Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sea TV Network Ltd

SEATV
BSE
3.72
3.33%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sea TV Network Ltd

SEATV
BSE
3.72
3.33%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
3.72
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
6.53
PS
Price To Sales
0.48
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-14.77%
PAT Gr TTM
PAT Growth TTM
-162.96%
Peer Comparison
How does SEATV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SEATV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
233333314222
Growth YoY
Revenue Growth YoY%
-23.1-2.03.9-11.323.418.64.4-56.918.6-45.5-42.865.6
Expenses
ExpensesCr
445344434332
Operating Profit
Operating ProfitCr
-2-1-1-1-10-1-2-1-1-10
OPM
OPM%
-64.4-40.2-45.6-17.9-37.3-13.6-20.5-133.6-20.9-46.8-34.7-14.0
Other Income
Other IncomeCr
3003421111110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-1-234000-11000
Tax
TaxCr
000000000000
PAT
PATCr
2-1-234000-10000
Growth YoY
PAT Growth YoY%
374.2-34.9-66.72,550.4-101.8106.397.1-103.31,133.3144.4920.076.2
NPM
NPM%
71.1-49.1-53.51,157.6-1.02.6-1.5-87.28.911.721.6-12.6
EPS
EPS
1.4-1.2-1.427.90.00.10.0-0.90.30.20.3-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
20171716141613131212129
Growth
Revenue Growth%
11.6-14.4-4.0-1.5-17.217.8-16.7-5.8-6.62.1-3.5-18.9
Expenses
ExpensesCr
161418301619181516161512
Operating Profit
Operating ProfitCr
44-1-14-3-3-4-3-4-4-4-3
OPM
OPM%
20.121.8-6.4-84.5-18.6-16.7-32.6-21.9-36.2-35.6-30.7-27.4
Other Income
Other IncomeCr
1000000043643
Interest Expense
Interest ExpenseCr
678000000100
Depreciation
DepreciationCr
776784511100
PBT
PBTCr
-8-9-15-20-10-6-9-4-23001
Tax
TaxCr
000000000000
PAT
PATCr
-8-9-15-20-10-6-9-4-230-11
Growth
PAT Growth%
-18.9-16.4-56.4-38.350.441.4-45.556.753.11,835.5-102.5190.8
NPM
NPM%
-40.1-54.5-88.8-124.7-74.7-37.2-64.9-29.8-15.0254.6-6.57.3
EPS
EPS
-6.8-7.8-12.3-17.0-8.4-4.9-7.2-3.1-1.525.3-0.60.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
3424-33-53-63-68-77-81-82-52-53-52
Current Liabilities
Current LiabilitiesCr
232887848787788787393536
Non Current Liabilities
Non Current LiabilitiesCr
62671110922172324
Total Liabilities
Total LiabilitiesCr
13113268443731222118161820
Current Assets
Current AssetsCr
363317987765579
Non Current Assets
Non Current AssetsCr
959951352824151414111111
Total Assets
Total AssetsCr
13113268443731222118161820

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1693220-2-180
Investing Cash Flow
Investing Cash FlowCr
-4-4-1-2-2-100000
Financing Cash Flow
Financing Cash FlowCr
0-2-9-10-1031-71
Net Cash Flow
Net Cash FlowCr
-3-1-100000000
Free Cash Flow
Free Cash FlowCr
-4281000-3-17-1
CFO To PAT
CFO To PAT%
-17.7-60.5-61.5-17.0-17.4-26.6-0.861.364.624.959.8
CFO To EBITDA
CFO To EBITDA%
35.3151.5-848.9-25.1-69.9-59.2-1.783.426.7-177.912.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
997444154119
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.40.0
Price To Sales
Price To Sales
0.50.50.40.20.30.30.10.40.30.90.8
Price To Book
Price To Book
0.20.3-0.3-0.1-0.1-0.10.0-0.1-0.1-0.3-0.2
EV To EBITDA
EV To EBITDA
15.217.6-13.0-0.6-3.8-3.5-1.5-26.3-16.6-8.6-9.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.099.297.698.297.999.299.8
OPM
OPM%
20.121.8-6.4-84.5-18.6-16.7-32.6-21.9-36.2-35.6-30.7
NPM
NPM%
-40.1-54.5-88.8-124.7-74.7-37.2-64.9-29.8-15.0254.6-6.5
ROCE
ROCE%
-2.1-2.653.357.922.511.614.4896.437.4-216.12.2
ROE
ROE%
-17.7-26.071.649.819.910.513.35.42.5-76.01.8
ROA
ROA%
