Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shahlon Silk Industries Ltd

SHAHLON
BSE
22.00
2.33%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shahlon Silk Industries Ltd

SHAHLON
BSE
22.00
2.33%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
196Cr
Close
Close Price
22.00
Industry
Industry
Textiles - Others
PE
Price To Earnings
50.00
PS
Price To Sales
0.82
Revenue
Revenue
240Cr
Rev Gr TTM
Revenue Growth TTM
-33.59%
PAT Gr TTM
PAT Growth TTM
-10.14%
Peer Comparison
How does SHAHLON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHAHLON
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12348503917457636963497751
Growth YoY
Revenue Growth YoY%
29.2-22.2-28.5-27.641.317.026.276.4-63.7-13.923.3-25.8
Expenses
ExpensesCr
11742433316650576254427047
Operating Profit
Operating ProfitCr
667686679774
OPM
OPM%
4.713.014.616.14.611.49.910.014.214.89.48.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
343344445552
Depreciation
DepreciationCr
222222222111
PBT
PBTCr
112121113111
Tax
TaxCr
001010-103000
PAT
PATCr
011111210121
Growth YoY
PAT Growth YoY%
-83.9-55.1350.0-34.3244.1-38.137.643.3-71.818.3-3.736.5
NPM
NPM%
0.32.02.41.70.71.12.61.40.51.42.02.6
EPS
EPS
0.00.10.10.10.10.10.20.10.00.10.20.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
271304302528531382214313309311251240
Growth
Revenue Growth%
12.3-0.80.7-28.1-43.946.0-1.40.7-19.2-4.3
Expenses
ExpensesCr
252282279492494350195284287283223212
Operating Profit
Operating ProfitCr
192223363732203022282828
OPM
OPM%
7.07.37.56.97.08.49.19.47.19.011.311.6
Other Income
Other IncomeCr
1011101406111
Interest Expense
Interest ExpenseCr
111113171818181414151717
Depreciation
DepreciationCr
891015151311109865
PBT
PBTCr
121551565667
Tax
TaxCr
00-2311131223
PAT
PATCr
122340334444
Growth
PAT Growth%
37.616.641.2-93.21,265.9-8.418.95.4-12.111.5
NPM
NPM%
0.50.60.70.50.70.11.61.01.21.31.41.6
EPS
EPS
25.912.69.32.43.30.00.10.40.40.50.40.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
122111118181818181818
Reserves
ReservesCr
616264767972747781858889
Current Liabilities
Current LiabilitiesCr
9288811301531471361191431609896
Non Current Liabilities
Non Current LiabilitiesCr
6366989571554964445679102
Total Liabilities
Total LiabilitiesCr
219218245312314292277278286319283305
Current Assets
Current AssetsCr
122114118170180166164174189231199242
Non Current Assets
Non Current AssetsCr
9710512614313412611210597888464
Total Assets
Total AssetsCr
219218245312314292277278286319283305

Cash Flow

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1513113431-91112109
Investing Cash Flow
Investing Cash FlowCr
0-18-33-10-6-517-171-3
Financing Cash Flow
Financing Cash FlowCr
01421-2-28-25-7-9-20-11-6
Net Cash Flow
Net Cash FlowCr
111-10100-100
Free Cash Flow
Free Cash FlowCr
0-12-191302371018125
CFO To PAT
CFO To PAT%
41.4271.1619.5433.4906.312,112.6-267.7344.4320.4261.1253.7
CFO To EBITDA
CFO To EBITDA%
2.821.756.631.591.195.7-47.537.055.237.331.2

