Login
Home
Charts
Search
Watchlist
Products

Shalimar Wires Industries Ltd

SHALIWIR·BSE
18.44+1.88%Tue, 22 Sept '26

Shalimar Wires Industries Ltd

SHALIWIR
BSE
18.44
+1.88%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
79Cr
Close
Close Price
18.44
Industry
Industry
Textiles - Others
PE
Price To Earnings
11.24
PS
Price To Sales
0.54
Revenue
Revenue
147Cr
Rev Gr TTM
Revenue Growth TTM
12.15%
PAT Gr TTM
PAT Growth TTM
175.98%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
332934343131363336353837
Growth YoY
Revenue Growth YoY%
7.9-3.210.17.4-7.75.36.3-3.216.913.45.513.9
Expenses
ExpensesCr
262433272425312528273028
Operating Profit
Operating ProfitCr
751766678889
OPM
OPM%
22.316.92.821.420.620.215.322.422.021.721.025.0
Other Income
Other IncomeCr
1050012111-10
Interest Expense
Interest ExpenseCr
332333433444
Depreciation
DepreciationCr
334333233314
PBT
PBTCr
2-10100111122
Tax
TaxCr
000000000000
PAT
PATCr
2-10100111122
Growth YoY
PAT Growth YoY%
41.8-202.8-102.4-13.8-85.5136.4980.024.7492.0152.5163.6117.8
NPM
NPM%
5.2-3.8-0.32.40.81.32.43.14.12.96.05.9
EPS
EPS
0.4-0.30.00.20.10.10.20.20.30.20.50.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
332934343131363336353837
Growth YoY
Revenue Growth YoY%
7.9-3.210.17.4-7.75.36.3-3.216.913.45.513.9
Expenses
ExpensesCr
262433272425312528273028
Operating Profit
Operating ProfitCr
751766678889
OPM
OPM%
22.316.92.821.420.620.215.322.422.021.721.025.0
Other Income
Other IncomeCr
1050012111-10
Interest Expense
Interest ExpenseCr
332333433444
Depreciation
DepreciationCr
334333233314
PBT
PBTCr
2-10100111122
Tax
TaxCr
000000000000
PAT
PATCr
2-10100111122
Growth YoY
PAT Growth YoY%
41.8-202.8-102.4-13.8-85.5136.4980.024.7492.0152.5163.6117.8
NPM
NPM%
5.2-3.8-0.32.40.81.32.43.14.12.96.05.9
EPS
EPS
0.4-0.30.00.20.10.10.20.20.30.20.50.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
961011051151118897121129132142147
Growth
Revenue Growth%
1.74.84.79.5-3.8-20.39.924.36.42.77.812.2
Expenses
ExpensesCr
8389106110101839098108107111114
Operating Profit
Operating ProfitCr
1311-1510672220253133
OPM
OPM%
13.111.4-1.04.79.06.66.918.615.719.021.822.4
Other Income
Other IncomeCr
2242183721497310
Interest Expense
Interest ExpenseCr
88891216131513131415
Depreciation
DepreciationCr
66559991013131212
PBT
PBTCr
022203-5-3-17071267
Tax
TaxCr
000000000000
PAT
PATCr
022203-5-3-17071267
Growth
PAT Growth%
-84.820,387.6834.8-102.534.9-399.899.57,836.0-77.559.7148.6176.0
NPM
NPM%
0.121.6193.1-4.5-3.0-18.9-0.15.41.11.84.14.8
EPS
EPS
-0.15.847.6-1.2-0.8-3.90.01.50.30.61.41.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
961011051151118897121129132142147
Growth
Revenue Growth%
1.74.84.79.5-3.8-20.39.924.36.42.77.812.2
Expenses
ExpensesCr
8389106110101839098108107111114
Operating Profit
Operating ProfitCr
1311-1510672220253133
OPM
OPM%
13.111.4-1.04.79.06.66.918.615.719.021.822.4
Other Income
Other IncomeCr
2242183721497310
Interest Expense
Interest ExpenseCr
88891216131513131415
Depreciation
DepreciationCr
66559991013131212
PBT
PBTCr
022203-5-3-17071267
Tax
TaxCr
000000000000
PAT
PATCr
022203-5-3-17071267
Growth
PAT Growth%
-84.820,387.6834.8-102.534.9-399.899.57,836.0-77.559.7148.6176.0
NPM
NPM%
0.121.6193.1-4.5-3.0-18.9-0.15.41.11.84.14.8
EPS
EPS
-0.15.847.6-1.2-0.8-3.90.01.50.30.61.41.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88999999999
Reserves
ReservesCr
-183-161433734181824262935
Current Liabilities
Current LiabilitiesCr
228230334569796448596171
Non Current Liabilities
Non Current LiabilitiesCr
6661748686828088819995
Total Liabilities
Total LiabilitiesCr
149166159177198187171169175198210
Current Assets
Current AssetsCr
78101947683766569758094
Non Current Assets
Non Current AssetsCr
716565102116111106100100118116
Total Assets
Total AssetsCr
149166159177198187171169175198210
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88999999999
Reserves
ReservesCr
-183-161433734181824262935
Current Liabilities
Current LiabilitiesCr
228230334569796448596171
Non Current Liabilities
Non Current LiabilitiesCr
6661748686828088819995
Total Liabilities
Total LiabilitiesCr
149166159177198187171169175198210
Current Assets
Current AssetsCr
78101947683766569758094
Non Current Assets
Non Current AssetsCr
716565102116111106100100118116
Total Assets
Total AssetsCr
149166159177198187171169175198210

