| Quarter | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 42 | 21 | 93 | 110 | 111 | 116 | 100 | 121 | 28 | 125 | 151 | |
Growth YoY Revenue Growth YoY% | 176.1 | -33.2 | -75.4 | 53.7 | 52.9 | 163.2 | 448.7 | 7.2 | 10.4 | -74.8 | 8.2 | 51.9 |
| 64 | -1 | 23 | 80 | 104 | 104 | 110 | 92 | 111 | 27 | 109 | 142 | |
| 8 | 43 | -1 | 13 | 6 | 7 | 6 | 8 | 11 | 1 | 16 | 10 | |
OPM OPM% | 11.5 | 101.6 | -7.0 | 13.5 | 5.2 | 6.1 | 5.0 | 7.6 | 8.8 | 1.9 | 13.0 | 6.4 |
| 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 8 | 2 | -2 | 4 | 5 | 6 | 5 | 7 | 10 | 0 | 16 | 9 |
| 2 | 1 | 0 | 1 | 1 | 2 | 4 | 2 | 2 | 0 | 8 | 2 | |
| 6 | 1 | -2 | 3 | 4 | 5 | 1 | 5 | 8 | 0 | 8 | 7 | |
Growth YoY PAT Growth YoY% | 473.8 | -73.0 | -406.7 | -2.9 | -34.2 | 224.7 | 153.0 | 66.8 | 98.7 | -98.5 | 514.8 | 39.4 |
NPM NPM% | 8.2 | 3.4 | -10.9 | 3.2 | 3.5 | 4.2 | 1.1 | 5.0 | 6.4 | 0.3 | 6.0 | 4.6 |
| 0.1 | 0.3 | -0.1 | 0.1 | 1.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 |
| Quarter | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 42 | 21 | 93 | 110 | 111 | 116 | 100 | 121 | 28 | 125 | 151 | |
Growth YoY Revenue Growth YoY% | 176.1 | -33.2 | -75.4 | 53.7 | 52.9 | 163.2 | 448.7 | 7.2 | 10.4 | -74.8 | 8.2 | 51.9 |
| 64 | -1 | 23 | 80 | 104 | 104 | 110 | 92 | 111 | 27 | 109 | 142 | |
| 8 | 43 | -1 | 13 | 6 | 7 | 6 | 8 | 11 | 1 | 16 | 10 | |
OPM OPM% | 11.5 | 101.6 | -7.0 | 13.5 | 5.2 | 6.1 | 5.0 | 7.6 | 8.8 | 1.9 | 13.0 | 6.4 |
| 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 8 | 2 | -2 | 4 | 5 | 6 | 5 | 7 | 10 | 0 | 16 | 9 |
| 2 | 1 | 0 | 1 | 1 | 2 | 4 | 2 | 2 | 0 | 8 | 2 | |
| 6 | 1 | -2 | 3 | 4 | 5 | 1 | 5 | 8 | 0 | 8 | 7 | |
Growth YoY PAT Growth YoY% | 473.8 | -73.0 | -406.7 | -2.9 | -34.2 | 224.7 | 153.0 | 66.8 | 98.7 | -98.5 | 514.8 | 39.4 |
NPM NPM% | 8.2 | 3.4 | -10.9 | 3.2 | 3.5 | 4.2 | 1.1 | 5.0 | 6.4 | 0.3 | 6.0 | 4.6 |
| 0.1 | 0.3 | -0.1 | 0.1 | 1.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 243 | 128 | 430 | 374 | 426 |
Growth Revenue Growth% | 194.5 | 436.2 | 413.1 | -25.9 | -79.3 | 96.3 | 46,274.3 | -47.4 | 236.1 | -12.9 | -2.4 | |
| 0 | 0 | 0 | 2 | 1 | 0 | 1 | 227 | 121 | 399 | 339 | 389 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 7 | 31 | 35 | 37 | |
OPM OPM% | -42.2 | -11.3 | -8.7 | -5.4 | -5.7 | -47.5 | -10.5 | 6.5 | 5.1 | 7.2 | 9.4 | 8.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 | 21 | 33 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 6 | 13 | 13 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 14 | 20 | 22 |
Growth PAT Growth% | 160.3 | 135.9 | 70.3 | 39.4 | -59.4 | 161.7 | 41,635.5 | -77.0 | 459.0 | 42.1 | 51.3 | |
NPM NPM% | -34.4 | 7.0 | 3.1 | 1.0 | 1.9 | 3.8 | 5.1 | 4.6 | 2.0 | 3.3 | 5.4 | 5.2 |
| -0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 243 | 128 | 430 | 374 | 426 |
Growth Revenue Growth% | 194.5 | 436.2 | 413.1 | -25.9 | -79.3 | 96.3 | 46,274.3 | -47.4 | 236.1 | -12.9 | -2.4 | |
| 0 | 0 | 0 | 2 | 1 | 0 | 1 | 227 | 121 | 399 | 339 | 389 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 7 | 31 | 35 | 37 | |
OPM OPM% | -42.2 | -11.3 | -8.7 | -5.4 | -5.7 | -47.5 | -10.5 | 6.5 | 5.1 | 7.2 | 9.4 | 8.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 | 21 | 33 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 6 | 13 | 13 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 14 | 20 | 22 |
Growth PAT Growth% | 160.3 | 135.9 | 70.3 | 39.4 | -59.4 | 161.7 | 41,635.5 | -77.0 | 459.0 | 42.1 | 51.3 | |
NPM NPM% | -34.4 | 7.0 | 3.1 | 1.0 | 1.9 | 3.8 | 5.1 | 4.6 | 2.0 | 3.3 | 5.4 | 5.2 |
