Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shalimar Productions Ltd

SHALPRO
BSE
0.49
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shalimar Productions Ltd

SHALPRO
BSE
0.49
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
48Cr
Close
Close Price
0.49
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
75.36
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-80.95%
PAT Gr TTM
PAT Growth TTM
-1,966.67%
Peer Comparison
How does SHALPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHALPRO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101011100000
Growth YoY
Revenue Growth YoY%
433.3-100.078.4-19.447.575.8-100.0-59.3-100.0-100.0
Expenses
ExpensesCr
101011101000
Operating Profit
Operating ProfitCr
000010000000
OPM
OPM%
26.3-25.848.051.7-17.63.5-14.6-100.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000010000-100
Tax
TaxCr
000000000000
PAT
PATCr
000010000-100
Growth YoY
PAT Growth YoY%
416.7-1,950.0-35.7900.0200.046.0110.5-430.0-135.1-160.0-1,050.036.4
NPM
NPM%
23.8-28.840.048.3-19.61.7-41.7-131.3
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3341085452231
Growth
Revenue Growth%
206.5-23.366.3129.2-19.9-40.2-8.110.3-55.8-4.227.7-76.0
Expenses
ExpensesCr
3341085452231
Operating Profit
Operating ProfitCr
00000000000-1
OPM
OPM%
8.05.02.11.40.90.92.92.87.18.9-15.9-128.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000000-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0000000000-1-1
Growth
PAT Growth%
-62.374.4-75.687.3-73.5-181.4652.5-0.824.41.8-1,058.3-58.4
NPM
NPM%
1.84.00.60.50.2-0.21.31.23.33.5-26.5-175.0
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
989898989898989898989898
Reserves
ReservesCr
333333334432
Current Liabilities
Current LiabilitiesCr
223510432167
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
103103105107103102106105104103108107
Current Assets
Current AssetsCr
313134403635383534333939
Non Current Assets
Non Current AssetsCr
737270676767677070706868
Total Assets
Total AssetsCr
103103105107103102106105104103108107

