| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 8 | 4 | 5 | 1 | |
Growth YoY Revenue Growth YoY% | 2.6 | -9.6 | -10.6 | 8.2 | -11.9 | -36.9 | -81.8 | -71.2 | 173.2 | 103.2 | 745.5 | -4.7 |
| 3 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 8 | 5 | 6 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | |
OPM OPM% | 6.3 | 13.6 | 6.3 | 7.3 | 8.6 | -11.6 | -169.1 | -62.6 | 0.1 | -28.2 | -18.3 | -102.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 81.1 | 123.1 | 124.4 | -169.2 | 116.7 | -450.0 | -215.9 | -88.9 | -480.0 | -442.9 | -9.8 | -600.0 |
NPM NPM% | -9.4 | 2.0 | 29.0 | -2.4 | 1.8 | -11.1 | -185.4 | -15.9 | -2.5 | -29.5 | -24.1 | -116.7 |
| -0.6 | 0.1 | 1.6 | -0.2 | 0.1 | -0.4 | -1.9 | -0.2 | -0.3 | -2.1 | -1.3 | -1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 8 | 4 | 5 | 1 | |
Growth YoY Revenue Growth YoY% | 2.6 | -9.6 | -10.6 | 8.2 | -11.9 | -36.9 | -81.8 | -71.2 | 173.2 | 103.2 | 745.5 | -4.7 |
| 3 | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 8 | 5 | 6 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | |
OPM OPM% | 6.3 | 13.6 | 6.3 | 7.3 | 8.6 | -11.6 | -169.1 | -62.6 | 0.1 | -28.2 | -18.3 | -102.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 81.1 | 123.1 | 124.4 | -169.2 | 116.7 | -450.0 | -215.9 | -88.9 | -480.0 | -442.9 | -9.8 | -600.0 |
NPM NPM% | -9.4 | 2.0 | 29.0 | -2.4 | 1.8 | -11.1 | -185.4 | -15.9 | -2.5 | -29.5 | -24.1 | -116.7 |
| -0.6 | 0.1 | 1.6 | -0.2 | 0.1 | -0.4 | -1.9 | -0.2 | -0.3 | -2.1 | -1.3 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 3 | 15 | 24 | 9 | 7 | 13 | 13 | 12 | 9 | 17 | 17 |
Growth Revenue Growth% | -100.0 | 407.3 | 65.7 | -61.1 | -21.1 | 76.8 | -4.3 | -1.5 | -27.4 | 92.2 | 171.8 | |
| 5 | 8 | 25 | 31 | 15 | 10 | 13 | 11 | 11 | 10 | 20 | 20 | |
| -5 | -6 | -11 | -7 | -6 | -2 | 0 | 1 | 1 | -1 | -3 | -3 | |
OPM OPM% | -191.6 | -72.7 | -30.1 | -61.6 | -30.3 | 3.1 | 8.8 | 8.6 | -7.1 | -15.0 | -17.4 | |
| 10 | 4 | 3 | -1 | 2 | 1 | -8 | -3 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 5 | -2 | -12 | -13 | -9 | -6 | -10 | -6 | 1 | -1 | -3 | -4 |
| 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 3 | -3 | -13 | -14 | -9 | -6 | -10 | -5 | 1 | -1 | -3 | -4 |
Growth PAT Growth% | -91.6 | -179.6 | -378.4 | -12.5 | 38.7 | 28.5 | -64.8 | 46.6 | 114.4 | -263.2 | -131.4 | -169.6 |
NPM NPM% | -90.9 | -85.8 | -58.2 | -91.8 | -83.2 | -77.6 | -43.3 | 6.3 | -14.2 | -17.1 | -21.2 | |
| 6.1 | -4.8 | -22.9 | -25.7 | -15.8 | -11.3 | -18.6 | -9.9 | 1.4 | -2.3 | -3.4 | -5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 3 | 15 | 24 | 9 | 7 | 13 | 13 | 12 | 9 | 17 | 17 |
