| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 8 | 7 | 9 | 6 | 6 | 8 | 7 | 4 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | -8.2 | -2.8 | 50.0 | -3.8 | 57.5 | -3.3 | -24.3 | 15.6 | -22.4 | -35.5 | -15.9 | -25.2 |
| 5 | 5 | 7 | 6 | 8 | 5 | 5 | 7 | 6 | 3 | 4 | 5 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 15.5 | 16.8 | 13.7 | 14.7 | 11.2 | 11.2 | 11.1 | 11.4 | 11.2 | 19.1 | 18.9 | 19.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -10.5 | -80.0 | 42.9 | 550.0 | 109.5 | -2,100.0 | -600.0 | 30.8 | 50.0 | 105.0 | 85.7 | -23.5 |
NPM NPM% | -3.8 | 0.2 | -0.5 | 1.9 | 0.2 | -3.3 | -4.8 | 2.2 | 0.5 | 0.3 | -0.8 | 2.3 |
| -0.3 | 0.0 | -0.1 | 0.2 | 0.0 | -0.3 | -0.4 | 0.2 | 0.0 | 0.0 | -0.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 8 | 7 | 9 | 6 | 6 | 8 | 7 | 4 | 5 | 6 | |
Growth YoY Revenue Growth YoY% | -8.2 | -2.8 | 50.0 | -3.8 | 57.5 | -3.3 | -24.3 | 15.6 | -22.4 | -35.5 | -15.9 | -25.2 |
| 5 | 5 | 7 | 6 | 8 | 5 | 5 | 7 | 6 | 3 | 4 | 5 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 15.5 | 16.8 | 13.7 | 14.7 | 11.2 | 11.2 | 11.1 | 11.4 | 11.2 | 19.1 | 18.9 | 19.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -10.5 | -80.0 | 42.9 | 550.0 | 109.5 | -2,100.0 | -600.0 | 30.8 | 50.0 | 105.0 | 85.7 | -23.5 |
NPM NPM% | -3.8 | 0.2 | -0.5 | 1.9 | 0.2 | -3.3 | -4.8 | 2.2 | 0.5 | 0.3 | -0.8 | 2.3 |
| -0.3 | 0.0 | -0.1 | 0.2 | 0.0 | -0.3 | -0.4 | 0.2 | 0.0 | 0.0 | -0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 40 | 42 | 38 | 38 | 34 | 17 | 27 | 24 | 26 | 27 | 23 | 21 |
Growth Revenue Growth% | 2.0 | 4.1 | -9.5 | -0.3 | -10.5 | -49.0 | 54.9 | -10.1 | 11.1 | 3.0 | -14.7 | -24.7 |
| 33 | 35 | 33 | 32 | 29 | 13 | 23 | 20 | 23 | 24 | 20 | 18 | |
| 7 | 6 | 5 | 6 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | |
OPM OPM% | 16.7 | 14.9 | 12.9 | 15.4 | 13.5 | 21.7 | 13.1 | 15.7 | 14.9 | 12.0 | 14.3 | 16.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 4.0 | -57.4 | 115.9 | -38.6 | -158.0 | -287.5 | 47.1 | -15.0 | 56.5 | -59.1 | 149.4 | 144.8 |
NPM NPM% | 1.6 | 0.6 | 1.5 | 0.9 | -0.6 | -4.7 | -1.6 | -2.0 | -0.8 | -1.2 | 0.7 | 0.6 |
| 0.8 | 0.4 | 0.8 | 0.5 | -0.3 | -1.1 | -0.6 | -0.7 | -0.3 | -0.5 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 40 | 42 | 38 | 38 | 34 | 17 | 27 | 24 | 26 | 27 | 23 | 21 |
Growth Revenue Growth% | 2.0 | 4.1 | -9.5 | -0.3 | -10.5 | -49.0 | 54.9 | -10.1 | 11.1 | 3.0 | -14.7 | -24.7 |
| 33 | 35 | 33 | 32 | 29 | 13 | 23 | 20 | 23 | 24 | 20 | 18 | |
| 7 | 6 | 5 | 6 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | |
OPM OPM% | 16.7 | 14.9 | 12.9 | 15.4 | 13.5 | 21.7 | 13.1 | 15.7 | 14.9 | 12.0 | 14.3 | 16.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 4.0 | -57.4 | 115.9 | -38.6 | -158.0 | -287.5 | 47.1 | -15.0 | 56.5 | -59.1 | 149.4 | 144.8 |
NPM NPM% | 1.6 | 0.6 | 1.5 | 0.9 | -0.6 | -4.7 | -1.6 | -2.0 | -0.8 | -1.2 | 0.7 | 0.6 |
| 0.8 | 0.4 | 0.8 | 0.5 | -0.3 | -1.1 | -0.6 | -0.7 | -0.3 | -0.5 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 16 | 28 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 27 | 28 |
| 16 | 15 | 14 | 13 | 12 | 10 | 10 | 11 | 14 | 14 | 11 | |
| 12 | 11 | 10 | 18 | 17 | 21 | 19 | 17 | 15 | 13 | 13 | |
| 52 | 62 | 60 | 68 | 66 | 66 | 65 | 64 | 64 | 61 | 59 | |
| 27 | 27 | 26 | 29 | 27 | 29 | 28 | 26 | 27 | 24 | 23 | |
| 25 | 34 | 34 | 39 | 38 | 38 | 37 | 38 | 37 | 37 | 36 | |
