Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
1.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SDC
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.9 | -100.0 | -63.0 | | 140.5 | 1,182.2 | 32.9 | -15.3 | -0.9 | 5.5 | 5.3 | -1.7 |
| 3 | 0 | 3 | 1 | 2 | 3 | 4 | 5 | 6 | 4 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 35.0 | | -90.2 | -26.7 | 41.8 | 51.3 | 25.1 | -7.4 | -9.1 | 27.7 | 37.4 | 22.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 0 | -2 | 0 | 2 | 2 | 1 | -1 | 0 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -533.3 | -103.0 | -114.0 | -2,316.7 | 102.0 | 145.5 | -650.0 | -359.1 | -290.9 | 91.2 | 138.8 | -300.0 |
| -30.6 | | -176.9 | -322.2 | 1.4 | 11.4 | -6.0 | -35.0 | -23.5 | -2.9 | 8.7 | -11.8 |
| 0.0 | 0.0 | 0.0 | -2.2 | 0.1 | 1.0 | -0.5 | -2.6 | -2.0 | -0.2 | 0.8 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -26.9 | 1,212.1 | 274.8 | 64.1 | 46.8 | 7.8 | -83.0 | 166.3 | 145.1 | -8.2 | 5.4 | -0.9 |
| 0 | 1 | 2 | 4 | 5 | 7 | 3 | 3 | 7 | 11 | 7 | 8 |
Operating Profit Operating ProfitCr |
| -266.4 | -20.3 | 40.0 | 33.8 | 43.8 | 36.1 | -93.4 | 35.1 | 38.5 | -8.2 | 32.9 | 30.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 4 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 |
| 0 | -1 | 0 | -2 | 2 | 1 | -4 | -1 | 0 | -3 | 0 | 2 |
| 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
|
| 113.5 | -1,051.9 | 124.5 | -1,487.8 | 179.4 | -60.0 | -665.6 | 55.3 | 123.8 | -1,003.7 | 111.6 | -128.7 |
| 67.0 | -48.6 | 3.2 | -26.9 | 14.6 | 5.4 | -180.2 | -30.3 | 2.9 | -28.9 | 3.2 | -0.9 |
| 0.1 | -0.8 | 0.2 | -2.7 | 2.1 | 0.8 | -4.8 | -2.1 | 0.5 | -4.6 | 0.5 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 3 | 2 | 2 | 1 | 2 | 3 | -1 | -2 | -2 | -5 | -4 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 1 | 2 | 0 | 3 | 2 | 1 | 1 | 15 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 7 | 13 | 17 | 30 | 28 | 29 | 26 | 23 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 5 | 8 | 11 | 10 | 9 | 12 | 12 | 11 | 11 |
Non Current Assets Non Current AssetsCr | 6 | 10 | 18 | 18 | 28 | 30 | 29 | 20 | 17 | 15 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 3 | 0 | 2 | 4 | -1 | -2 | 5 | 4 | 2 |
Investing Cash Flow Investing Cash FlowCr | -1 | -5 | -9 | -4 | -11 | -4 | -1 | 6 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 1 | 6 | 6 | 4 | 12 | -2 | 2 | -3 | -5 | -4 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -7 | -5 | -5 | -8 | 0 | -2 | 4 | 6 | 4 | 0 |
| -1,135.8 | 186.0 | 2,358.8 | 11.3 | 141.3 | 722.0 | 20.4 | 161.4 | 1,646.3 | -124.5 | 613.5 |
CFO To EBITDA CFO To EBITDA% | 285.7 | 445.3 | 187.7 | -9.0 | 46.9 | 108.1 | 39.4 | -139.3 | 125.5 | -438.3 | 59.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 0 | 0 | 8 | 0 | 0 | 0 | 9 | 7 | 6 | 4 |
Price To Earnings Price To Earnings | 48.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.9 | 0.0 | 10.3 |
Price To Sales Price To Sales | 31.5 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 2.0 | 0.6 | 0.6 | 0.3 |
Price To Book Price To Book | 0.3 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 1.4 | 3.2 | 1.6 |
| -14.5 | -31.4 | 7.8 | 11.7 | 6.5 | 7.4 | -13.0 | 16.3 | 4.7 | -19.7 | 3.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 98.5 | 89.1 | 80.1 | 82.7 | 79.5 | 96.2 | 87.5 | 89.2 | 92.4 | 84.5 |
| -266.4 | -20.3 | 40.0 | 33.8 | 43.8 | 36.1 | -93.4 | 35.1 | 38.5 | -8.2 | 32.9 |
