Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Scarnose International Ltd

SCARNOSE
BSE
76.00
Last Updated:
30 Mar '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

Scarnose International Ltd

SCARNOSE
BSE
76.00
30 Mar '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
76.00
Industry
Industry
Trading
PE
Price To Earnings
104.11
PS
Price To Sales
2.27
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
4.35%
PAT Gr TTM
PAT Growth TTM
155.56%
Peer Comparison
How does SCARNOSE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SCARNOSE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
415520211301028
Growth YoY
Revenue Growth YoY%
-52.1-60.8-31.7-98.1-27.9485.4-16.0
Expenses
ExpensesCr
415520211401028
Operating Profit
Operating ProfitCr
000000000
OPM
OPM%
0.8-0.1-0.40.0-1.9-2.40.61.31.4
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
000000000
Tax
TaxCr
000000000
PAT
PATCr
000000000
Growth YoY
PAT Growth YoY%
-92.3-75.0-300.0150.0200.0200.0100.0
NPM
NPM%
0.60.10.10.1-0.312.20.46.31.0
EPS
EPS
0.00.00.10.1-0.10.10.10.50.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0012339641141211
Growth
Revenue Growth%
-100.0170.2193.8-57.1-66.2-12.7-12.8
Expenses
ExpensesCr
0012329541141210
Operating Profit
Operating ProfitCr
000000000
OPM
OPM%
2.40.30.90.3-0.2-1.90.81.3
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
000000000
Tax
TaxCr
000000000
PAT
PATCr
000000000
Growth
PAT Growth%
-100.0700.548.5-87.0-78.61,953.820.4
NPM
NPM%
2.40.20.70.30.10.11.62.2
EPS
EPS
0.30.028.141.01.80.10.00.60.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00002333
Reserves
ReservesCr
00011767
Current Liabilities
Current LiabilitiesCr
001239500
Non Current Liabilities
Non Current LiabilitiesCr
00000000
Total Liabilities
Total LiabilitiesCr
0012512151010
Current Assets
Current AssetsCr
00124111388
Non Current Assets
Non Current AssetsCr
00001222
Total Assets
Total AssetsCr
0012512151010

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-10-5-10
Investing Cash Flow
Investing Cash FlowCr
00-1-2-100
Financing Cash Flow
Financing Cash FlowCr
0021700
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
00-10-5-10
CFO To PAT
CFO To PAT%
-40.8-340.4146.3-12,527.6-6,391.484.7
CFO To EBITDA
CFO To EBITDA%
-30.6-261.9171.97,079.4231.1178.8