| -0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 34 | 34 | 34 | 54 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 11 | 14 | 28 | 73 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 103 | 198 | 81 | 182 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 | 16 | |
| 0 | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 | 325 | |
| 0 | 0 | 2 | 1 | 2 | 4 | 4 | 149 | 248 | 153 | 324 | |
| 0 | 0 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 | 325 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 34 | 34 | 34 | 54 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 11 | 14 | 28 | 73 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 103 | 198 | 81 | 182 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 | 16 | |
| 0 | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 | 325 | |
| 0 | 0 | 2 | 1 | 2 | 4 | 4 | 149 | 248 | 153 | 324 | |
| 0 | 0 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 5 | 4 | 4 | 4 | 4 | 149 | 248 | 153 | 325 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | -50 | 0 | -4 | -45 | |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 50 | 0 | 4 | 45 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -50 | 0 | -4 | |
CFO To PAT CFO To PAT% | 32.4 | -3,686.3 | -6,957.7 | -1,426.5 | -829.2 | 1,060.5 | 74.7 | -451.4 | -3.4 | -26.6 | -220.5 |
CFO To EBITDA CFO To EBITDA% | 26.4 | 2,292.5 | 2,472.4 | 270.3 | 283.6 | -85.0 | -36.2 | -317.9 | -1.3 | -12.3 | -127.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | -50 | 0 | -4 | -45 | |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 50 | 0 | 4 | 45 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -50 | 0 | -4 | |
CFO To PAT CFO To PAT% | 32.4 | -3,686.3 | -6,957.7 | -1,426.5 | -829.2 | 1,060.5 | 74.7 | -451.4 | -3.4 | -26.6 | -220.5 |
CFO To EBITDA CFO To EBITDA% | 26.4 | 2,292.5 | 2,472.4 | 270.3 | 283.6 | -85.0 | -36.2 | -317.9 | -1.3 | -12.3 | -127.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 447 | 433 | 77 | 206 | 50 | |||||||
Price To Earnings Price To Earnings | 40.3 | 160.9 | 5.4 | 10.2 | 2.1 | |||||||
Price To Sales Price To Sales | 1.8 | 3.4 | 0.2 | 0.6 | 0.1 | |||||||
Price To Book Price To Book | 9.9 | 9.1 | 1.2 | 1.6 | 0.4 | |||||||
EV To EBITDA EV To EBITDA | 29.7 | 69.3 | 3.4 | 6.7 | 2.1 | |||||||
GPM GPM% | 5.4 | -1.4 | 12.9 | 22.5 | 3.6 | -14.0 | 22.5 | 7.5 | 8.6 | 7.7 | ||
OPM OPM% | -42.2 | -11.3 | -8.7 | -5.4 | -5.7 | -47.5 | -10.5 | 6.5 | 5.1 | 7.2 | 9.4 | 8.7 |
NPM NPM% | -34.4 | 7.0 | 3.1 | 1.0 | 1.9 | 3.8 | 5.1 | 4.6 | 2.0 | 3.3 | 5.4 | 5.2 |
ROCE ROCE% | -2.4 | 2.2 | 0.5 | 0.7 | 0.7 | 0.3 | 1.5 | 24.0 | 9.4 | 25.2 | 22.3 | 22.3 |
ROE ROE% | -2.4 | 1.5 | 0.3 | 0.5 | 0.8 | 0.3 | 0.8 | 24.6 | 5.3 | 23.0 | 15.9 | 15.9 |
ROA ROA% | -2.3 | 1.4 | 0.2 | 0.5 | 0.7 | 0.3 | 0.8 | 7.5 | 1.0 | 9.3 | 6.3 | 6.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 447 | 433 | 77 | 206 | 50 | |||||||
Price To Earnings Price To Earnings | 40.3 | 160.9 | 5.4 | 10.2 | 2.1 | |||||||
Price To Sales Price To Sales | 1.8 | 3.4 | 0.2 | 0.6 | 0.1 | |||||||
Price To Book Price To Book | 9.9 | 9.1 | 1.2 | 1.6 | 0.4 | |||||||
EV To EBITDA EV To EBITDA | 29.7 | 69.3 | 3.4 | 6.7 | 2.1 | |||||||
GPM GPM% | 5.4 | -1.4 | 12.9 | 22.5 | 3.6 | -14.0 | 22.5 | 7.5 | 8.6 | 7.7 | ||
OPM OPM% | -42.2 | -11.3 | -8.7 | -5.4 | -5.7 | -47.5 | -10.5 | 6.5 | 5.1 | 7.2 | 9.4 | 8.7 |
NPM NPM% | -34.4 | 7.0 | 3.1 | 1.0 | 1.9 | 3.8 | 5.1 | 4.6 | 2.0 | 3.3 | 5.4 | 5.2 |
ROCE ROCE% | -2.4 | 2.2 | 0.5 | 0.7 | 0.7 | 0.3 | 1.5 | 24.0 | 9.4 | 25.2 | 22.3 | 22.3 |
ROE ROE% | -2.4 | 1.5 | 0.3 | 0.5 | 0.8 | 0.3 | 0.8 | 24.6 | 5.3 | 23.0 | 15.9 | 15.9 |
ROA ROA% | -2.3 | 1.4 | 0.2 | 0.5 | 0.7 | 0.3 | 0.8 | 7.5 | 1.0 | 9.3 | 6.3 | 6.3 |
Documents — Seacoast Shipping Services Ltd