Growth Revenue Growth% | -100.0 | 407.3 | 65.7 | -61.1 | -21.1 | 76.8 | -4.3 | -1.5 | -27.4 | 92.2 | 171.8 | |
| 5 | 8 | 25 | 31 | 15 | 10 | 13 | 11 | 11 | 10 | 20 | 20 | |
| -5 | -6 | -11 | -7 | -6 | -2 | 0 | 1 | 1 | -1 | -3 | -3 | |
OPM OPM% | -191.6 | -72.7 | -30.1 | -61.6 | -30.3 | 3.1 | 8.8 | 8.6 | -7.1 | -15.0 | -17.4 | |
| 10 | 4 | 3 | -1 | 2 | 1 | -8 | -3 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 5 | -2 | -12 | -13 | -9 | -6 | -10 | -6 | 1 | -1 | -3 | -4 |
| 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 3 | -3 | -13 | -14 | -9 | -6 | -10 | -5 | 1 | -1 | -3 | -4 |
Growth PAT Growth% | -91.6 | -179.6 | -378.4 | -12.5 | 38.7 | 28.5 | -64.8 | 46.6 | 114.4 | -263.2 | -131.4 | -169.6 |
NPM NPM% | -90.9 | -85.8 | -58.2 | -91.8 | -83.2 | -77.6 | -43.3 | 6.3 | -14.2 | -17.1 | -21.2 | |
| 6.1 | -4.8 | -22.9 | -25.7 | -15.8 | -11.3 | -18.6 | -9.9 | 1.4 | -2.3 | -3.4 | -5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
Reserves ReservesCr | 45 | 43 | 31 | 20 | 12 | 7 | -3 | -8 | -7 | -8 | 8 |
| 0 | 9 | 18 | 19 | 15 | 14 | 23 | 28 | 27 | 30 | 17 | |
| 0 | 7 | 9 | 8 | 11 | 13 | 8 | 6 | 5 | 2 | 2 | |
| 51 | 65 | 63 | 49 | 40 | 34 | 28 | 26 | 24 | 23 | 29 | |
| 38 | 37 | 36 | 25 | 18 | 16 | 12 | 12 | 12 | 12 | 19 | |
| 13 | 28 | 27 | 24 | 22 | 18 | 16 | 14 | 12 | 11 | 10 | |
| 51 | 65 | 63 | 49 | 40 | 34 | 28 | 26 | 24 | 23 | 29 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 |
Reserves ReservesCr | 45 | 43 | 31 | 20 | 12 | 7 | -3 | -8 | -7 | -8 | 8 |
| 0 | 9 | 18 | 19 | 15 | 14 | 23 | 28 | 27 | 30 | 17 | |
| 0 | 7 | 9 | 8 | 11 | 13 | 8 | 6 | 5 | 2 | 2 | |
| 51 | 65 | 63 | 49 | 40 | 34 | 28 | 26 | 24 | 23 | 29 | |
| 38 | 37 | 36 | 25 | 18 | 16 | 12 | 12 | 12 | 12 | 19 | |
| 13 | 28 | 27 | 24 | 22 | 18 | 16 | 14 | 12 | 11 | 10 | |
| 51 | 65 | 63 | 49 | 40 | 34 | 28 | 26 | 24 | 23 | 29 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -5 | -12 | -7 | 0 | 0 | 7 | 2 | 3 | 2 | 0 | |
| 13 | -6 | 1 | 10 | 6 | 2 | -2 | 1 | 0 | -1 | 2 | |
| -12 | 13 | 7 | -3 | -7 | -1 | -6 | -2 | -2 | -1 | 4 | |
Net Cash Flow Net Cash FlowCr | -6 | 2 | -4 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 4 | -21 | -15 | -7 | -1 | 2 | 8 | 2 | 2 | 2 | 0 |
CFO To PAT CFO To PAT% | -224.2 | 206.0 | 94.0 | 50.4 | 1.4 | 3.4 | -69.3 | -36.5 | 320.6 | -145.9 | -7.3 |
CFO To EBITDA CFO To EBITDA% | 136.1 | 97.7 | 110.9 | 97.4 | 2.0 | 9.4 | 1,713.5 | 180.2 | 236.1 | -291.9 | -8.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -5 | -12 | -7 | 0 | 0 | 7 | 2 | 3 | 2 | 0 | |
| 13 | -6 | 1 | 10 | 6 | 2 | -2 | 1 | 0 | -1 | 2 | |
| -12 | 13 | 7 | -3 | -7 | -1 | -6 | -2 | -2 | -1 | 4 | |
