Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SBEC Sugar Ltd

SBECSUG
BSE
30.01
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SBEC Sugar Ltd

SBECSUG
BSE
30.01
0.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
143Cr
Close
Close Price
30.01
Industry
Industry
Sugar - Others
PE
Price To Earnings
PS
Price To Sales
0.24
Revenue
Revenue
599Cr
Rev Gr TTM
Revenue Growth TTM
-9.38%
PAT Gr TTM
PAT Growth TTM
-21.49%
Peer Comparison
How does SBECSUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SBECSUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
221137135144239141137143209120147123
Growth YoY
Revenue Growth YoY%
40.0-17.511.7-4.98.33.31.9-0.7-12.6-15.17.0-14.1
Expenses
ExpensesCr
193138146136190139153150149133159124
Operating Profit
Operating ProfitCr
28-1-118492-15-760-13-13-1
OPM
OPM%
12.6-0.8-8.55.820.41.7-11.3-4.828.6-10.6-8.7-1.0
Other Income
Other IncomeCr
-300010000001
Interest Expense
Interest ExpenseCr
55558910101091113
Depreciation
DepreciationCr
555555553555
PBT
PBTCr
15-11-22-236-12-30-2247-26-29-17
Tax
TaxCr
010040001000
PAT
PATCr
15-12-22-232-12-30-2246-26-29-17
Growth YoY
PAT Growth YoY%
-11.9-352.2-10.379.9119.8-2.5-40.6-967.543.1-111.35.722.5
NPM
NPM%
6.7-8.8-16.0-1.413.5-8.7-22.1-15.622.2-21.7-19.5-14.1
EPS
EPS
3.1-2.5-4.5-0.46.8-2.6-6.4-4.79.7-5.5-6.0-3.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
435399309486417482580614658655630599
Growth
Revenue Growth%
11.0-8.2-22.557.0-14.115.420.36.07.2-0.6-3.7-5.0
Expenses
ExpensesCr
454388319535436442564589638610591565
Operating Profit
Operating ProfitCr
-1911-10-50-1940152521454033
OPM
OPM%
-4.42.7-3.2-10.2-4.48.32.64.13.16.86.35.5
Other Income
Other IncomeCr
7601001711112
Interest Expense
Interest ExpenseCr
131015161221221818233942
Depreciation
DepreciationCr
3420202020212121211918
PBT
PBTCr
-282-45-85-51-1-27-7-82-18-25
Tax
TaxCr
0-1-100-2012511
PAT
PATCr
-283-44-85-511-27-9-10-3-19-26
Growth
PAT Growth%
51.0110.3-1,626.8-92.340.4101.5-3,534.168.4-22.268.5-464.4-37.5
NPM
NPM%
-6.50.7-14.3-17.6-12.20.2-4.7-1.4-1.6-0.5-3.0-4.3
EPS
EPS
-6.00.8-9.3-17.9-10.70.2-5.7-1.8-2.2-2.5-3.9-5.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
484848484848484848484848
Reserves
ReservesCr
-120-11610319-31-28-53-61-70-85-104-159
Current Liabilities
Current LiabilitiesCr
466413420466402504577651657691682455
Non Current Liabilities
Non Current LiabilitiesCr
209724219518611960266189108
Total Liabilities
Total LiabilitiesCr
434373681611649743722727689714714452
Current Assets
Current AssetsCr
20013317512217627727027724528330349
Non Current Assets
Non Current AssetsCr
234240506489473466451451444431412402
Total Assets
Total AssetsCr
434373681611649743722727689714714452

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8431-1256-17746799968-4770
Investing Cash Flow
Investing Cash FlowCr
-5-88-3-4-11-7-15-3-51-2
Financing Cash Flow
Financing Cash FlowCr
-78-2310-49182-40-75-82-6695-69
Net Cash Flow
Net Cash FlowCr
1-1641-6-310-3-1
Free Cash Flow
Free Cash FlowCr
7923-1353-18134737855-5868
CFO To PAT
CFO To PAT%
-296.51,063.726.2-65.9347.35,756.9-291.3-1,150.4-654.01,434.3-376.6
CFO To EBITDA
CFO To EBITDA%
-434.9289.2117.7-113.3954.8113.2521.9391.4332.5-105.6175.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23366133451829139160181176
Price To Earnings
Price To Earnings
0.09.70.00.00.06.60.00.00.00.00.0
Price To Sales
Price To Sales
0.10.10.20.10.10.00.10.20.20.30.3
Price To Book
Price To Book
-0.3-0.50.40.52.70.9-5.6-10.2-7.2-4.8-3.1
EV To EBITDA
EV To EBITDA