| 67.0 | -48.6 | 3.2 | -26.9 | 14.6 | 5.4 | -180.2 | -30.3 | 2.9 | -28.9 | 3.2 |
| 0.9 | -3.1 | 0.8 | -4.8 | 6.5 | 3.9 | -16.1 | -4.1 | 10.7 | -12.7 | 12.3 |
| 0.6 | -5.9 | 1.4 | -24.5 | 16.3 | 6.1 | -52.9 | -31.0 | 6.9 | -163.1 | 15.9 |
| 0.5 | -3.3 | 0.6 | -6.5 | 3.5 | 1.4 | -8.4 | -4.4 | 1.1 | -11.8 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**SDC Techmedia Limited** (formerly **Onesource Techmedia Limited**) is a Chennai-based media and entertainment entity incorporated in **2008**. The company is strategically positioned within the Indian filmed entertainment sector, focusing on the intersection of traditional cinematic distribution and emerging immersive technologies. **ISO 9001:2015** certified, the company operates a lean, single-segment business model dedicated to the "Pan-India" cinematic movement.
---
### **Core Business Model & Theatrical Strategy**
SDC Techmedia operates exclusively within the **Media and Entertainment** industry. Unlike many peers pivoting aggressively toward digital-first models, the company maintains a high-conviction strategy centered on the **theatrical window**.
* **Theatrical Primacy:** The company prioritizes traditional cinema releases over direct-to-OTT (Over-the-Top) platforms. This strategy is predicated on the belief that theatrical releases maximize promotional impact, enhance the long-term value of intellectual property, and offer superior financial upside.
* **Regional-to-National Expansion:** A core focus is the "Pan-India" trend, leveraging high-quality content from **Telugu, Tamil, Kannada, and Malayalam** cinema to penetrate the Hindi-speaking markets.
* **Technological Integration:** The company aims to differentiate its offerings by introducing new technologies—such as **VFX-heavy storytelling, 3D/4D screenings, and AR/VR experiences**—to enhance the immersive consumer experience.
* **Infrastructure Focus:** Operations are increasingly targeted toward **Tier-II and Tier-III cities**, where the growth of shopping malls provides new avenues for screen expansion.
---
### **Market Dynamics & Sectoral Growth Targets**
The company operates against a backdrop of a rapidly expanding Indian M&E sector, which is projected to reach **INR 3.1 trillion by 2026** at a **10% CAGR**.
| Segment | Metric / Target | Forecast Period |
| :--- | :--- | :--- |
| **Total M&E Industry** | **INR 4,12,656 Cr** | By 2025 |
| **Filmed Entertainment** | **INR 22,800 Cr** | By 2025 |
| **OTT Revenues** | **14.9% CAGR** (Global High) | Through FY28 |
| **Target Audience Base** | **12 crore to 15 crore** | Mid-term Target |
| **Screen Density** | **7 screens per million people** | Current (Under-screened) |
**Key Growth Drivers:**
* **Economic Expansion:** Rising per-capita income is expanding the core cinema-going population, currently estimated at **10 crore customers**.
* **Digital Contribution:** New media (digital and gaming) has grown from **20%** of the sector in 2019 to **38%** in 2023.
* **Fiscal Support:** The Ministry of Information & Broadcasting has allocated a budget of **Rs. 4,358 crore** for **FY26** to bolster digital infrastructure.
---
### **Governance Framework & Leadership**
The company maintains a board structure designed to separate executive management from independent oversight, though it has recently faced challenges regarding committee compositions.