Net Cash Flow Net Cash FlowCr | -6 | 2 | -4 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 4 | -21 | -15 | -7 | -1 | 2 | 8 | 2 | 2 | 2 | 0 |
CFO To PAT CFO To PAT% | -224.2 | 206.0 | 94.0 | 50.4 | 1.4 | 3.4 | -69.3 | -36.5 | 320.6 | -145.9 | -7.3 |
CFO To EBITDA CFO To EBITDA% | 136.1 | 97.7 | 110.9 | 97.4 | 2.0 | 9.4 | 1,713.5 | 180.2 | 236.1 | -291.9 | -8.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 31 | 21 | 15 | 7 | 7 | 7 | 7 | 9 | 16 | 25 | 22 |
Price To Earnings Price To Earnings | 10.5 | 9.6 | ||||||||||
Price To Sales Price To Sales | 10.7 | 1.5 | 0.6 | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 1.8 | 1.5 | 1.3 | |
Price To Book Price To Book | 0.7 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 3.0 | -2.6 | -4.9 | -5.6 | 1.7 | 1.4 |
EV To EBITDA EV To EBITDA | -5.9 | -7.0 | -3.9 | -4.7 | -4.4 | -10.6 | 48.1 | 16.4 | 16.5 | -36.1 | -9.9 | -6.8 |
GPM GPM% | 39.4 | -7.0 | 6.4 | 0.9 | 19.3 | 32.5 | 40.8 | 39.8 | 32.4 | 5.3 | 5.3 | |
OPM OPM% | -191.6 | -72.7 | -30.1 | -61.6 | -30.3 | 3.1 | 8.8 | 8.6 | -7.1 | -15.0 | -17.4 | |
NPM NPM% | -90.9 | -85.8 | -58.2 | -91.8 | -83.2 | -77.6 | -43.3 | 6.3 | -14.2 | -17.1 | -21.2 | |
ROCE ROCE% | 9.1 | -3.7 | -18.2 | -25.0 | -20.2 | -15.2 | -60.3 | -54.4 | 21.0 | -8.6 | -11.2 | -11.2 |
ROE ROE% | 6.5 | -5.4 | -34.6 | -55.5 | -49.0 | -51.2 | -457.2 | 191.0 | -41.4 | 45.4 | -19.8 | -19.8 |
ROA ROA% | 6.5 | -4.0 | -19.8 | -28.5 | -21.8 | -17.9 | -36.5 | -21.2 | 3.2 | -5.5 | -10.2 | -10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 31 | 21 | 15 | 7 | 7 | 7 | 7 | 9 | 16 | 25 | 22 |
Price To Earnings Price To Earnings | 10.5 | 9.6 | ||||||||||
Price To Sales Price To Sales | 10.7 | 1.5 | 0.6 | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 1.8 | 1.5 | 1.3 | |
Price To Book Price To Book | 0.7 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 3.0 | -2.6 | -4.9 | -5.6 | 1.7 | 1.4 |
EV To EBITDA EV To EBITDA | -5.9 | -7.0 | -3.9 | -4.7 | -4.4 | -10.6 | 48.1 | 16.4 | 16.5 | -36.1 | -9.9 | -6.8 |
GPM GPM% | 39.4 | -7.0 | 6.4 | 0.9 | 19.3 | 32.5 | 40.8 | 39.8 | 32.4 | 5.3 | 5.3 | |
OPM OPM% | -191.6 | -72.7 | -30.1 | -61.6 | -30.3 | 3.1 | 8.8 | 8.6 | -7.1 | -15.0 | -17.4 | |
NPM NPM% | -90.9 | -85.8 | -58.2 | -91.8 | -83.2 | -77.6 | -43.3 | 6.3 | -14.2 | -17.1 | -21.2 | |
ROCE ROCE% | 9.1 | -3.7 | -18.2 | -25.0 | -20.2 | -15.2 | -60.3 | -54.4 | 21.0 | -8.6 | -11.2 | -11.2 |
ROE ROE% | 6.5 | -5.4 | -34.6 | -55.5 | -49.0 | -51.2 | -457.2 | 191.0 | -41.4 | 45.4 | -19.8 | -19.8 |
ROA ROA% | 6.5 | -4.0 | -19.8 | -28.5 | -21.8 | -17.9 | -36.5 | -21.2 | 3.2 | -5.5 | -10.2 | -10.2 |
Documents — Span Divergent Ltd