-4.78.5-13.4-1.4-14.85.816.912.013.19.29.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.112.618.51.510.222.114.918.616.321.020.8
OPM
OPM%
-4.42.7-3.2-10.2-4.48.32.64.13.16.86.3
NPM
NPM%
-6.50.7-14.3-17.6-12.20.2-4.7-1.4-1.6-0.5-3.0
ROCE
ROCE%
459.1-100.9-12.7-60.6-14.98.3-2.17.210.912.514.5
ROE
ROE%
39.0-4.3-29.4-128.7-300.14.1527.763.047.18.732.8
ROA
ROA%
-6.50.8-6.5-14.0-7.80.1-3.8-1.2-1.5-0.5-2.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Member of the Umesh Modi Group** SBEC Sugar Limited is a prominent Indian sugar producer headquartered in the high-yield sugarcane belt of Western Uttar Pradesh. The company is currently undergoing a strategic transformation, transitioning from a traditional sugar miller into an integrated bioenergy player. This evolution is marked by aggressive capacity expansion, a pivot toward ethanol production under India’s **National Biofuel Policy**, and a significant corporate restructuring mandated by the **Supreme Court of India**. --- ### 1. Manufacturing Infrastructure & Operational Footprint The company’s core operations are centralized at its modern manufacturing complex in **Village Loyan Malakpur, District Baghpat, Uttar Pradesh**. * **Crushing Capacity Expansion:** The facility has scaled from an initial **3,500 TCD** (Tons of Cane per Day) to **9,000 TCD** as of the **2022-23** season. The company has secured **Consolidated Consent to Operate and Authorisation (CCA)** and **Consent to Establish (CTE)** to further augment this to **10,000 TCD**. * **Raw Material Ecosystem:** SBEC manages a vast catchment area of **26,500 hectares**, yielding approximately **238.50 Lac Qtl** of sugarcane. * **Product Portfolio:** While primarily a producer of **white crystal sugar**, the company has diversified into **pharmaceutical-grade refined sugar** through specialized conversion arrangements. * **Technical Integration:** Effective **March 1, 2025**, the company entered a **Technical and Services Agreement** with **SBEC Systems (India) Limited** to provide engineering consultancy for plant modernization and co-generation optimization. **Operational Performance Trends:** | Particulars | Unit | SS 2023-24 | SS 2022-23 | SS 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Cane Crushed** | Lac Qtl | **134.31** | **133.44** | **134.08** | | **Recovery Rate** | % | **11.34%** | **10.75%** | **11.19%** | | **Sugar Production** | Lac Qtl | **15.26** | **14.38** | **15.19** | --- ### 2. Strategic Pivot: The Ethanol & Bioenergy Roadmap To mitigate the cyclicality of the sugar market and capitalize on the government's **20% ethanol blending (E20) target by 2025-26**, SBEC is aggressively expanding its distillery and power segments. * **100 KLPD Ethanol Plant:** A new distillery unit is being established at the Malakpur complex to convert molasses and sugar syrup into ethanol. * **Bioenergy Consolidation:** In **FY 2023-24**, the company acquired the remaining **45%** stake in **SBEC Bioenergy Limited** for **₹40.18 Crores**, making it a **100% subsidiary**. This unit operates a **24 MW** power plant and **77 TPH** steam capacity, ensuring energy self-sufficiency and additional revenue from power export. * **Subsidized Funding:** The company has received in-principle approval for interest subvention on **₹97.88 Crores** from the Ministry of Consumer Affairs to support its distillery ambitions. --- ### 3. Corporate Restructuring & The 2025 Open Offer Following a **March 4, 2025**, order from the **Hon’ble Supreme Court of India**, the company is resolving a historical regulatory breach regarding promoter shareholding from