| Quarter | Mar 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 1 | 2 | 3 | 2 | 25 | 42 | 59 | |
Growth YoY Revenue Growth YoY% | -57.1 | 4,944.0 | 1,754.4 | 2,176.4 | ||||
Interest Expended Interest ExpendedCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 6 | 0 | 2 | 0 | 1 | 4 | 1 |
| 5 | -5 | 1 | 0 | 1 | 24 | 38 | 58 | |
FPM FPM% | 89.9 | -1,098.0 | 65.5 | 11.2 | 56.1 | 94.3 | 90.8 | 99.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | -6 | 1 | 0 | 1 | 24 | 38 | 58 |
| 1 | 0 | -1 | 0 | 0 | 4 | 6 | 9 | |
| 3 | -5 | 2 | 0 | 1 | 20 | 32 | 50 | |
Growth YoY PAT Growth YoY% | -41.9 | 479.4 | 1,496.5 | 49,480.0 | ||||
NPM NPM% | 65.7 | -1,056.0 | 88.9 | 3.9 | 31.6 | 79.4 | 76.6 | 84.1 |
| 0.3 | -0.8 | 0.3 | 0.0 | 0.1 | 3.1 | 4.9 | 7.6 |
| Quarter | Mar 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 1 | 2 | 3 | 2 | 25 | 42 | 59 | |
Growth YoY Revenue Growth YoY% | -57.1 | 4,944.0 | 1,754.4 | 2,176.4 | ||||
Interest Expended Interest ExpendedCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 6 | 0 | 2 | 0 | 1 | 4 | 1 |
| 5 | -5 | 1 | 0 | 1 | 24 | 38 | 58 | |
FPM FPM% | 89.9 | -1,098.0 | 65.5 | 11.2 | 56.1 | 94.3 | 90.8 | 99.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | -6 | 1 | 0 | 1 | 24 | 38 | 58 |
| 1 | 0 | -1 | 0 | 0 | 4 | 6 | 9 | |
| 3 | -5 | 2 | 0 | 1 | 20 | 32 | 50 | |
Growth YoY PAT Growth YoY% | -41.9 | 479.4 | 1,496.5 | 49,480.0 | ||||
NPM NPM% | 65.7 | -1,056.0 | 88.9 | 3.9 | 31.6 | 79.4 | 76.6 | 84.1 |
| 0.3 | -0.8 | 0.3 | 0.0 | 0.1 | 3.1 | 4.9 | 7.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 23 | 12 | 72 | 128 |
Growth Revenue Growth% | -49.3 | 519.8 | ||
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 1 |
Expenses ExpensesCr | 2 | 6 | 7 | 6 |
| 20 | 3 | 63 | 121 | |
FPM FPM% | 85.7 | 28.3 | 88.0 | 94.7 |
| 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 19 | 3 | 63 | 121 |
| 1 | 0 | 10 | 18 | |
PAT PATCr | 18 | 3 | 53 | 102 |
Growth PAT Growth% | -85.8 | 1,992.3 | ||
NPM NPM% | 78.2 | 21.8 | 73.7 | 79.8 |
| 3.5 | 0.4 | 8.1 | 15.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 23 | 12 | 72 | 128 |
Growth Revenue Growth% | -49.3 | 519.8 | ||
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 1 |
Expenses ExpensesCr | 2 | 6 | 7 | 6 |
| 20 | 3 | 63 | 121 | |
FPM FPM% | 85.7 | 28.3 | 88.0 | 94.7 |
| 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 19 | 3 | 63 | 121 |
| 1 | 0 | 10 | 18 | |
PAT PATCr | 18 | 3 | 53 | 102 |
Growth PAT Growth% | -85.8 | 1,992.3 | ||
NPM NPM% | 78.2 | 21.8 | 73.7 | 79.8 |
| 3.5 | 0.4 | 8.1 | 15.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 |
Reserves ReservesCr | 54 | 279 | 281 |
Borrowings BorrowingsCr | 19 | 20 | 1 |
Other Liabilities Other LiabilitiesCr | 4 | 69 | 52 |
Total Liabilities Total LiabilitiesCr | 91 | 380 | 347 |
| 1 | 3 | 2 | |
Cash Equivalents Cash EquivalentsCr | 28 | 29 | 32 |
Other Assets Other AssetsCr | 62 | 349 | 313 |
Total Assets Total AssetsCr | 91 | 380 | 347 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 |
Reserves ReservesCr | 54 | 279 | 281 |
Borrowings BorrowingsCr | 19 | 20 | 1 |
Other Liabilities Other LiabilitiesCr | 4 | 69 | 52 |
Total Liabilities Total LiabilitiesCr | 91 | 380 | 347 |
| 1 | 3 | 2 | |
Cash Equivalents Cash EquivalentsCr | 28 | 29 | 32 |
Other Assets Other AssetsCr | 62 | 349 | 313 |
Total Assets Total AssetsCr | 91 | 380 | 347 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -7 | 10 | 55 | |
| -6 | -9 | -28 | |
| 13 | 1 | -20 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 6 |
Free Cash Flow Free Cash FlowCr | -9 | 8 | |
CFO To EBITDA CFO To EBITDA% | -38.3 | 295.0 | 86.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -7 | 10 | 55 | |
| -6 | -9 | -28 | |
| 13 | 1 | -20 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 6 |
Free Cash Flow Free Cash FlowCr | -9 | 8 | |
CFO To EBITDA CFO To EBITDA% | -38.3 | 295.0 | 86.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 293 | 224 | 373 |
Price To Earnings Price To Earnings | 4.5 | 115.6 | 4.2 | 3.6 |
Price To Sales Price To Sales | 3.5 | 25.3 | 3.1 | 2.9 |
Price To Book Price To Book | 1.2 | 1.0 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | 3.7 | 86.7 | 3.1 | 2.9 |
FPM FPM% | 85.7 | 28.3 | 88.0 | 94.7 |
NPM NPM% | 78.2 | 21.8 | 73.7 | 79.8 |
ROCE ROCE% | 23.5 | 1.4 | 21.7 | 21.7 |
ROE ROE% | 26.7 | 0.9 | 18.0 | 18.0 |
ROA ROA% | 19.7 | 0.7 | 15.3 | 15.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 293 | 224 | 373 |
Price To Earnings Price To Earnings | 4.5 | 115.6 | 4.2 | 3.6 |
Price To Sales Price To Sales | 3.5 | 25.3 | 3.1 | 2.9 |
Price To Book Price To Book | 1.2 | 1.0 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | 3.7 | 86.7 | 3.1 | 2.9 |
FPM FPM% | 85.7 | 28.3 | 88.0 | 94.7 |
NPM NPM% | 78.2 | 21.8 | 73.7 | 79.8 |
ROCE ROCE% | 23.5 | 1.4 | 21.7 | 21.7 |
ROE ROE% | 26.7 | 0.9 | 18.0 | 18.0 |
ROA ROA% | 19.7 | 0.7 | 15.3 | 15.3 |
Documents — Sera Investments & Finance India Ltd