-6.2-7.2-21.9-46.5-27.6-19.1-39.2-18.0-9.5194.8-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sea TV Network Limited is an Indian media and entertainment conglomerate transitioning from a regional cable provider into a diversified **next-generation media-tech enterprise**. Licensed by the **Ministry of Information and Broadcasting (MIB)**, the company operates as a **Multiple System Operator (MSO)** and satellite broadcaster. While historically rooted in the **Agra** region of **Uttar Pradesh**, the company is currently executing a strategic pivot toward digital data services, global spiritual broadcasting, and AI-driven content delivery. --- ### **Core Business Segments & Service Portfolio** The company operates an integrated media suite through its primary segment: **Satellite Channel and Cable TV Operations**. * **Broadcasting & Content:** Operates a diverse array of satellite and local channels across news, entertainment, and religious genres. * **MSO & Digital Cable:** Distribution of television signals via a digital network under the brand **Sea Digital**. The infrastructure utilizes **MPEG-4 technology** and high-definition (HD) set-top boxes. * **Internet & Data Services (ISP):** Authorized to provide broadband, leased line services, and data transmission. This includes **VSAT**, **ISDN**, and globally managed data networks. * **IT Enabled Services (ITES):** Capabilities extending to Call Centers, **Business Process Outsourcing (BPO)**, and real-time multimedia streaming. #### **Specialized Channel Portfolio** | Channel Name | Category | Strategic Focus | | :--- | :--- | :--- | | **Jinvani** | Devotional | The world’s first channel dedicated to **Jainism**; targets a global spiritual audience. | | **Non-Stop Bharat** | News/Ent. | 24x7 dynamic platform for satellite and internet-based TV and gaming. | | **Sea News Agra** | Local News | Dominant local news provider for the Agra region for over **16 years**. | | **Sea TV / Theatre** | Movies | Flagship entertainment featuring Bollywood, Hollywood, and classic 80s/90s cinema. | | **Sea Music / Jhankar** | Music | Spans contemporary hits and classical/retro Indian cinema melodies. | | **Sea Urdu** | Community | Tailored content for the Urdu-speaking Muslim community. | | **Sea Thumka** | Regional | Focuses on Indian folk culture, regional songs, and state-specific cinema. | --- ### **Strategic Transformation & Growth Pillars** Sea TV is currently implementing a "Next-Gen" strategy to counter traditional cable decline and capture digital-first audiences. * **Regional Consolidation:** Actively seeking to acquire **majority stakes in MSOs** surrounding Agra to achieve economies of scale and increase bargaining power with broadcasters. * **Technological Integration:** Adopting **Generative AI**, **Cloud infrastructure**, and **Data Analytics** for personalized audience engagement and dynamic ad insertion. * **Business Diversification:** Formally amended the **Memorandum of Association (MOA)** in 2024 to include ISP and satellite broadcasting as primary objects, moving beyond traditional cable subscription models. * **Monetization Shifts:** Transitioning toward **ad-supported content**, **strategic content bundling**, and **Connected TV (C-TV)** advertising formats. --- ### **Corporate Structure & Governance** The group’s operations are supported by two **100% owned** subsidiaries: 1. **Jain Telemedia Services Limited (JTSL):** A **Material Subsidiary** contributing approximately **8%** of consolidated income; manages the **Jinvani** brand. 