Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹196Cr
Rev Gr TTM
Revenue Growth TTM
-33.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAHLON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.2 | -22.2 | -28.5 | -27.6 | 41.3 | 17.0 | 26.2 | 76.4 | -63.7 | -13.9 | 23.3 | -25.8 |
| 117 | 42 | 43 | 33 | 166 | 50 | 57 | 62 | 54 | 42 | 70 | 47 |
Operating Profit Operating ProfitCr |
| 4.7 | 13.0 | 14.6 | 16.1 | 4.6 | 11.4 | 9.9 | 10.0 | 14.2 | 14.8 | 9.4 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| 0 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | 3 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -83.9 | -55.1 | 350.0 | -34.3 | 244.1 | -38.1 | 37.6 | 43.3 | -71.8 | 18.3 | -3.7 | 36.5 |
| 0.3 | 2.0 | 2.4 | 1.7 | 0.7 | 1.1 | 2.6 | 1.4 | 0.5 | 1.4 | 2.0 | 2.6 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.3 | -0.8 | | 0.7 | -28.1 | -43.9 | 46.0 | -1.4 | 0.7 | -19.2 | -4.3 |
| 252 | 282 | 279 | 492 | 494 | 350 | 195 | 284 | 287 | 283 | 223 | 212 |
Operating Profit Operating ProfitCr |
| 7.0 | 7.3 | 7.5 | 6.9 | 7.0 | 8.4 | 9.1 | 9.4 | 7.1 | 9.0 | 11.3 | 11.6 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 0 | 14 | 0 | 6 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 11 | 11 | 13 | 17 | 18 | 18 | 18 | 14 | 14 | 15 | 17 | 17 |
Depreciation DepreciationCr | 8 | 9 | 10 | 15 | 15 | 13 | 11 | 10 | 9 | 8 | 6 | 5 |
| 1 | 2 | 1 | 5 | 5 | 1 | 5 | 6 | 5 | 6 | 6 | 7 |
| 0 | 0 | -2 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 3 |
|
| | 37.6 | 16.6 | | 41.2 | -93.2 | 1,265.9 | -8.4 | 18.9 | 5.4 | -12.1 | 11.5 |
| 0.5 | 0.6 | 0.7 | 0.5 | 0.7 | 0.1 | 1.6 | 1.0 | 1.2 | 1.3 | 1.4 | 1.6 |
| 25.9 | 12.6 | 9.3 | 2.4 | 3.3 | 0.0 | 0.1 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 11 | 11 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 61 | 62 | 64 | 76 | 79 | 72 | 74 | 77 | 81 | 85 | 88 | 89 |
Current Liabilities Current LiabilitiesCr | 92 | 88 | 81 | 130 | 153 | 147 | 136 | 119 | 143 | 160 | 98 | 96 |
Non Current Liabilities Non Current LiabilitiesCr | 63 | 66 | 98 | 95 | 71 | 55 | 49 | 64 | 44 | 56 | 79 | 102 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 122 | 114 | 118 | 170 | 180 | 166 | 164 | 174 | 189 | 231 | 199 | 242 |
Non Current Assets Non Current AssetsCr | 97 | 105 | 126 | 143 | 134 | 126 | 112 | 105 | 97 | 88 | 84 | 64 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 5 | 13 | 11 | 34 | 31 | -9 | 11 | 12 | 10 | 9 |
Investing Cash Flow Investing Cash FlowCr | 0 | -18 | -33 | -10 | -6 | -5 | 17 | -1 | 7 | 1 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 14 | 21 | -2 | -28 | -25 | -7 | -9 | -20 | -11 | -6 |
|
Free Cash Flow Free Cash FlowCr | 0 | -12 | -19 | 1 | 30 | 23 | 7 | 10 | 18 | 12 | 5 |
| 41.4 | 271.1 | 619.5 | 433.4 | 906.3 | 12,112.6 | -267.7 | 344.4 | 320.4 | 261.1 | 253.7 |
CFO To EBITDA CFO To EBITDA% | 2.8 | 21.7 | 56.6 | 31.5 | 91.1 | 95.7 | -47.5 | 37.0 | 55.2 | 37.3 | 31.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 94 | 132 | 142 | 92 | 245 | 127 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 377.1 | 38.1 | 44.3 | 24.4 | 60.9 | 36.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.5 | 0.3 | 0.8 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.5 | 1.6 | 1.0 | 2.5 | 1.3 |