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3152411631202318254729
Investing Cash Flow
Investing Cash FlowCr
-71-2-46-20-5-4-3-9-31-12
Financing Cash Flow
Financing Cash FlowCr
138-2356-11-18-24-13-16-13-14
Net Cash Flow
Net Cash FlowCr
3244-240-2-52033
Free Cash Flow
Free Cash FlowCr
-1114238-3110151915161616
CFO To PAT
CFO To PAT%
-3,057.468.2118.4-304.7-921.5-122.3-27,660.5273.31,705.11,996.4499.7
CFO To EBITDA
CFO To EBITDA%
-25.9129.3-22,051.3289.8308.2351.3347.079.4123.8186.494.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3152411631202318254729
Investing Cash Flow
Investing Cash FlowCr
-71-2-46-20-5-4-3-9-31-12
Financing Cash Flow
Financing Cash FlowCr
138-2356-11-18-24-13-16-13-14
Net Cash Flow
Net Cash FlowCr
3244-240-2-52033
Free Cash Flow
Free Cash FlowCr
-1114238-3110151915161616
CFO To PAT
CFO To PAT%
-3,057.468.2118.4-304.7-921.5-122.3-27,660.5273.31,705.11,996.4499.7
CFO To EBITDA
CFO To EBITDA%
-25.9129.3-22,051.3289.8308.2351.3347.079.4123.8186.494.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141661651617434689887179
Price To Earnings
Price To Earnings
0.70.37.061.537.412.211.2
Price To Sales
Price To Sales
0.10.20.60.60.10.20.40.40.70.70.50.5
Price To Book
Price To Book
-0.1-0.11.41.40.40.71.61.42.62.41.61.8
EV To EBITDA
EV To EBITDA
5.33.6-86.725.49.016.318.55.98.76.84.94.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.858.156.058.958.956.754.658.762.160.361.961.9
OPM
OPM%
13.111.4-1.04.79.06.66.918.615.719.021.822.4
NPM
NPM%
0.121.6193.1-4.5-3.0-18.9-0.15.41.11.84.14.8
ROCE
ROCE%
-6.9-29.5179.52.96.7-0.811.417.411.312.314.814.8
ROE
ROE%
-0.1-14.2396.4-11.2-7.8-63.5-0.320.14.26.313.513.5
ROA
ROA%
0.113.1128.3-2.9-1.7-8.9-0.13.90.81.22.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141661651617434689887179
Price To Earnings
Price To Earnings
0.70.37.061.537.412.211.2
Price To Sales
Price To Sales
0.10.20.60.60.10.20.40.40.70.70.50.5
Price To Book
Price To Book
-0.1-0.11.41.40.40.71.61.42.62.41.61.8
EV To EBITDA
EV To EBITDA
5.33.6-86.725.49.016.318.55.98.76.84.94.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.858.156.058.958.956.754.658.762.160.361.961.9
OPM
OPM%
13.111.4-1.04.79.06.66.918.615.719.021.822.4
NPM
NPM%
0.121.6193.1-4.5-3.0-18.9-0.15.41.11.84.14.8
ROCE
ROCE%
-6.9-29.5179.52.96.7-0.811.417.411.312.314.814.8
ROE
ROE%
-0.1-14.2396.4-11.2-7.8-63.5-0.320.14.26.313.513.5
ROA
ROA%
0.113.1128.3-2.9-1.7-8.9-0.13.90.81.22.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shalimar Wires Industries is a manufacturer of the consumable engineered textiles that paper mills cannot run without - the moving belts and screens inside every paper-making machine. The company emerged from a BIFR rehabilitation scheme in 2010, which still shapes its capital structure, and has since shed an unrelated wire business to become a pure-play supplier of Paper Machine Clothing (PMC). Its recurring approach is to modernise its single West Bengal plant with imported European machinery, develop new fabric designs, and use its understanding of Asian paper-making conditions to chase export growth while Indian paper demand expands at about 8% a year. # Business segments Two engines that are really one - a core consumables business for paper mills and a smaller metal-weaving line that feeds the same customer base, both made in the same factory with the same machines. ## 1. Paper Machine Clothing: the repeat-purchase consumable that keeps paper mills running **Paper mills replace these engineered fabrics and wire cloths continuously as they wear, so revenue is tied to paper production volumes, not one-off equipment sales.** - **Consumable, not capital equipment** - the company makes forming fabrics, dryer fabrics, and spiral belts that function as the moving belts inside paper machines, and because they wear out with use, mills must reorder regularly, creating a repeat-purchase model. - **Made on imported European looms** - the Uttarpara plant runs on machinery sourced from Schlatter in Germany and seaming equipment from Austria, with one new loom added in FY26 and more imported looms and seaming machines commissioned in prior years to expand capacity and product range. - **Sells to more than 600 Indian paper mills** - India is the world’s fifth-largest paper producer at over 20 million tonnes, and the fastest-growing market globally, with production projected to reach 28-30 million tonnes by 2029-30, so the domestic customer base is large and