| 52 | 62 | 60 | 68 | 66 | 66 | 65 | 64 | 64 | 61 | 59 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 16 | 28 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 27 | 28 |
| 16 | 15 | 14 | 13 | 12 | 10 | 10 | 11 | 14 | 14 | 11 | |
| 12 | 11 | 10 | 18 | 17 | 21 | 19 | 17 | 15 | 13 | 13 | |
| 52 | 62 | 60 | 68 | 66 | 66 | 65 | 64 | 64 | 61 | 59 | |
| 27 | 27 | 26 | 29 | 27 | 29 | 28 | 26 | 27 | 24 | 23 | |
| 25 | 34 | 34 | 39 | 38 | 38 | 37 | 38 | 37 | 37 | 36 | |
| 52 | 62 | 60 | 68 | 66 | 66 | 65 | 64 | 64 | 61 | 59 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | -1 | 2 | 0 | 3 | 4 | 1 | 3 | 4 | |
| -3 | -1 | -1 | -7 | -1 | -2 | 0 | -3 | -1 | -1 | 0 | |
| 3 | -2 | 0 | 7 | -1 | 2 | -2 | -1 | 0 | 3 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 0 | -8 | 1 | -2 | 2 | 1 | 0 | 3 | 4 |
CFO To PAT CFO To PAT% | 238.7 | 975.0 | 314.4 | -235.4 | -947.0 | 59.3 | -652.4 | -727.7 | -406.0 | -985.7 | 2,631.4 |
CFO To EBITDA CFO To EBITDA% | 22.4 | 42.0 | 37.5 | -14.5 | 42.9 | -12.7 | 79.2 | 94.3 | 21.6 | 100.5 | 131.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | -1 | 2 | 0 | 3 | 4 | 1 | 3 | 4 | |
| -3 | -1 | -1 | -7 | -1 | -2 | 0 | -3 | -1 | -1 | 0 | |
| 3 | -2 | 0 | 7 | -1 | 2 | -2 | -1 | 0 | 3 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 0 | -8 | 1 | -2 | 2 | 1 | 0 | 3 | 4 |
CFO To PAT CFO To PAT% | 238.7 | 975.0 | 314.4 | -235.4 | -947.0 | 59.3 | -652.4 | -727.7 | -406.0 | -985.7 | 2,631.4 |
CFO To EBITDA CFO To EBITDA% | 22.4 | 42.0 | 37.5 | -14.5 | 42.9 | -12.7 | 79.2 | 94.3 | 21.6 | 100.5 | 131.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 6 | 17 | 7 | 4 | 5 | 11 | 9 | 14 | 14 | 14 | 14 |
Price To Earnings Price To Earnings | 7.5 | 21.4 | 28.8 | 19.7 | 86.8 | 111.1 | ||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 |
Price To Book Price To Book | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | 3.2 | 3.3 | 6.4 | 5.1 | 5.6 | 8.6 | 10.1 | 8.7 | 9.3 | 10.6 | 9.8 | 8.7 |
GPM GPM% | 42.3 | 40.7 | 40.5 | 42.4 | 42.7 | 61.9 | 46.2 | 53.7 | 51.4 | 48.5 | 56.4 | 56.4 |
OPM OPM% | 16.7 | 14.9 | 12.9 | 15.4 | 13.5 | 21.7 | 13.1 | 15.7 | 14.9 | 12.0 | 14.3 | 16.6 |
NPM NPM% | 1.6 | 0.6 | 1.5 | 0.9 | -0.6 | -4.7 | -1.6 | -2.0 | -0.8 | -1.2 | 0.7 | 0.6 |
ROCE ROCE% | 9.9 | 7.5 | 5.3 | 6.0 | 4.3 | 2.8 | 3.1 | 3.6 | 3.9 | 3.6 | 4.0 | 4.0 |
ROE ROE% | 2.6 | 0.8 | 1.6 | 1.0 | -0.6 | -2.2 | -1.2 | -1.4 | -0.6 | -1.0 | 0.5 | 0.5 |
ROA ROA% | 1.2 | 0.4 | 1.0 | 0.5 | -0.3 | -1.2 | -0.7 | -0.8 | -0.3 | -0.6 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 6 | 17 | 7 | 4 | 5 | 11 | 9 | 14 | 14 | 14 | 14 |
Price To Earnings Price To Earnings | 7.5 | 21.4 | 28.8 | 19.7 | 86.8 | 111.1 | ||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 |
Price To Book Price To Book | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | 3.2 | 3.3 | 6.4 | 5.1 | 5.6 | 8.6 | 10.1 | 8.7 | 9.3 | 10.6 | 9.8 | 8.7 |
GPM GPM% | 42.3 | 40.7 | 40.5 | 42.4 | 42.7 | 61.9 | 46.2 | 53.7 | 51.4 | 48.5 | 56.4 | 56.4 |
OPM OPM% | 16.7 | 14.9 | 12.9 | 15.4 | 13.5 | 21.7 | 13.1 | 15.7 | 14.9 | 12.0 | 14.3 | 16.6 |
NPM NPM% | 1.6 | 0.6 | 1.5 | 0.9 | -0.6 | -4.7 | -1.6 | -2.0 | -0.8 | -1.2 | 0.7 | 0.6 |
ROCE ROCE% | 9.9 | 7.5 | 5.3 | 6.0 | 4.3 | 2.8 | 3.1 | 3.6 | 3.9 | 3.6 | 4.0 | 4.0 |
ROE ROE% | 2.6 | 0.8 | 1.6 | 1.0 | -0.6 | -2.2 | -1.2 | -1.4 | -0.6 | -1.0 | 0.5 | 0.5 |
ROA ROA% | 1.2 | 0.4 | 1.0 | 0.5 | -0.3 | -1.2 | -0.7 | -0.8 | -0.3 | -0.6 | 0.3 | 0.3 |
Documents — Seasons Textiles Ltd