FY 2014-15. * **The Offer:** **SBEC Systems (India) Limited** (Acquirer) and six **Persons Acting in Concert (PACs)** have launched an Open Offer for **1,23,90,009 equity shares** (**26.00%** of voting capital). * **Pricing Dynamics:** The offer price is set at **₹21.19 per share**, which includes a base price plus **10% interest per annum** (calculated from September 2014 to November 2025). * **Stability Commitment:** The Acquirers have committed to not disposing of or encumbering material assets for at least **2 years**, ensuring operational continuity during the ownership transition. --- ### 4. Financial Profile & Capital Management While the company maintains a positive **EBITDA** (**₹4,040.74 lacs** in FY 2024-25), it reported a **Net Loss** of **₹1,860.77 lacs** for the same period, largely due to high finance costs and accounting adjustments. **Key Credit Facilities & Liquidity:** * **Debt Resolution:** In **February 2024**, the company fully repaid **₹201 Crores** plus interest to **U.P. Co-operative Bank Limited**, successfully releasing asset mortgages. * **New Funding Lines:** * **₹250 Crore** unsecured inter-corporate loan from **Moderate Capital and Leasing Services Limited** (August 2025). * **₹40 Crore** facility from **Arka Fincap Limited** (June 2025) specifically for clearing raw material supplier dues. * **₹40 Crore** Corporate Term Loan from **SVC Co-Operative Bank Ltd**. **Maturity Profile of Financial Liabilities (as of March 31, 2023):** | Particulars | < 1 Year (₹ Lacs) | 1-5 Years (₹ Lacs) | Total (₹ Lacs) | | :--- | :--- | :--- | :--- | | **Trade Payables** | **51,093.59** | - | **51,093.60** | | **Current Borrowings** | **9,503.64** | - | **9,503.64** | | **Non-Current Borrowings** | - | **695.40** | **695.40** | --- ### 5. Critical Risk Factors & Audit Qualifications Investors should note several material contingencies and accounting departures that impact the company’s reported financial health. * **Cane Dues Interest Dispute:** The company has not provided for interest on late sugarcane payments for the **2012-13 to 2014-15** seasons, citing a pending waiver application. As of **December 31, 2025**, unprovided interest for the current period alone stood at **₹3,704.89 lacs**. * **Inventory Valuation Departure:** Contrary to **Ind AS-2**, the company values closing stock at **Net Realisable Value (NRV)** rather than the lower of cost or NRV. This resulted in an **overstatement of inventories** and an **understatement of loss** by **₹2,312.28 lacs** in FY 2024-25. * **Modi Industries Limited (MIL) Exposure:** SBEC holds a debt assignment of **₹14,685.98 lacs** in MIL (a sick company). A settlement in **January 2026** for **₹14,177.39 lacs** resulted in a realized loss of **₹508.59 lacs**. * **Regulatory Pricing Mismatch:** The industry faces a structural squeeze between the **State Administered Price (SAP)** for cane (fixed at **₹355/qtl** for 2025-26) and the **Minimum Selling Price (MSP)** for sugar, which has been stagnant at **₹31/kg** since **2019**. --- ### 6. Summary of Contingent Liabilities | Nature of Liability | Amount (₹ Crore) | Status | | :--- | :--- | :--- | | **Service Tax Dispute** | **7.24** | Pending at **CESTAT**. | | **Foreign Loan Interest** | **2.41** | Owed to Occident Orient; pending **RBI** approval. | | **Cane Dues Interest** | **Unascertainable** | Sub-judice in **Supreme Court**. | | **Open Offer Interest** | **Unascertainable** | Mandatory **10% p.a.** per SC Order. | | **Legal Claims (Sec 138)** | **1.40** | Pending in Ghaziabad Court. |