| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 52 | 59 | 44 | 31 | 42 | 54 | 68 | 75 | 86 | 105 | 136 | |
Growth YoY Revenue Growth YoY% | 2,925.5 | 321.4 | 112.6 | 25.0 | -29.6 | -19.0 | -7.6 | 55.2 | 141.9 | 102.0 | 94.9 | 101.4 |
Interest Expended Interest ExpendedCr | 15 | 18 | 21 | 12 | 0 | 1 | 19 | 25 | 30 | 36 | 43 | 54 |
Expenses ExpensesCr | 6 | 5 | 7 | 6 | 10 | 9 | 4 | 9 | 6 | 6 | 6 | 10 |
| 23 | 29 | 31 | 25 | 21 | 32 | 31 | 34 | 39 | 43 | 56 | 72 | |
FPM FPM% | 53.1 | 55.2 | 53.1 | 58.1 | 67.3 | 76.0 | 57.7 | 50.3 | 51.7 | 50.4 | 53.3 | 52.7 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 23 | 29 | 32 | 26 | 21 | 32 | 31 | 34 | 38 | 43 | 56 | 72 |
| 6 | 7 | 8 | 7 | 7 | 8 | 7 | 9 | 10 | 11 | 14 | 18 | |
| 17 | 22 | 24 | 19 | 14 | 24 | 24 | 25 | 28 | 32 | 42 | 54 | |
Growth YoY PAT Growth YoY% | 3,023.2 | 369.6 | 69.4 | 24.0 | -19.3 | 9.4 | 0.0 | 26.5 | 101.1 | 37.1 | 77.7 | 118.9 |
NPM NPM% | 39.9 | 41.3 | 40.6 | 44.5 | 45.7 | 55.8 | 44.0 | 36.3 | 38.0 | 37.8 | 40.1 | 39.4 |
| 3.6 | 2.9 | 4.3 | 3.5 | 2.6 | 4.2 | 4.3 | 4.4 | 5.1 | 5.8 | 7.5 | 8.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 52 | 59 | 44 | 31 | 42 | 54 | 68 | 75 | 86 | 105 | 136 | |
Growth YoY Revenue Growth YoY% | 2,925.5 | 321.4 | 112.6 | 25.0 | -29.6 | -19.0 | -7.6 | 55.2 | 141.9 | 102.0 | 94.9 | 101.4 |
Interest Expended Interest ExpendedCr | 15 | 18 | 21 | 12 | 0 | 1 | 19 | 25 | 30 | 36 | 43 | 54 |
Expenses ExpensesCr | 6 | 5 | 7 | 6 | 10 | 9 | 4 | 9 | 6 | 6 | 6 | 10 |
| 23 | 29 | 31 | 25 | 21 | 32 | 31 | 34 | 39 | 43 | 56 | 72 | |
FPM FPM% | 53.1 | 55.2 | 53.1 | 58.1 | 67.3 | 76.0 | 57.7 | 50.3 | 51.7 | 50.4 | 53.3 | 52.7 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 23 | 29 | 32 | 26 | 21 | 32 | 31 | 34 | 38 | 43 | 56 | 72 |
| 6 | 7 | 8 | 7 | 7 | 8 | 7 | 9 | 10 | 11 | 14 | 18 | |
| 17 | 22 | 24 | 19 | 14 | 24 | 24 | 25 | 28 | 32 | 42 | 54 | |
Growth YoY PAT Growth YoY% | 3,023.2 | 369.6 | 69.4 | 24.0 | -19.3 | 9.4 | 0.0 | 26.5 | 101.1 | 37.1 | 77.7 | 118.9 |
NPM NPM% | 39.9 | 41.3 | 40.6 | 44.5 | 45.7 | 55.8 | 44.0 | 36.3 | 38.0 | 37.8 | 40.1 | 39.4 |
| 3.6 | 2.9 | 4.3 | 3.5 | 2.6 | 4.2 | 4.3 | 4.4 | 5.1 | 5.8 | 7.5 | 8.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 0 | 1 | 0 | 0 | 2 | 0 | 41 | 190 | 170 | 333 | 402 |
Growth Revenue Growth% | -39.6 | -87.5 | 115.5 | -97.9 | 130.0 | 3,646.7 | -81.6 | 13,025.0 | 357.7 | -10.4 | 96.2 | 106.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 64 | 32 | 134 | 164 |
Expenses ExpensesCr | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 8 | 21 | 28 | 27 | 29 |
| 0 | 0 | 0 | -1 | -1 | 1 | -1 | 25 | 105 | 110 | 172 | 210 | |
FPM FPM% | -6.5 | -9.1 | 39.6 | -3,850.0 | -2,760.0 | 57.3 | -234.4 | 59.2 | 55.5 | 64.9 | 51.6 | 52.2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 0 | -1 | 2 | 1 | 25 | 105 | 110 | 172 | 209 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 26 | 29 | 44 | 52 | |
PAT PATCr | 0 | 0 | 1 | 0 | -1 | 2 | 1 | 18 | 79 | 81 | 128 | 157 |