**Board of Directors (as of late 2025):**
* **Mr. Fayaz Usman Faheed:** Managing Director (Executive). Re-appointed in **October 2023** for a term ending **September 2028** with a consolidated remuneration of **Rs. 26,40,000 per annum**.
* **Mrs. Samia Faheed:** Non-Executive Director.
* **Mr. Baskaran Sathya Prakash:** Independent Director.
* **Mr. Vasudevan Sridharan:** Independent Director.
* **Ms. Megha Saraf:** Additional Independent Director (Appointed **Nov 14, 2025**).
**Key Management Personnel (KMP):**
* **CFO:** Ms. Pakriswamy Saraswathy (since **March 31, 2023**).
* **Company Secretary:** Mr. Chandramouli Banerjee (since **July 18, 2022**).
---
### **Financial Performance & Audit Observations**
For the fiscal year ended **March 31, 2025**, the company utilized **brought-forward losses** to offset tax liabilities, resulting in no current tax obligation. However, the **Statutory Auditors** issued a **Modified/Qualified Opinion** regarding several balance sheet items.
**Key Financial Metrics & Audit Concerns:**
| Item | Value | Auditor Remark / Status |
| :--- | :--- | :--- |
| **Total Trade Receivables** | **₹7,25,40,290** | **Qualified Opinion**; lack of confirmations. |
| **Unconfirmed Receivables** | **₹6,62,87,400** | **91.4%** of total receivables unconfirmed. |
| **Provision for Doubtful Debts** | **₹1,06,87,415** | Adequacy cannot be verified. |
| **Unpaid Professional Tax** | **₹11.91 Lakhs** | Outstanding from previous years. |
| **GST Reconciliation Gap** | **₹14.75 Lakhs** | Difference between books and GST portal. |
**Management Position:** Management asserts that all trade receivables are fully recoverable and that the lack of third-party confirmations is due to external factors beyond their control.
---
### **Operational Infrastructure & Internal Controls**
* **Asset Management:** The company maintains records for **intangible assets** but does not own **immovable property**. While physical verification of fixed assets is conducted rotationally, auditors noted that the **Fixed Assets Register** lacks specific details on location and quantity.
* **Inventory:** Management conducts physical verification; however, auditors reported that proper inventory records were not maintained as of **March 2024**.
* **Vigil Mechanism:** A **Whistle Blower Policy** is active, allowing direct reporting of unethical behavior to the Audit Committee.
* **Cost Audit:** Not applicable under **Rule 3 of Companies Rules, 2014**.
---
### **Risk Profile & Regulatory Compliance**
#### **1. Strategic & Market Risks**
* **Content Volatility:** The inherent difficulty in predicting audience tastes leads to high-stakes financial risk for theatrical releases.
* **Talent Dependency:** Heavy reliance on "star power." While the company utilizes **cast insurance**, talent unavailability can disrupt production timelines.
* **Regulatory Shifts:** Changes in **GST** or entertainment taxes directly impact ticket pricing and theatrical footfalls.
#### **2. Internal Control & Financial Risks**
* **Documentation Gaps:** Persistent issues with reconciling **GST receivables** and the absence of an **actuarial valuation report** for gratuity liabilities.
* **Statutory Delays:** Historical delays in depositing **TDS, PF, and ESI**. Management intends to account for penalties/interest in the **FY 2025-26** period.
#### **3. Governance & SEBI Compliance Issues**
* **Committee Vacancies:** From **April 1, 2024**, the company failed to maintain valid **Audit** and **Nomination & Remuneration Committees** due to an insufficient number of Independent Directors. This stemmed from a director exceeding the **two-term limit** under **Section 149** of the Companies Act.
* **LODR Violations:**
* **Regulation 33:** Late filing of FY25 results led to a **₹5,900 BSE fine**.
* **Regulation 30(2):** Failure to report the MD’s re-appointment within the **12-hour** disclosure window.
* **Regulation 29(2):** Non-compliance with the **5-day advance notice** requirement for board meetings.