Login
Home
Charts
Search
Watchlist
Products

Suyog Gurbaxani Funicular Ropeways Ltd

SGFRL·BSE
93.00+5.68%Tue, 22 Sept '26

Suyog Gurbaxani Funicular Ropeways Ltd

SGFRL
BSE
93.00
+5.68%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
219Cr
Close
Close Price
88.00
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
36.82
PS
Price To Sales
4.39
Revenue
Revenue
50Cr
Rev Gr TTM
Revenue Growth TTM
-6.07%
PAT Gr TTM
PAT Growth TTM
-31.56%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
23302723
Growth YoY
Revenue Growth YoY%
19.2-25.2
Expenses
ExpensesCr
1818169
Operating Profit
Operating ProfitCr
5121113
OPM
OPM%
22.341.141.558.4
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1125
Depreciation
DepreciationCr
3335
PBT
PBTCr
41198
Tax
TaxCr
0000
PAT
PATCr
0960
Growth YoY
PAT Growth YoY%
21,133.3-104.8
NPM
NPM%
0.128.723.4-1.9
EPS
EPS
0.03.52.6-0.2
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
23302723
Growth YoY
Revenue Growth YoY%
19.2-25.2
Expenses
ExpensesCr
1818169
Operating Profit
Operating ProfitCr
5121113
OPM
OPM%
22.341.141.558.4
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1125
Depreciation
DepreciationCr
3335
PBT
PBTCr
41198
Tax
TaxCr
0000
PAT
PATCr
0960
Growth YoY
PAT Growth YoY%
21,133.3-104.8
NPM
NPM%
0.128.723.4-1.9
EPS
EPS
0.03.52.6-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
5350
Growth
Revenue Growth%
-6.1
Expenses
ExpensesCr
3625
Operating Profit
Operating ProfitCr
1724
OPM
OPM%
33.049.2
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
37
Depreciation
DepreciationCr
78
PBT
PBTCr
810
Tax
TaxCr
-14
PAT
PATCr
96
Growth
PAT Growth%
-31.6
NPM
NPM%
16.411.9
EPS
EPS
3.52.4
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
5350
Growth
Revenue Growth%
-6.1
Expenses
ExpensesCr
3625
Operating Profit
Operating ProfitCr
1724
OPM
OPM%
33.049.2
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
37
Depreciation
DepreciationCr
78
PBT
PBTCr
810
Tax
TaxCr
-14
PAT
PATCr
96
Growth
PAT Growth%
-31.6
NPM
NPM%
16.411.9
EPS
EPS
3.52.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525
Reserves
ReservesCr
016
Current Liabilities
Current LiabilitiesCr
3420
Non Current Liabilities
Non Current LiabilitiesCr
83175
Total Liabilities
Total LiabilitiesCr
141264
Current Assets
Current AssetsCr
8214
Non Current Assets
Non Current AssetsCr
59250
Total Assets
Total AssetsCr
141264
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525
Reserves
ReservesCr
016
Current Liabilities
Current LiabilitiesCr
3420
Non Current Liabilities
Non Current LiabilitiesCr
83175
Total Liabilities
Total LiabilitiesCr
141264
Current Assets
Current AssetsCr
8214
Non Current Assets
Non Current AssetsCr
59250
Total Assets
Total AssetsCr
141264

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
47
Investing Cash Flow
Investing Cash FlowCr
08
Financing Cash Flow
Financing Cash FlowCr
-4-14
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
46
CFO To PAT
CFO To PAT%
41.8110.6
CFO To EBITDA
CFO To EBITDA%
20.826.9
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
47
Investing Cash Flow
Investing Cash FlowCr
08
Financing Cash Flow
Financing Cash FlowCr
-4-14
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
46
CFO To PAT
CFO To PAT%
41.8110.6
CFO To EBITDA
CFO To EBITDA%
20.826.9