Growth PAT Growth% | -60.9 | 149.6 | 154.3 | -158.5 | -191.2 | 258.3 | -50.3 | 2,246.6 | 326.9 | 3.1 | 57.6 | 82.1 |
NPM NPM% | 2.6 | 52.0 | 61.3 | -1,721.8 | -2,180.3 | 92.1 | 248.4 | 44.4 | 41.4 | 47.6 | 38.3 | 39.0 |
| 0.2 | 0.5 | 1.2 | -0.7 | -2.0 | 3.1 | 1.6 | 6.5 | 15.7 | 14.5 | 22.8 | 26.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 0 | 1 | 0 | 0 | 2 | 0 | 41 | 190 | 170 | 333 | 402 |
Growth Revenue Growth% | -39.6 | -87.5 | 115.5 | -97.9 | 130.0 | 3,646.7 | -81.6 | 13,025.0 | 357.7 | -10.4 | 96.2 | 106.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 64 | 32 | 134 | 164 |
Expenses ExpensesCr | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 8 | 21 | 28 | 27 | 29 |
| 0 | 0 | 0 | -1 | -1 | 1 | -1 | 25 | 105 | 110 | 172 | 210 | |
FPM FPM% | -6.5 | -9.1 | 39.6 | -3,850.0 | -2,760.0 | 57.3 | -234.4 | 59.2 | 55.5 | 64.9 | 51.6 | 52.2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 0 | -1 | 2 | 1 | 25 | 105 | 110 | 172 | 209 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 26 | 29 | 44 | 52 | |
PAT PATCr | 0 | 0 | 1 | 0 | -1 | 2 | 1 | 18 | 79 | 81 | 128 | 157 |
Growth PAT Growth% | -60.9 | 149.6 | 154.3 | -158.5 | -191.2 | 258.3 | -50.3 | 2,246.6 | 326.9 | 3.1 | 57.6 | 82.1 |
NPM NPM% | 2.6 | 52.0 | 61.3 | -1,721.8 | -2,180.3 | 92.1 | 248.4 | 44.4 | 41.4 | 47.6 | 38.3 | 39.0 |
| 0.2 | 0.5 | 1.2 | -0.7 | -2.0 | 3.1 | 1.6 | 6.5 | 15.7 | 14.5 | 22.8 | 26.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 41 | 55 | 56 | 65 |
Reserves ReservesCr | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 477 | 747 | 846 | 1,388 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 493 | 957 | 1,387 | 2,704 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 68 | 21 | 118 | 16 |
Total Liabilities Total LiabilitiesCr | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 1,079 | 1,779 | 2,407 | 4,173 |
| 0 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | |
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 77 | 62 | 204 |
Other Assets Other AssetsCr | 6 | 6 | 7 | 7 | 6 | 7 | 8 | 988 | 1,700 | 2,343 | 3,967 |
Total Assets Total AssetsCr | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 1,079 | 1,779 | 2,407 | 4,173 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 41 | 55 | 56 | 65 |
Reserves ReservesCr | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 477 | 747 | 846 | 1,388 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 493 | 957 | 1,387 | 2,704 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 68 | 21 | 118 | 16 |
Total Liabilities Total LiabilitiesCr | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 1,079 | 1,779 | 2,407 | 4,173 |
| 0 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | |
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 77 | 62 | 204 |
Other Assets Other AssetsCr | 6 | 6 | 7 | 7 | 6 | 7 | 8 | 988 | 1,700 | 2,343 | 3,967 |
Total Assets Total AssetsCr | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 1,079 | 1,779 | 2,407 | 4,173 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 0 | -1 | -1 | 0 | 0 | -941 | -629 | -492 | -1,571 | |
