Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
35.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAHCON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -54.1 | -43.2 | -21.9 | 814.3 | 128.2 | 41.3 | 39.1 | 39.1 | 16.9 | 38.2 | 42.7 | 44.9 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -118.0 | -9.5 | -4.7 | -7.8 | 16.9 | 11.2 | 23.6 | -77.5 | 32.7 | 40.6 | 11.8 | 19.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | -1 | -1 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 45.1 | -68.3 | -46.7 | -7.3 | 64.4 | 42.0 | 30.3 | -131.1 | 66.7 | -2.5 | -32.6 | 75.4 |
| -259.0 | -109.5 | -103.1 | -115.6 | -40.5 | -44.9 | -51.7 | -192.1 | -11.5 | -33.3 | -48.0 | -32.6 |
| -62.4 | -42.7 | -40.7 | -45.8 | -22.1 | -25.0 | -28.4 | -106.2 | -6.7 | -25.3 | -37.8 | -25.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -55.6 | 531.6 | 52.5 | 12.0 | -0.9 | -20.1 | -60.5 | 56.3 | -11.9 | 17.6 | 32.6 | 30.1 |
| 1 | 3 | 3 | 4 | 4 | 15 | 3 | 4 | 3 | 3 | 4 | 4 |
Operating Profit Operating ProfitCr |
| -37.9 | 16.3 | 33.6 | 24.9 | 24.8 | -239.8 | -98.1 | -32.9 | -19.0 | 0.8 | -1.6 | 25.7 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 0 | 3 | 0 | 0 | 2 | 2 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 2 | 5 | 6 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | -4 | -4 | -1 | -11 | -5 | -4 | -3 | -2 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -2,441.9 | 42.4 | -454.9 | 3.1 | 70.4 | -891.4 | 55.4 | 15.0 | 37.6 | 4.5 | -10.4 | 42.0 |
| -231.9 | -21.1 | -76.9 | -66.6 | -19.9 | -246.7 | -278.7 | -151.6 | -107.3 | -87.1 | -72.5 | -32.3 |
| -73.6 | -42.4 | -235.2 | -228.0 | -67.5 | -669.0 | -298.6 | -253.8 | -157.9 | -151.3 | -166.4 | -95.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -42 | -43 | -63 | -67 | -68 | -79 | -84 | -88 | -90 | -93 | -96 | -97 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 58 | 63 | 65 | 68 | 72 | 76 | 117 | 123 | 126 | 128 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 37 | 51 | 52 | 52 | 49 | 49 | 52 | 51 | 50 | 50 | 50 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 19 | 19 | 20 | 21 | 20 | 21 | 23 | 21 | 23 | 23 | 24 |
Non Current Assets Non Current AssetsCr | 25 | 26 | 29 | 29 | 30 | 19 | 19 | 19 | 58 | 59 | 58 | 59 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -5 | 1 | 0 | -2 | -2 | -3 | 0 | 30 | -4 | -6 |
Investing Cash Flow Investing Cash FlowCr | -5 | 2 | 0 | -1 | -1 | 0 | 0 | 0 | -39 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 6 | 2 | 0 | 0 | 3 | 2 | 4 | 3 | 6 | 5 | 6 |
|
Free Cash Flow Free Cash FlowCr | -6 | -5 | 1 | 0 | -3 | -2 | -3 | 0 | -9 | -4 | -6 |
| 86.8 | 668.1 | -17.4 | -4.4 | 226.6 | 21.8 | 70.4 | -0.1 | -1,189.0 | 172.4 | 236.9 |
CFO To EBITDA CFO To EBITDA% | 532.0 | -864.8 | 39.7 | 11.8 | -181.4 | 22.4 | 200.1 | -0.2 | -6,718.0 | -17,961.5 | 10,659.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -158.4 | 62.4 | 50.4 | 63.4 | 65.9 | -8.8 | -56.5 | -106.8 | -227.9 | 4,556.9 | -1,876.7 |
Profitability Ratios Profitability Ratios |
| 94.6 | 99.4 | 129.3 | 117.9 | 109.1 | 110.5 | 115.8 | 113.0 | 125.4 | 124.2 | 100.0 |
| -37.9 | 16.3 | 33.6 | 24.9 | 24.8 | -239.8 | -98.1 | -32.9 | -19.0 | 0.8 | -1.6 |
| -231.9 | -21.1 | -76.9 | -66.6 | -19.9 | -246.7 | -278.7 | -151.6 | -107.3 | -87.1 | -72.5 |
| 0.6 | -10.0 | 6.7 | 8.5 | 5.8 | -53.8 | -13.1 | -6.9 | 8.6 | 10.5 | 12.2 |
| 2.9 | 1.6 | 6.1 | 5.6 | 1.6 | 13.9 | 5.9 | 4.8 | 2.9 | 2.7 | 2.9 |
| -3.0 | -1.5 | -8.0 | -7.5 | -2.2 | -27.1 | -12.2 | -9.9 | -3.2 | -3.0 | -3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shah Construction Company Limited is a specialized Indian infrastructure and real estate entity currently undergoing a strategic transition. The company is moving from traditional construction operations toward an asset-light **Development Management (DM) model**, focusing on the monetization of high-value land parcels in Mumbai. However, the investment profile is characterized by significant financial distress, including negative equity and intensive regulatory litigation.
---
### **Strategic Pivot: The Andheri West Monetization Plan**
The company’s primary value proposition lies in its real estate holdings, specifically its property in **Andheri West (Amboli), Mumbai**. The management has shifted its strategy to unlock the value of this asset through external partnerships rather than self-funded development.
* **Development Management (DM) Model:** The Board has approved the appointment of **Sheth Homes Private Limited** as the **Development Manager**. This partnership aims to leverage Sheth Homes’ execution expertise and brand equity to develop the **Andheri West** site into residential or commercial units.