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
323240219
Price To Earnings
Price To Earnings
37.140.436.8
Price To Sales
Price To Sales
6.14.84.4
Price To Book
Price To Book
13.25.95.4
EV To EBITDA
EV To EBITDA
23.416.715.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.378.878.8
OPM
OPM%
33.049.249.2
NPM
NPM%
16.411.911.9
ROCE
ROCE%
9.98.08.0
ROE
ROE%
35.514.614.6
ROA
ROA%
6.22.32.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
323240219
Price To Earnings
Price To Earnings
37.140.436.8
Price To Sales
Price To Sales
6.14.84.4
Price To Book
Price To Book
13.25.95.4
EV To EBITDA
EV To EBITDA
23.416.715.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.378.878.8
OPM
OPM%
33.049.249.2
NPM
NPM%
16.411.911.9
ROCE
ROCE%
9.98.08.0
ROE
ROE%
35.514.614.6
ROA
ROA%
6.22.32.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suyog Gurbaxani Funicular Ropeways Ltd is India’s first and only listed pure-play funicular ropeway developer - it builds and operates cable railways that turn punishing uphill climbs into a two-minute ride. The company was founded in 2010 by a team with decades of road-and-bridge construction experience, and it delivered the country’s first successful Build-Operate-Transfer ropeway at the Saptashrungi Gad Temple in Maharashtra. Its recurring approach is to win a long-term government concession, design and finance the entire system, then layer hotels, food courts and shopping complexes around the ropeway station so that every pilgrim who rides the trolley also becomes a customer for everything else on site. # Business segments A single engine with two tightly linked revenue layers - a BOT ropeway that collects the ticket fare, and the hospitality-and-retail ring built around its stations that captures spending before and after the ride. ## 1. Funicular ropeway concessions: a toll on a sacred slope **The company earns a regulated ticket fee on every passenger who chooses a two-minute cable-car ascent over a 510-step climb, under a concession that can run for more than three decades.** - **The whole lifecycle sits under one roof** - SGFRL handles design, engineering, procurement, finance, construction, operation and maintenance, so it controls quality and cost from the first survey to the daily cable inspection. - **Revenue is built into the tender itself** - ticket prices are pre-defined in the concession agreement and carry an in-built escalation clause, which means the company knows the fare trajectory for the entire concession period before it pours the first foundation. - **The flagship is a counterbalanced railway** - at Saptashrungi Gad, two air-conditioned trolleys, each holding 60 passengers, are linked by a cable looping over a pulley at the top; as one descends, it helps pull the other up, moving up to 1,200 people an hour across a 330-foot elevation in roughly two minutes. - **The moat is the mountain itself** - ropeways need far less land than a road, can cut straight up a slope, and produce low dust emissions, making them one of the few transport modes that environmental clearance actually favours in hilly terrain. - **A second system has already been built** - a ropeway at Haji Malang in Maharashtra was completed under an EPC contract and inaugurated in January 2026, proving the company can deliver projects beyond its own BOT balance sheet. ## 2. On-site hospitality and retail: the station as a marketplace **Every ropeway station is also a shopping-and-stay complex, turning a transport utility into a destination where pilgrims eat, sleep and buy before they leave.** - **Six services wrapped around the ride** - the company provides travel (the ropeway itself), budget accommodation, shopping complexes, paid parking, food courts and a children’s play zone, all permitted under the same tender framework that governs the ticket. - **A 10-acre pilgrim hub** - at Saptashrungi, the site holds a shopping complex with more than 50 shops, parking for over 150 vehicles, and a hotel with 28 guest rooms, dormitories, a multi-cuisine restaurant and a coffee shop. - **The crowd is guaranteed** - the temple draws devotees from across India year-round, with two Navratri festivals creating predictable peak-season surges, so the shops and hotel inherit footfall rather than having to create it. # Group structure and partners **The company is a standalone entity with no subsidiaries or joint ventures, run by a promoter group that has been in construction for more than thirty years.** - As of March 2025, SGFRL has no subsidiary, associate or joint venture - it is a single legal entity with all operations held directly on its own balance sheet. - The founding promoters include Rajkumar Dwarkadas Gurbaxani, who brought over three decades of road-and-bridge construction experience to the ropeway venture, and the board comprises nine directors, four of them independent including one woman independent director. - The company’s equity shares have been listed on the BSE SME platform since November 2021, and it holds a CRISIL BBB/Stable credit rating. - In early 2026, a promoter entity transferred a 2% stake to a finance company owned and controlled by the same individual but classified outside the promoter group, and a separate promoter holding 0.29% sought reclassification to the public category.

Documents — Suyog Gurbaxani Funicular Ropeways Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yqvwlv0hswmmq7dfjt2ye9ch.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wx7rw5gl11uko8nng3z786v2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qaoup1nq0yg27wyg0hgnmtjh.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/rlm3vt3fcb03k1pqdcj7rhcp.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/lv3ulu9dp4za2d5lahvrjdxo.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/4xh38domwj8fowaqjhhikt0c.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/ksku2oxwvn6jhtaluksykgz4.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/rx4orgsx7adtdbyymcwqa53s.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gle4lokyy1bi8pdmdn76u79i.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hy4eo5m934esn5lxoz28zocb.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/87hjwd1l8yw0b8wl9d2dr6ho.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/j2zjks7vjozuty20dpralob5.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/f5cegmu0pplox39og7y7m8j8.pdf