| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 3 | 6 | 2 | -2 | 2 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 70.4 | 206.5 | -202.0 | -29.2 | -76.7 | -50.2 | 148.3 | -49.5 | ||||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 3 | 2 | 1 | 2 | 0 | 4 | -27 | 1 | 1 | 0 | 0 |
| 1 | -1 | 0 | 2 | 3 | 2 | -6 | 29 | 1 | 0 | 0 | 1 | |
FPM FPM% | 83.4 | -47.0 | 14.2 | 69.8 | 56.3 | 82.5 | 290.1 | 1,429.4 | 47.7 | 36.8 | 49.5 | 98.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -48 | 2 | 3 | 2 | -8 | 29 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -1 | -48 | 2 | 3 | 2 | -8 | 29 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 42.9 | 483.7 | 83.7 | 1,372.5 | -80.9 | -77.8 | 99.2 | -96.5 | ||||
NPM NPM% | 82.8 | -46.5 | -2,442.6 | 69.4 | 58.2 | 82.5 | 391.5 | 1,443.6 | 47.7 | 36.8 | -6.2 | 99.0 |
| 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 3 | 6 | 2 | -2 | 2 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 70.4 | 206.5 | -202.0 | -29.2 | -76.7 | -50.2 | 148.3 | -49.5 | ||||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 3 | 2 | 1 | 2 | 0 | 4 | -27 | 1 | 1 | 0 | 0 |
| 1 | -1 | 0 | 2 | 3 | 2 | -6 | 29 | 1 | 0 | 0 | 1 | |
FPM FPM% | 83.4 | -47.0 | 14.2 | 69.8 | 56.3 | 82.5 | 290.1 | 1,429.4 | 47.7 | 36.8 | 49.5 | 98.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -48 | 2 | 3 | 2 | -8 | 29 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -1 | -48 | 2 | 3 | 2 | -8 | 29 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 42.9 | 483.7 | 83.7 | 1,372.5 | -80.9 | -77.8 | 99.2 | -96.5 | ||||
NPM NPM% | 82.8 | -46.5 | -2,442.6 | 69.4 | 58.2 | 82.5 | 391.5 | 1,443.6 | 47.7 | 36.8 | -6.2 | 99.0 |
| 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 74 | 8 | 5 | 4 |
Growth Revenue Growth% | 862.4 | -88.8 | -35.2 | -44.2 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 6 | 73 | 8 | -25 | 2 |
| 2 | 1 | 1 | 30 | 3 | |
FPM FPM% | 26.5 | 0.9 | 8.0 | 567.2 | 57.0 |
| 0 | 1 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -47 | -1 | 30 | 2 |
| 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 2 | -47 | -1 | 29 | 2 |
Growth PAT Growth% | -2,737.9 | 98.5 | 4,387.2 | -92.5 | |
NPM NPM% | 23.4 | -64.1 | -8.3 | 549.8 | 45.1 |
| 1.4 | -0.5 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 74 | 8 | 5 | 4 |
Growth Revenue Growth% | 862.4 | -88.8 | -35.2 | -44.2 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 6 | 73 | 8 | -25 | 2 |
| 2 | 1 | 1 | 30 | 3 | |
FPM FPM% | 26.5 | 0.9 | 8.0 | 567.2 | 57.0 |
| 0 | 1 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -47 | -1 | 30 | 2 |
| 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 2 | -47 | -1 | 29 | 2 |
Growth PAT Growth% | -2,737.9 | 98.5 | 4,387.2 | -92.5 | |
NPM NPM% | 23.4 | -64.1 | -8.3 | 549.8 | 45.1 |
| 1.4 | -0.5 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 104 | 523 | 523 |
Reserves ReservesCr | 90 | -49 | 202 | 231 |
Borrowings BorrowingsCr | 0 | 670 | 1 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 49 | 48 | 20 |
Total Liabilities Total LiabilitiesCr | 103 | 774 | 774 | 774 |
| 8 | 371 | 6 | ||
Cash Equivalents Cash EquivalentsCr | 12 | 3 | 3 | 0 |
Other Assets Other AssetsCr | 91 | 762 | 400 | 767 |
Total Assets Total AssetsCr | 103 | 774 | 774 | 774 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 104 | 523 | 523 |
Reserves ReservesCr | 90 | -49 | 202 | 231 |
Borrowings BorrowingsCr | 0 | 670 | 1 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 49 | 48 | 20 |
Total Liabilities Total LiabilitiesCr | 103 | 774 | 774 | 774 |
| 8 | 371 | 6 | ||
Cash Equivalents Cash EquivalentsCr | 12 | 3 | 3 | 0 |
Other Assets Other AssetsCr | 91 | 762 | 400 | 767 |
Total Assets Total AssetsCr | 103 | 774 | 774 | 774 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | -212 | -1 | -4 | |
| 3 | -363 | 0 | 2 | |
| 0 | 566 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 5 | -9 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 1 | -213 | -1 | -2 |
CFO To EBITDA CFO To EBITDA% | 74.1 | -32,863.9 | -80.4 | -13.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | -212 | -1 | -4 | |
| 3 | -363 | 0 | 2 | |
| 0 | 566 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 5 | -9 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 1 | -213 | -1 | -2 |
CFO To EBITDA CFO To EBITDA% | 74.1 | -32,863.9 | -80.4 | -13.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 370 | 303 | 94 | 120 |
Price To Earnings Price To Earnings | 52.2 | 3.0 | 3.8 | ||
Price To Sales Price To Sales | 12.1 | 5.0 | 34.2 | 17.6 | 27.0 |
Price To Book Price To Book | 0.9 | 6.7 | 0.4 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 40.0 | 1,607.0 | 457.7 | 3.1 | 44.3 |
FPM FPM% | 26.5 | 0.9 | 8.0 | 566.7 | 57.0 |
NPM NPM% | 23.4 | -64.1 | -8.3 | 549.8 | 45.1 |
ROCE ROCE% | 2.1 | -6.5 | -0.1 | 4.0 | 4.0 |
ROE ROE% | 1.7 | -85.3 | -0.1 | 3.9 | 3.9 |
ROA ROA% | 1.7 | -6.1 | -0.1 | 3.8 | 3.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 370 | 303 | 94 | 120 |
Price To Earnings Price To Earnings | 52.2 | 3.0 | 3.8 | ||
Price To Sales Price To Sales | 12.1 | 5.0 | 34.2 | 17.6 | 27.0 |
Price To Book Price To Book | 0.9 | 6.7 | 0.4 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 40.0 | 1,607.0 | 457.7 | 3.1 | 44.3 |
FPM FPM% | 26.5 | 0.9 | 8.0 | 566.7 | 57.0 |
NPM NPM% | 23.4 | -64.1 | -8.3 | 549.8 | 45.1 |
ROCE ROCE% | 2.1 | -6.5 | -0.1 | 4.0 | 4.0 |
ROE ROE% | 1.7 | -85.3 | -0.1 | 3.9 | 3.9 |
ROA ROA% | 1.7 | -6.1 | -0.1 | 3.8 | 3.8 |
Documents — Sunshine Capital Ltd