2. **Sea News Network Limited:** Focused on satellite channel provision and regional networking. **Leadership:** * **Mr. Neeraj Jain (Chairman & Managing Director):** Holds a **56.56%** equity stake with over **34 years** of industry experience. He was recently re-appointed until **September 2027**. * **Board Composition:** Includes **six directors** with a mix of executive leadership and independent oversight. Recent appointments of two Independent Directors followed MIB approval in 2025. --- ### **Financial Position & Debt Restructuring** The company has recently undergone a significant balance sheet cleaning exercise, though it continues to face liquidity constraints. #### **The One-Time Settlement (OTS)** In **FY 2023-24**, the company successfully resolved its **Non-Performing Asset (NPA)** status with **Indian Bank** (formerly Allahabad Bank). * **Settlement Terms:** A total liability of **₹60.26 Crore** was settled for **₹26.00 Crore**. * **Exceptional Gain:** The derecognition of **₹34.26 Crore** in liabilities was recorded as an exceptional gain. * **Current Status:** A "No Dues Certificate" was received on **June 1, 2024**, and all **Debts Recovery Tribunal (DRT)** proceedings have abated. #### **Comparative Financial Performance** | Metric | FY 2024-25 (Est.) | FY 2023-24 | | :--- | :--- | :--- | | **Revenue from Operations** | **₹11.52 Crore** | **₹11.94 Crore** | | **Net Worth** | **(₹40.81 Crore)** | **(₹40.03 Crore)** | | **Current Assets** | **₹7.23 Crore** | **₹3.27 Crore** | | **Current Liabilities** | **₹35.34 Crore** | **₹35.34 Crore** | | **Working Capital Gap** | **(₹28.11 Crore)** | **(₹32.07 Crore)** | --- ### **Capital Initiatives & Asset Profile** To fund its transformation, the company executed a **Preferential Issue** in September 2024, issuing **3,500,000 Equity Shares** at **₹11.25 per share**. **Key Assets & Collateral:** * The company maintains significant immovable property in **Agra**, including the **Manas Nagar** office and land at **Madhav Kunj** (valued at **₹9.34 crores**). * **Pledge of Holdings:** **30%** of the shares of both subsidiaries (**4,035,000** shares of Sea News and **2,685,000** shares of JTSL) remain pledged to the bank as security. --- ### **Risk Factors & Audit Observations** Investors should note several material uncertainties regarding the company’s operational stability. **1. Going Concern & Liquidity:** Statutory auditors continue to highlight a material uncertainty regarding the company's ability to continue as a **Going Concern**. Current liabilities exceed current assets by over **₹23 Crore**, and the company has reported persistent operating losses. **2. Audit Qualifications (Ind AS 109):** The company received a qualified opinion for **FY25** due to: * **Non-recognition of Interest:** The company failed to provide for **₹1.42 Crore** in interest on unsecured loans and reversed **₹58.15 Lakhs** of previously accrued interest, citing financial inability to pay. * **Unprovided Dividends:** Failure to provide for dividends on **12% Redeemable non-cumulative preference shares**. **3. Legal Contingencies:** Sea TV is involved in several disputes before the **TDSAT** regarding carriage and subscription fees: * **Den Networks:** Claim of **₹145.88 lakhs** against the company. * **Zee Entertainment:** Claim of **₹21.92 lakhs**; Sea TV has a counter-claim of **₹27.04 lakhs**. * **Star India:** Claim of **₹21.79 lakhs**. **4. Operational Risks:** * **Technical Obsolescence:** High capital requirements to keep pace with peer technology and digital shifts. * **Regulatory Sensitivity:** High dependence on **TRAI** and **MIB** policy changes. * **Talent Attrition:** Loss of skilled personnel to larger competitors remains a persistent challenge.