* **Asset Conversion:** A core strategic objective is the conversion of existing land use from industrial to residential/commercial. While this transition is the key to revenue generation, it is currently the source of the company's most significant regulatory hurdle.
* **Execution Status:** The project is currently in the pre-execution phase, pending the finalization of the **Development Management Agreement** and the resolution of encumbrances.
---
### **Operational Framework & Corporate Structure**
The company maintains a highly simplified and lean operational structure, which minimizes internal complexity but limits diversification.
* **Single-Segment Focus:** The company operates under a **single reportable segment** (Construction/Real Estate). Consequently, there are no diversified business divisions or secondary revenue streams.
* **Simplified Hierarchy:** The entity has **no holding company, subsidiaries, or associate companies**. All operations are conducted directly through the listed parent.
* **Asset Base:** The company reports **zero Intangible Assets**. Its **Property, Plant & Equipment (PPE)** undergo phased physical verification. Historically, capital goods were acquired through equity dilution, including **1,650 shares** for part payment and **1,250 shares** issued in exchange for foreign currency for equipment.
---
### **Financial Health & Capital Structure**
The company is navigating a period of sustained financial instability, marked by persistent losses and a heavily leveraged balance sheet.
**Comparative Financial Performance (Values in Rs. Lakhs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Income** | - | **456.00** | **419.00** | **296.00** |
| **Net Loss (P&L)** | **(269.07)** | **(243.82)** | **(255.27)** | **(409.21)** |
| **Cash Losses** | **(258.32)** | **(230.47)** | **(241.77)** | **(390.84)** |
| **Depreciation** | **10.75** | **13.35** | **13.51** | **18.37** |
**Solvency and Equity Metrics:**
* **Negative Net Worth:** As of 2023, the company reported a **Total Equity** of **Rs. (8,878.60) Lakhs**, resulting in a **Net Gearing** ratio of **(1.89)**.
* **Preference Share Obligations:** The company has **Rs. 4,820.00 Lakhs** in **0.1% Cumulative, Non-Convertible Redeemable Preference Shares**.
* **Redemption Default & Extension:** Due to a lack of profits, the company failed to redeem these shares in May 2025. The Board has since extended the redemption date by **6 years** to **May 14, 2031**.
* **Dividend Policy:** No dividends have been recommended on equity shares due to the absence of distributable profits.
---
### **Critical Regulatory Hurdles & Litigation**
The company’s ability to execute its strategy is currently constrained by severe regulatory actions and legal disputes.
* **Collector’s Land Conversion Demand:** The Collector, Mumbai, issued a demand for **Rs. 44.59 Crores** for converting land use. As of September 2025, a substantial balance remains outstanding.
* **Asset Attachment:** Due to these arrears, the Tehsildar has **confiscated the Registered Office** and land. Furthermore, the company’s **current bank accounts** have been attached, severely restricting operational liquidity.
* **EOW Investigation:** The **Economic Offences Wing (EOW)** of the Greater Mumbai Police has directed the company **not to create any further interest** in the **Andheri property** until a charge sheet is filed, following an investigation into alleged criminal breach of trust.
* **Taxation Disputes:** There is an outstanding income tax demand of **Rs. 1.33 Crore** (up to AY 2020-21), which the company is currently contesting.
**Outstanding Land Conversion Dues Tracking:**
| Reporting Date | Total Demand (Rs.) | Amount Paid (Rs.) | Balance Outstanding (Rs.) |
| :--- | :--- | :--- | :--- |
| **September 2023** | 44,59,26,500 | 7,53,06,180 | 39,06,20,320 |
| **September 2025** | **44,59,26,500** | **9,40,29,060** | **35,18,97,440** |
---
### **Legacy Assets: The Iraq Claims**
A unique component of the company’s balance sheet involves stalled international projects in **Iraq**, dating back over **35 years**.
* **DPA Mechanism:** Claims are covered under the **Indo-Iraq Govt. to Govt. Deferred Payment Arrangements (DPA)**.
* **Bonds Dispute:** Although the Indian Government issued bonds to settle these claims, the company has not received its share due to ongoing disputes under the DPA.
* **Provisions:** The company has prudently made a provision of **Rs. 10.66 Crore** for **doubtful recovery** regarding these assets.
---
### **Governance & Shareholding Structure**
The company operates with a concentrated shareholding and is exempt from certain standard corporate governance requirements due to its size.
* **Equity Structure:** Equity shares have a **par value of ₹100**.
* **Major Shareholders (as of March 2025):**
* **Mr. Hemang J. Shah:** **15,688 shares (9.73%)**
* **Mr. Sanjay D. Shah:** **15,670 shares (9.72%)**
* **Board Leadership:** Led by **Mr. Mehul Jadavji Shah** (Chairman & Managing Director) and **Mr. Mahendra Khodabhai Savaliya** (CFO). The board includes **three Independent Directors**.
* **Compliance Exemptions:** Because the paid-up capital is below **Rs. 10 Crores** and net worth is below **Rs. 25 Crores**, the company is exempt from certain **SEBI Corporate Governance** provisions.
* **Audit:** Statutory audits are performed by **M/s. Mittal & Associates**, appointed through **2026**.
---
### **Risk Summary for Investors**
1. **Liquidity Risk:** Attachment of bank accounts by the Collector limits the ability to fund daily operations or legal defenses.
2. **Legal Stasis:** The EOW directive prevents any immediate monetization or partnership finalization regarding the Andheri property.
3. **Solvency Risk:** The negative net worth and the 6-year extension of preference share redemption highlight deep-seated financial fragility.
4. **Valuation Uncertainty:** Capital commitments for the **Amboli Project** remain "unascertainable" due to a lack of final project data and working statements.