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000009413214292245127
Price To Earnings
Price To Earnings
0.00.00.00.00.0377.138.144.324.460.936.5
Price To Sales
Price To Sales
0.00.00.00.00.00.30.60.50.30.80.5
Price To Book
Price To Book
0.00.00.00.00.01.11.51.61.02.51.3
EV To EBITDA
EV To EBITDA
6.15.96.75.24.47.413.89.210.113.59.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.725.525.323.923.329.633.630.629.524.528.7
OPM
OPM%
7.07.37.56.97.08.49.19.47.19.011.3
NPM
NPM%
0.50.60.70.50.70.11.61.01.21.31.4
ROCE
ROCE%
7.06.96.08.09.18.29.88.88.48.99.7
ROE
ROE%
2.12.83.13.04.20.33.83.33.83.93.3
ROA
ROA%
0.60.80.80.81.20.11.31.11.31.31.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shahlon Silk Industries Limited is a fully integrated Indian textile manufacturer and trader specializing in synthetic yarn and fabric solutions. Headquartered in Surat, Gujarat—the textile hub of India—the company operates across the entire value chain, from yarn processing to fabric production. Shahlon is currently undergoing a strategic transformation, diversifying its portfolio into environmental infrastructure, logistics, and renewable energy to drive higher margins and long-term sustainability. --- ### **Integrated Textile Value Chain & Manufacturing Infrastructure** The company operates a single reportable segment, **Textiles**, utilizing a diversified business model that combines manufacturing, yarn preparatory services, and agency operations. #### **Core Operational Framework** * **Fabric Manufacturing:** Production of high-quality fabrics using a fleet of **water jet looms**, **air jet looms**, and **rapier looms**. * **Yarn Preparatory Services:** Comprehensive value-added services including **sizing**, **texturizing**, **yarn dyeing**, **twisting**, **crape**, and **ply yarn**. * **Trading & Agency Operations:** Active trading of yarns and fabrics. Notably, the company serves as an official agent for **Reliance Industries Limited (RIL)** for yarn sales. * **Internal Efficiency:** Operations are managed via **ERP software** integrated with **Business Intelligence (BI) tools** to ensure financial and operational discipline. #### **Strategic Asset Locations** The company’s facilities are strategically located in the Surat district on owned or long-term leasehold land: | Location | Key Facilities / Infrastructure | |:---|:---| | **Mahuvej (Mangrol)** | Located at **Fairdeal Textile Park**; held via **99-year leasehold rights** (perpetual nature). | | **Karanj (Mandvi)** | Primary manufacturing units and a captive **CETP facility** for recycling waterjet loom waste. | | **Mota Borsara (Kim)** | Dedicated manufacturing and processing blocks. | | **Captive Power** | **4 Windmills** with a total capacity of **4.55 MW** (0.6MW x2, 1.2MW, and 2.1MW). | --- ### **Strategic Diversification: The "New Verticals" Growth Engine** To reduce dependence on the cyclical textile market, Shahlon has formally amended its **Memorandum of Association (MOA)** to enter high-growth industrial infrastructure sectors. #### **1. Environmental Infrastructure (CETP & Water Treatment)** * **Chhamuchhal Project (Surat):** Received **Consent to Establish (CTE/NOC)** for a **5 MLD CETP-ZLD** (Zero Liquid Discharge) and **2 MLD Water Treatment Plant**. * **Project Economics:** Estimated cost of **₹67.93 crore**, with a completion target of **December 2026**. * **Sustainability Impact:** Designed to reduce groundwater consumption by **85-90%** through treated water reuse. * **Pipeline:** Planning a larger **20 MLD CETP** at **Tadkeshwar (Mandvi)**, to be executed in phases (Phase I: **10 MLD**). #### **2. Warehousing & Logistics** * Acquired **20,409.01 sq. meters** of land in August 2024. * Developing modern storage facilities with **24/7 surveillance** and inventory management systems targeting e-commerce and retail sectors. #### **3. Renewable & Green Energy** * Expansion into the manufacturing and operation of **Solar Power Projects** and **Hydrogen-based green energy**. * Focus on setting up **Captive Solar Plants** (Roof-top and Ground-mounted) to further reduce internal power costs. --- ### **Financial Performance & Outlook** Shahlon has demonstrated the ability to maintain stable **EBITDA** margins despite fluctuations in top-line revenue. #### **Three-Year Financial Summary** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **251.94** | **311.39** | **308.97** | | **EBITDA** | **29.12** | **28.72** | **28.41** | | **Profit After Tax (PAT)** | **3.50** | **3.98** | **3.78** | | **Dividend per Share (₹)** | **0.07** | **0.06** | - | | **Operating Margin Improvement** | **+1.41%** | - | - | #### **Growth Targets** * **FY 2025-26 Revenue Projection:** **₹265.53 crore** (Targeted growth of **~5.4%**). * **Macro Tailwinds:** The company expects to benefit from the **₹10,683 crore PLI Scheme** for MMF apparel and the global shift of export orders from **China to India**. --- ### **Credit Profile & Debt Structure** The company’s credit standing has seen significant volatility, recently stabilizing after a period of liquidity stress. * **Rating Transition:** In **October 2024**, the company achieved a turnaround from **CRISIL D** to **CRISIL B/Stable**. By **September 2025**, the company transitioned to **CARE Ratings**. * **Current CARE Ratings (Sept 2025):** * **Long-Term Bank Facilities:** **CARE BB-; Stable** * **Short-Term Bank Facilities:** **CARE A4** * **Debt Security:** Facilities are secured by a **First Pari Passu charge** on all current assets and equitable mortgages on factory lands, supported by personal guarantees from the promoter directors. * **Maturity Profile:** Of the **₹6,613.22 Lakhs** in long-term secured loans, **₹3,804.17 Lakhs** is structured for maturity in the **6-10 year** bracket, providing a longer runway for repayment. --- ### **Operational Excellence & Cost Management** Shahlon emphasizes **technology upgradation** over formal R&D to maintain cost competitiveness. * **Energy Conservation:** FY2024-25 initiatives (LED lighting and humidity motor replacements) resulted in savings exceeding **₹3.5 Lakhs per month**. * **Process Control:** Implementation of **standard costing** for every product grade. Real-time comparisons against **actual costs** allow for immediate remedial actions on variances. * **Human Capital:** Employs **697** personnel. The management team, led by **Mr. Dhirajlal R. Shah** (Executive Chairman), has been re-appointed through **September 2028** to ensure leadership continuity. --- ### **Risk Factors & Mitigation** Investors should note the following challenges inherent in the company’s operating environment: * **Liquidity & Working Capital:** The company has historically faced high bank limit utilization (**~97%**). Management is mitigating this through **non-core asset monetization** and improved debtor turnover management. * **Raw Material Volatility:** Profitability is sensitive to the prices of **POY, FDY, and PFY**. Shahlon uses its procurement scale and RIL agency relationship to monitor and pass on costs where possible. * **Regulatory & Legal:** The company is currently contesting a **₹66.73 lakh** cross-subsidy surcharge demand and a dispute regarding electricity duty rates. * **Unfunded Liabilities:** The **Gratuity** plan is unfunded, exposing the company to interest rate risk (falling G-Sec rates increase liability) and concentration risk (assets held with a single insurer). * **Market Competition:** Operates in a low-margin, highly fragmented industry. Mitigation involves shifting the product mix toward **high-value-added categories** and increasing capacity utilization.