:** Following net losses in 9MFY24, **CARE Ratings** revised the outlook to **Negative**. Current ratings stand at **CARE BBB-** (Long Term) and **CARE BB+** (Fixed Deposits).
* **Currency Risk:** Significant export exposure; a **5%** shift in **USD** rates impacts PBT by approximately **₹41.08 lakhs**.
* **Competitive Pressure:** Resumption of global exports by **China** and domestic overcapacity limit the ability to pass on cost increases.
---
### **Future Growth Drivers**
1. **Pharmaceutical Demand:** The Indian pharma corn starch market is projected to grow at a **CAGR of 6.9% (2024-2030)**.
2. **Capacity Expansion:** Targeting a long-term grinding capacity of **1,100 TPD** (up from current **850+ TPD**).
3. **Value-Added Shift:** Increasing the revenue mix of high-margin **Sorbitol**, **Dextrose**, and **Specialty Food Powders**.
4. **Trade Dynamics:** Leveraging favorable US trade tariffs relative to international competitors to boost export margins.