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000174522
Price To Earnings
Price To Earnings
0.00.00.00.00.0392.94,783.3115.3
Price To Sales
Price To Sales
0.00.00.00.00.43.31.8
Price To Book
Price To Book
0.00.00.00.00.01.74.72.3
EV To EBITDA
EV To EBITDA
-33.30.0-1.09.8-219.8-175.2244.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.40.47.33.50.9-0.13.8
OPM
OPM%
2.40.30.90.3-0.2-1.90.8
NPM
NPM%
2.40.20.70.30.10.11.6
ROCE
ROCE%
2.00.087.215.78.70.70.12.6
ROE
ROE%
2.40.069.511.89.90.40.12.0
ROA
ROA%
2.00.00.24.92.70.30.11.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Scarnose International Limited is an Indian enterprise currently undergoing a fundamental strategic transformation. Following a complete change in ownership and management in **late 2023**, the company is pivoting from its legacy in textile trading toward a high-margin, diversified portfolio spanning **Pharmaceuticals, Life Sciences, Specialty Chemicals, and Sustainable Agriculture**. --- ### **Strategic Reorientation: The Pivot to Life Sciences & Hygiene** Historically a textile and agro-commodity trader, the company is aggressively repositioning itself as a "global leader" in healthcare and hygiene to address declining margins in its legacy business. This shift is formalized through an amendment to the **Memorandum of Association (MOA)** and a pending name change to **Devi Lifecare Limited** (formerly proposed as DDJ Agropharma Impex Limited). **Core Growth Verticals:** * **Pharmaceuticals & APIs:** Manufacturing and trading of **Active Pharmaceutical Ingredients (APIs)**, oncology drugs, beta-lactam antibiotics, cephalosporins, vaccines, and fermentation biotech synthetic products. * **Finished Formulations:** Establishing capabilities across multiple dosage forms, including **solids** (tablets, capsules), **liquids** (IV preparations, ampoules, eye drops), and **semi-solids** (creams, gels). * **Animal Health:** Production of **Animal Food Supplements**, including mineral mixes, vitamins, probiotics, and enzyme-based additives. As of **November 2025**, this has become the primary reportable segment. * **Consumer Healthcare & Hygiene:** Entry into the **Personal Hygiene** market, specifically targeting **Sanitary Napkins** (a sector with a projected **12-14% CAGR**), disinfectants, and baby care products. * **Sustainable Agriculture:** Manufacturing **Organic Fertilizers** and agricultural chemicals, supported by farmer education programs and SKU rationalization. --- ### **Corporate Restructuring & New Management Control** The company’s trajectory changed significantly following a **Share Purchase Agreement (SPA)** dated **November 10, 2023**. * **Change in Control:** New promoters (**Mr. Dev Pandya, Ms. Devi Pandya, and Mr. Jigar Pandya**) acquired a **61.90%** equity stake (**19,50,000 shares**). Full management control was assumed in **July 2024**. * **Relocation:** To optimize operations, the registered office was moved from **Ahmedabad** to **Rajkot, Gujarat**. * **Supply Chain Integration:** The company has secured stable sourcing through related-party transactions with **Dada Organics Ltd** and **Dadaji Lifescience Pvt Ltd**, with transaction limits up to **₹100 Crores** each. --- ### **Financial Performance & Capital Structure** While the company experienced a sharp revenue contraction during the transition period, profitability metrics have begun to show recovery under the new management. **Comparative Financial Summary:** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,227.00** | **1,386.34** | **4,106.93** | | **Profit Before Tax (PBT)** | **25.33** | **1.44** | **5.70** | | **Net Profit (PAT)** | **19.10** | **0.93** | **4.34** | | **Earnings Per Share (₹)** | - | - | **0.15** | **Capital Allocation & Liquidity:** * **Authorized Capital:** Increased from ₹3.50 Crore to **₹5.50 Crore** in December 2024. * **Borrowing Power:** Shareholders approved an increase in borrowing limits up to **₹100.00 Crores** to fund organic and inorganic expansion. * **IPO Fund Utilization:** The **₹6.60 Crores** raised in the June 2022 IPO (at **₹55/share**) has been fully deployed toward debt repayment (**₹289.44 Lakhs**), working capital (**₹253.51 Lakhs**), and general corporate purposes. * **Warrant Cancellation:** A proposed **₹23.52 Crore** preferential issue of convertible warrants at **₹112.00** was withdrawn by the Board in **December 2024**. --- ### **Operational Infrastructure & Asset Management** The company employs an integrated value chain model combining manufacturing, trading, and **Clearing & Forwarding (C&F)** services. * **Asset Oversight:** Maintains rigorous records of **Property, Plant, and Equipment (PPE)** with physical verification conducted every **3 years**. * **Inventory Management:** Regular physical audits are performed; discrepancies are strictly maintained within a **10% aggregate limit** per class. * **Regulatory Framework:** Listed on the **BSE SME Exchange**. The company follows **Accounting Standard (AS-17)** for segment reporting and is currently exempt from compulsory **Ind AS** adoption. --- ### **Risk Profile & Compliance Landscape** The transition phase has introduced several regulatory and market-specific challenges that investors should monitor. **1. Regulatory & Governance Risks:** * **Audit Trail:** As of **March 31, 2025**, the company’s accounting software lacked the mandatory **audit trail (edit log)** feature required by the Companies (Accounts) Rules, 2014. * **Insider Trading:** Previous non-compliance regarding the **Structured Digital Database (SDD)** under SEBI (PIT) Regulations. * **Statutory Dues:** Instances of outstanding **TDS payments** exceeding six months were noted in **August 2025**. * **Share Lock-in:** **6,30,030 shares** held by the new promoters are under lock-in until **June 30, 2025**. **2. Market & Operational Risks:** * **Revenue Volatility:** A **66.24%** revenue decline in FY 2023-24 followed a **57.06%** drop the previous year, largely due to a global slowdown in the cotton industry. * **Competitive Pressure:** Facing intense competition from **Chinese imports**, regional players, and private-label brands. * **Social Barriers:** The hygiene segment faces challenges related to social taboos and misinformation in conservative rural geographies. * **Financial Sensitivities:** Exposure to **Interest Rate Risk** via debt-oriented mutual funds and **Price Risk** through quoted equity instruments (FVTOCI). Notably, the company has **zero foreign currency exposure**. --- ### **Future Outlook: 2025 and Beyond** The company is focused on scaling its international footprint and stabilizing its new business segments. By leveraging its new management's expertise in life sciences and the established distribution networks of its related parties, the company aims to transition from a legacy trader to a high-growth, technology-driven healthcare and agricultural solutions provider. Key milestones for 2025 include the completion of the rebranding to **Devi Lifecare Limited** and the full operationalization of its new pharmaceutical and hygiene product lines.