expanding. - **Export growth built on Asian know-how** - the company believes real paper-making growth is shifting to Asia because of raw-material availability and cheaper labour, and it claims sufficient knowledge of Asian paper-making conditions to give it an edge in export markets, with export turnover of roughly Rs. 30.5 crore in FY26. - **Competes on quality, not price** - competition among PMC manufacturers is fierce and pricing pressure is constant, so the company’s stated strategy is to maintain high quality standards, develop new fabric designs, and modernise after-sales service rather than fight on cost alone. ## 2. Metal-weaving and dandy rolls: a niche line inside the same factory **The company also weaves metal wire cloths and builds dandy rolls - the cylinders that put watermarks into paper - for the same mills that buy its synthetic fabrics.** - **A complementary product for paper mills** - dandy rolls and accessories are components used in paper manufacturing for watermarking and sheet formation, sold alongside the company’s synthetic PMC products to the same B2B customer base. - **A new business horizon in metal weaving** - management expects to create fresh domestic and export markets in the metal-weaving segment, suggesting this smaller line is being positioned for growth even as the core PMC business expands. - **Subject to government cost records** - metal wire cloth is one of the products for which the company must maintain cost records under Section 148(1) of the Companies Act, 2013, reflecting its regulated status as an industrial product. # Group structure and partners **A standalone manufacturer with a BIFR legacy, controlled by the Khaitan family through a cluster of promoter holding companies, and rated BB+ by CARE.** - **Promoter-controlled through layered holdings** - the promoter group holds stakes through several entities, with Reliance Sheet Works Pvt Ltd at 16.96% and Amit Commercial Co. Ltd at 16.91% being the largest, alongside smaller holdings by Sumangla Investment, Esquire Engineering, Shalimar Holding, and others. - **Father-and-son leadership** - the board has five directors: Mr. Sunil Khaitan as Chairman and Managing Director, his son Mr. Vedant Khaitan as Joint Managing Director, and three independent directors, with a President and CFO handling day-to-day financial management. - **BIFR-era debts still on the books** - certain unsecured loans from promoters and bodies corporate, taken under the 2010 rehabilitation scheme, are repayable only after all settled secured-creditor dues are paid, with no interest accruing on them, and public debentures from the same era are paid only when redemption requests come in. - **Banking with Kotak Mahindra and rated BB-** - the company uses working-capital facilities from Kotak Mahindra Bank, and its long-term credit rating was upgraded to CRISIL BB-/Stable with a short-term rating of CRISIL A4+, an improvement from the earlier CRISIL B+ rating. - **No foreign collaborations, no subsidiaries of substance** - the company operates as a standalone entity with no foreign partnerships, and its equity investments in entities like Shalimar Impel, Satya Sons Services, and Anil Special Steel are small and fully provided for impairment.

Documents — Shalimar Wires Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ftf53ucigov17ced4r6x9ama.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/k5j3ebioggg4bc9mx20ajqyj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9tcxvyl2f4awovzf0su092zi.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/4e9gb054wsdftk10dhv5jsl2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rixa7nfapu1eqprpu2biw42x.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/j8zuhjxpy83oa0bvda14p8ld.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/m775lxu09qojsoaippcb1286.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/105wy2qiul7ccbgmc6h1mvcf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/u3e01mskbffi988ktt0m3w0s.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/1fb8a2je9sin4k3j6e66k5d8.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/f0gsrgtrb477l9qnnbgti6al.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/baxdixtf5webe76o6j72s628.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/v967ub3g0puz6c8nouxdovin.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4s588nm5kc9cgez9urvxgqsl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2gvlwzgljrb1vji4c98bzhze.pdf