| 6.1 | 5.9 | 6.7 | 5.2 | 4.4 | 7.4 | 13.8 | 9.2 | 10.1 | 13.5 | 9.1 |
Profitability Ratios Profitability Ratios |
| 24.7 | 25.5 | 25.3 | 23.9 | 23.3 | 29.6 | 33.6 | 30.6 | 29.5 | 24.5 | 28.7 |
| 7.0 | 7.3 | 7.5 | 6.9 | 7.0 | 8.4 | 9.1 | 9.4 | 7.1 | 9.0 | 11.3 |
| 0.5 | 0.6 | 0.7 | 0.5 | 0.7 | 0.1 | 1.6 | 1.0 | 1.2 | 1.3 | 1.4 |
| 7.0 | 6.9 | 6.0 | 8.0 | 9.1 | 8.2 | 9.8 | 8.8 | 8.4 | 8.9 | 9.7 |
| 2.1 | 2.8 | 3.1 | 3.0 | 4.2 | 0.3 | 3.8 | 3.3 | 3.8 | 3.9 | 3.3 |
| 0.6 | 0.8 | 0.8 | 0.8 | 1.2 | 0.1 | 1.3 | 1.1 | 1.3 | 1.3 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shahlon Silk Industries Limited is a fully integrated Indian textile manufacturer and trader specializing in synthetic yarn and fabric solutions. Headquartered in Surat, Gujarat—the textile hub of India—the company operates across the entire value chain, from yarn processing to fabric production. Shahlon is currently undergoing a strategic transformation, diversifying its portfolio into environmental infrastructure, logistics, and renewable energy to drive higher margins and long-term sustainability.
---
### **Integrated Textile Value Chain & Manufacturing Infrastructure**
The company operates a single reportable segment, **Textiles**, utilizing a diversified business model that combines manufacturing, yarn preparatory services, and agency operations.
#### **Core Operational Framework**
* **Fabric Manufacturing:** Production of high-quality fabrics using a fleet of **water jet looms**, **air jet looms**, and **rapier looms**.
* **Yarn Preparatory Services:** Comprehensive value-added services including **sizing**, **texturizing**, **yarn dyeing**, **twisting**, **crape**, and **ply yarn**.
* **Trading & Agency Operations:** Active trading of yarns and fabrics. Notably, the company serves as an official agent for **Reliance Industries Limited (RIL)** for yarn sales.
* **Internal Efficiency:** Operations are managed via **ERP software** integrated with **Business Intelligence (BI) tools** to ensure financial and operational discipline.
#### **Strategic Asset Locations**
The company’s facilities are strategically located in the Surat district on owned or long-term leasehold land:
| Location | Key Facilities / Infrastructure |
|:---|:---|
| **Mahuvej (Mangrol)** | Located at **Fairdeal Textile Park**; held via **99-year leasehold rights** (perpetual nature). |
| **Karanj (Mandvi)** | Primary manufacturing units and a captive **CETP facility** for recycling waterjet loom waste. |
| **Mota Borsara (Kim)** | Dedicated manufacturing and processing blocks. |
| **Captive Power** | **4 Windmills** with a total capacity of **4.55 MW** (0.6MW x2, 1.2MW, and 2.1MW). |
---
### **Strategic Diversification: The "New Verticals" Growth Engine**
To reduce dependence on the cyclical textile market, Shahlon has formally amended its **Memorandum of Association (MOA)** to enter high-growth industrial infrastructure sectors.
#### **1. Environmental Infrastructure (CETP & Water Treatment)**
* **Chhamuchhal Project (Surat):** Received **Consent to Establish (CTE/NOC)** for a **5 MLD CETP-ZLD** (Zero Liquid Discharge) and **2 MLD Water Treatment Plant**.
* **Project Economics:** Estimated cost of **₹67.93 crore**, with a completion target of **December 2026**.