| -1 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | -4 | -56 | 61 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1,030 | 616 | 554 | 1,632 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | -18 | 6 | 121 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -941 | -630 | -492 | -1,572 |
CFO To EBITDA CFO To EBITDA% | 331.4 | 720.7 | -37.9 | 114.6 | 66.2 | 18.1 | -59.6 | -3,834.2 | -597.6 | -445.5 | -913.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 0 | -1 | -1 | 0 | 0 | -941 | -629 | -492 | -1,571 | |
| -1 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | -4 | -56 | 61 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1,030 | 616 | 554 | 1,632 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | -18 | 6 | 121 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -941 | -630 | -492 | -1,572 |
CFO To EBITDA CFO To EBITDA% | 331.4 | 720.7 | -37.9 | 114.6 | 66.2 | 18.1 | -59.6 | -3,834.2 | -597.6 | -445.5 | -913.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 2 | 1 | 19 | 1,950 | 2,257 | 2,275 | 2,703 | 4,102 | |||
Price To Earnings Price To Earnings | 75.6 | 24.6 | 105.9 | 28.7 | 28.1 | 21.2 | 23.4 | |||||
Price To Sales Price To Sales | 1.7 | 5.3 | 4.4 | 9.0 | 47.0 | 11.9 | 13.4 | 8.1 | 10.2 | |||
Price To Book Price To Book | 1.0 | 0.2 | 0.2 | 2.2 | 3.8 | 2.8 | 2.5 | 1.9 | 2.8 | |||
EV To EBITDA EV To EBITDA | -26.6 | -2.8 | -1.8 | -25.6 | 95.8 | 29.8 | 32.6 | 30.3 | 31.7 | |||
FPM FPM% | -6.6 | -9.8 | 40.0 | -3,853.5 | -3,016.7 | 57.3 | -238.1 | 59.2 | 55.5 | 64.9 | 51.6 | 52.2 |
NPM NPM% | 2.6 | 52.0 | 61.3 | -1,721.8 | -2,180.3 | 92.1 | 248.4 | 44.4 | 41.4 | 47.6 | 38.3 | 39.0 |
ROCE ROCE% | 2.3 | 4.2 | 10.9 | -5.4 | -11.7 | 20.8 | 12.6 | 3.3 | 9.6 | 6.2 | 7.4 | 7.4 |
ROE ROE% | 1.3 | 3.2 | 7.5 | -4.6 | -15.3 | 19.5 | 8.8 | 3.5 | 9.8 | 9.0 | 8.8 | 8.8 |
ROA ROA% | 1.3 | 3.1 | 6.9 | -4.2 | -13.1 | 19.3 | 8.7 | 1.7 | 4.4 | 3.4 | 3.1 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 2 | 1 | 19 | 1,950 | 2,257 | 2,275 | 2,703 | 4,102 | |||
Price To Earnings Price To Earnings | 75.6 | 24.6 | 105.9 | 28.7 | 28.1 | 21.2 | 23.4 | |||||
Price To Sales Price To Sales | 1.7 | 5.3 | 4.4 | 9.0 | 47.0 | 11.9 | 13.4 | 8.1 | 10.2 | |||
Price To Book Price To Book | 1.0 | 0.2 | 0.2 | 2.2 | 3.8 | 2.8 | 2.5 | 1.9 | 2.8 | |||
EV To EBITDA EV To EBITDA | -26.6 | -2.8 | -1.8 | -25.6 | 95.8 | 29.8 | 32.6 | 30.3 | 31.7 | |||
FPM FPM% | -6.6 | -9.8 | 40.0 | -3,853.5 | -3,016.7 | 57.3 | -238.1 | 59.2 | 55.5 | 64.9 | 51.6 | 52.2 |
NPM NPM% | 2.6 | 52.0 | 61.3 | -1,721.8 | -2,180.3 | 92.1 | 248.4 | 44.4 | 41.4 | 47.6 | 38.3 | 39.0 |
ROCE ROCE% | 2.3 | 4.2 | 10.9 | -5.4 | -11.7 | 20.8 | 12.6 | 3.3 | 9.6 | 6.2 | 7.4 | 7.4 |
ROE ROE% | 1.3 | 3.2 | 7.5 | -4.6 | -15.3 | 19.5 | 8.8 | 3.5 | 9.8 | 9.0 | 8.8 | 8.8 |
ROA ROA% | 1.3 | 3.1 | 6.9 | -4.2 | -13.1 | 19.3 | 8.7 | 1.7 | 4.4 | 3.4 | 3.1 | 3.1 |
Documents — SG Finserve Ltd
Concall Transcript Summaries — SG Finserve Ltd