| Quarter | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -5 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -6 | -6 | -6 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5 | -5 | -5 | -5 | -5 | -3 | -5 | -5 | -5 | -6 | -6 | -6 | |
Growth YoY PAT Growth YoY% | -2.9 | -4.1 | -3.5 | 1.0 | -4.7 | 42.2 | -3.9 | -10.0 | -3.3 | -87.1 | -4.4 | -6.1 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -5 | -5 | -5 | -5 | -5 | -2 | -5 | -5 | -5 | -6 | -6 | -6 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5 | -5 | -5 | -5 | -5 | -3 | -5 | -5 | -5 | -6 | -6 | -6 | |
Growth YoY PAT Growth YoY% | -2.9 | -4.1 | -3.5 | 1.0 | -4.7 | 42.2 | -3.9 | -10.0 | -3.3 | -87.1 | -4.4 | -6.1 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||
| 90 | 14 | 64 | 4 | 0 | 0 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 22 | 19 | 18 | 19 | 19 | 20 | 21 | 22 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 67 | -5 | 46 | -15 | -19 | -20 | -18 | -22 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 67 | -5 | 46 | -15 | -19 | -20 | -19 | -22 |
Growth PAT Growth% | -108.0 | -132.7 | -30.4 | -2.3 | 6.2 | -17.6 | ||
NPM NPM% | ||||||||
| 0.0 | 48.2 | 0.0 | 0.0 |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||
| 90 | 14 | 64 | 4 | 0 | 0 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 22 | 19 | 18 | 19 | 19 | 20 | 21 | 22 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 67 | -5 | 46 | -15 | -19 | -20 | -18 | -22 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 67 | -5 | 46 | -15 | -19 | -20 | -19 | -22 |
Growth PAT Growth% | -108.0 | -132.7 | -30.4 | -2.3 | 6.2 | -17.6 | ||
NPM NPM% | ||||||||
| 0.0 | 48.2 | 0.0 | 0.0 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
Reserves ReservesCr |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
Reserves ReservesCr |
| Financial Year |
|---|
Net Cash Flow Net Cash FlowCr |
Free Cash Flow Free Cash FlowCr |
CFO To PAT CFO To PAT% |
CFO To EBITDA CFO To EBITDA% |
| Financial Year |
|---|
Net Cash Flow Net Cash FlowCr |
Free Cash Flow Free Cash FlowCr |
CFO To PAT CFO To PAT% |
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2003 | Mar 2004 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 9 | 10 | ||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | ||||||||
Price To Book Price To Book | 0.0 | |||||||
EV To EBITDA EV To EBITDA | ||||||||
GPM GPM% | ||||||||
OPM OPM% | ||||||||
NPM NPM% | ||||||||
ROCE ROCE% | ||||||||
ROE ROE% | ||||||||
ROA ROA% | ||||||||
| Financial Year | Mar 2003 | Mar 2004 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 9 | 10 | ||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | ||||||||
Price To Book Price To Book | 0.0 | |||||||
EV To EBITDA EV To EBITDA | ||||||||
GPM GPM% | ||||||||
OPM OPM% | ||||||||
NPM NPM% | ||||||||
ROCE ROCE% | ||||||||
ROE ROE% | ||||||||
ROA ROA% | ||||||||