* **Sustainability Impact:** Designed to reduce groundwater consumption by **85-90%** through treated water reuse.
* **Pipeline:** Planning a larger **20 MLD CETP** at **Tadkeshwar (Mandvi)**, to be executed in phases (Phase I: **10 MLD**).
#### **2. Warehousing & Logistics**
* Acquired **20,409.01 sq. meters** of land in August 2024.
* Developing modern storage facilities with **24/7 surveillance** and inventory management systems targeting e-commerce and retail sectors.
#### **3. Renewable & Green Energy**
* Expansion into the manufacturing and operation of **Solar Power Projects** and **Hydrogen-based green energy**.
* Focus on setting up **Captive Solar Plants** (Roof-top and Ground-mounted) to further reduce internal power costs.
---
### **Financial Performance & Outlook**
Shahlon has demonstrated the ability to maintain stable **EBITDA** margins despite fluctuations in top-line revenue.
#### **Three-Year Financial Summary**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **251.94** | **311.39** | **308.97** |
| **EBITDA** | **29.12** | **28.72** | **28.41** |
| **Profit After Tax (PAT)** | **3.50** | **3.98** | **3.78** |
| **Dividend per Share (₹)** | **0.07** | **0.06** | - |
| **Operating Margin Improvement** | **+1.41%** | - | - |
#### **Growth Targets**
* **FY 2025-26 Revenue Projection:** **₹265.53 crore** (Targeted growth of **~5.4%**).
* **Macro Tailwinds:** The company expects to benefit from the **₹10,683 crore PLI Scheme** for MMF apparel and the global shift of export orders from **China to India**.
---
### **Credit Profile & Debt Structure**
The company’s credit standing has seen significant volatility, recently stabilizing after a period of liquidity stress.
* **Rating Transition:** In **October 2024**, the company achieved a turnaround from **CRISIL D** to **CRISIL B/Stable**. By **September 2025**, the company transitioned to **CARE Ratings**.
* **Current CARE Ratings (Sept 2025):**
* **Long-Term Bank Facilities:** **CARE BB-; Stable**
* **Short-Term Bank Facilities:** **CARE A4**
* **Debt Security:** Facilities are secured by a **First Pari Passu charge** on all current assets and equitable mortgages on factory lands, supported by personal guarantees from the promoter directors.
* **Maturity Profile:** Of the **₹6,613.22 Lakhs** in long-term secured loans, **₹3,804.17 Lakhs** is structured for maturity in the **6-10 year** bracket, providing a longer runway for repayment.
---
### **Operational Excellence & Cost Management**
Shahlon emphasizes **technology upgradation** over formal R&D to maintain cost competitiveness.
* **Energy Conservation:** FY2024-25 initiatives (LED lighting and humidity motor replacements) resulted in savings exceeding **₹3.5 Lakhs per month**.
* **Process Control:** Implementation of **standard costing** for every product grade. Real-time comparisons against **actual costs** allow for immediate remedial actions on variances.
* **Human Capital:** Employs **697** personnel. The management team, led by **Mr. Dhirajlal R. Shah** (Executive Chairman), has been re-appointed through **September 2028** to ensure leadership continuity.
---
### **Risk Factors & Mitigation**
Investors should note the following challenges inherent in the company’s operating environment:
* **Liquidity & Working Capital:** The company has historically faced high bank limit utilization (**~97%**). Management is mitigating this through **non-core asset monetization** and improved debtor turnover management.
* **Raw Material Volatility:** Profitability is sensitive to the prices of **POY, FDY, and PFY**. Shahlon uses its procurement scale and RIL agency relationship to monitor and pass on costs where possible.
* **Regulatory & Legal:** The company is currently contesting a **₹66.73 lakh** cross-subsidy surcharge demand and a dispute regarding electricity duty rates.
* **Unfunded Liabilities:** The **Gratuity** plan is unfunded, exposing the company to interest rate risk (falling G-Sec rates increase liability) and concentration risk (assets held with a single insurer).
* **Market Competition:** Operates in a low-margin, highly fragmented industry. Mitigation involves shifting the product mix toward **high-value-added categories** and increasing capacity utilization.