


| Quarter | Jun 2024 |
|---|---|
| 62 | |
Growth YoY Revenue Growth YoY% | |
| 54 | |
| 7 | |
OPM OPM% | 12.1 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 6 |
| 1 | |
| 5 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 7.3 |
| 3.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 46 | 48 | 45 | 103 |
Growth Revenue Growth% | 42.9 | 3.9 | -6.6 | 129.4 | |
| 30 | 45 | 43 | 35 | 85 | |
| 2 | 1 | 4 | 9 | 17 | |
OPM OPM% | 6.2 | 3.0 | 9.3 | 20.8 | 16.8 |
| 1 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 6 | 12 |
| 0 | 0 | 1 | 2 | 3 | |
PAT PATCr | 1 | 1 | 2 | 5 | 9 |
Growth PAT Growth% | 54.0 | 48.6 | 168.7 | 88.6 | |
NPM NPM% | 2.4 | 2.6 | 3.7 | 10.7 | 8.8 |
| 0.8 | 1.3 | 1.9 | 4.8 | 7.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 11 | 13 |
Reserves ReservesCr | 12 | 5 | 7 | 12 | 29 |
| 23 | 29 | 45 | 42 | 72 | |
| 0 | 4 | 4 | 13 | 6 | |
| 45 | 48 | 65 | 77 | 120 | |
| 43 | 23 | 51 | 63 | 100 | |
| 2 | 25 | 14 | 14 | 20 | |
| 45 | 48 | 65 | 77 | 120 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -5 | -13 | -11 | -7 | |
| -8 | 13 | 2 | -6 | |
| 13 | 1 | 9 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -13 | -11 | -12 |
CFO To PAT CFO To PAT% | -441.6 | -748.5 | -220.6 | -82.6 |
CFO To EBITDA CFO To EBITDA% | -376.3 | -298.2 | -113.4 | -43.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -7.6 | 10.4 | 4.2 | 3.2 | 2.0 |
GPM GPM% | 47.9 | 17.0 | 22.7 | 34.5 | 24.5 |
OPM OPM% | 6.2 | 3.0 | 9.3 | 20.8 | 16.8 |
NPM NPM% | 2.4 | 2.6 | 3.7 | 10.7 | 8.8 |
ROCE ROCE% | 13.2 | 11.8 | 16.2 | 19.5 | 23.6 |
ROE ROE% | 3.6 | 8.2 | 10.8 | 21.5 | 21.3 |
ROA ROA% | 1.7 | 2.5 | 2.7 | 6.2 | 7.5 |