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-100002011
Investing Cash Flow
Investing Cash FlowCr
0010000-200-1
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000002000
CFO To PAT
CFO To PAT%
261.0-178.4-1,925.923.953.9611.075.43,982.8-348.4788.1-72.8
CFO To EBITDA
CFO To EBITDA%
58.0-145.2-545.78.29.9-144.534.61,679.0-162.6314.0-121.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
94334848484848104484948
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
26.912.610.94.85.99.910.821.222.123.618.1
Price To Book
Price To Book
0.90.30.50.50.50.50.51.00.50.50.5
EV To EBITDA
EV To EBITDA
336.6253.4522.4341.1676.81,074.0375.7754.4312.0269.2-126.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.915.56.03.32.45.58.78.936.551.340.6
OPM
OPM%
8.05.02.11.40.90.92.92.87.18.9-15.9
NPM
NPM%
1.84.00.60.50.2-0.21.31.23.33.5-26.5
ROCE
ROCE%
0.10.00.00.10.00.00.10.10.10.1-0.7
ROE
ROE%
0.10.10.00.10.00.00.10.10.10.1-0.7
ROA
ROA%
0.10.10.00.10.00.00.10.10.10.1-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shalimar Productions Limited (BSE: 511413) is an Indian media and entertainment entity currently undergoing a strategic pivot from traditional film production toward a diversified digital content and investment model. Originally incorporated in **1985** as Shalimar Agro Products Ltd, the company rebranded in **2004** to align with its core focus on regional cinema, music, and digital distribution. --- ### **Strategic Pivot: The NJOYMAX Digital Ecosystem** The cornerstone of the company’s growth strategy is the transition from a pure-play production house to a digital platform owner. * **Platform Launch:** The company officially launched its proprietary OTT app, **NJOYMAX**, on **January 21, 2025** (following a brief technical delay from its original November 2024 target). The app is available on the **Google Play Store**. * **Target Demographic:** The platform specifically targets **Tier-2 and Tier-3** regions (the Indian "hinterlands"), focusing on family-friendly content where digital penetration is rapidly expanding. * **Content Strategy:** NJOYMAX features a multilingual catalog including **Hindi, Punjabi, Marathi, Gujarati, English, and Korean**. Genres span thrillers, horror, action, drama, romance, comedy, and animation. * **Aggressive Monetization:** To capture market share, the company has introduced **Special Inaugural Plans**: * **Monthly:** ₹29 * **Six Months:** ₹149 * **Annual:** ₹249 --- ### **Core Media Operations & Production Pipeline** The company maintains an end-to-end production capability, managing the full lifecycle from technical development to theatrical distribution. * **Regional Cinema Focus:** The company has established a strong niche in the **Punjabi film industry**. Its romantic drama **"Majnoo"** saw a wide theatrical release on **March 22, 2024**, across major chains including **PVR, INOX, Cinepolis, and Miraj Cinemas** in North Indian territories. * **Strategic Production Alliances:** * **Saga Studios:** A key partnership for producing original content, including the women-centric film **"Constable Harjeet Kaur"**. * **Trisha Studios Limited:** The company utilizes Trisha Studios for post-production services and media rights, with approved related-party transactions up to **₹20 Crore** for **FY 2024-25**. * **Upcoming Content Pipeline:** Several titles are currently in development for the NJOYMAX and Kableone platforms, including **"Urvi"**, **"Ghundwali Naar"**, **"Gilli Road"**, **"Virus"**, and **"Sarkari Gunday"**. --- ### **Investment Mandate & Asset Management** In a significant structural move in **2024/2025**, the company amended its **Memorandum of Association (MOA)** to include **Investment Activities** as a primary object. * **Asset Scope:** The company is now authorized to acquire and hold shares, stocks, debentures, and physical commodities such as **gold, silver, and precious stones**. * **Capital Utilization:** This mandate allows the company to deploy unutilized funds into quoted and unquoted securities globally, diversifying its income streams beyond the volatile entertainment sector. --- ### **Financial Position & Capital Structure** The company maintains a conservative balance sheet with high liquidity but faces pressure on profitability as it scales its digital infrastructure. **Key Financial Metrics (Late 2025)** | Metric | Value | | :--- | :--- | | **Operating Profit Margin** | **-4.76%** | | **Net Profit Ratio** | **-3.53%** | | **Current Ratio** | **31.12** | | **Debt Equity Ratio** | **0.01** | | **Total Revenues (FY24-25)** | **₹2.67 Crore** | | **Profit After Tax (PAT)** | **₹(70.72) Lakhs** | **Capital Expansion Strategy** To fund its entry into the **US$ 800 billion** global AVGC (Animation, Visual-effects, Gaming, and Comics) sector, the company has significantly increased its financial headroom: * **Authorised Share Capital:** Increased from **₹135 Crore** to **₹150 Crore**. * **Borrowing Limits:** Established a new limit of **₹500 Crore** to enable future debt financing from financial institutions. * **Equity Base:** Total paid-up capital stands at **₹9.84 Crore**, consisting of **98,43,28,313** equity shares at a face value of **Re. 1/-**. --- ### **Market Opportunity & Sector Outlook** The company is positioning itself to capitalize on several macroeconomic tailwinds in the Indian Media & Entertainment (M&E) sector: * **Digital Growth:** The Indian digital media segment is projected to reach **₹862 billion by 2025**, growing at a **14.7% CAGR**. * **AVGC Potential:** The Indian government’s focus on the AVGC sector is expected to create a **US$ 40 billion** opportunity. * **Infrastructure Gap:** With **one-third of 30 crore Indian households** still without television sets, the company views mobile-first OTT content as the primary vehicle for future entertainment consumption. * **International Expansion:** The company appointed **Dr. Bu Abdullah** as a brand ambassador to facilitate sponsorships and investments across the **Middle East and Asia**. --- ### **Risk Factors & Governance Profile** Investors should note specific operational and regulatory challenges: **Operational Risks** * **Content & Talent:** High costs for content acquisition and the challenge of retaining skilled professionals in a competitive post-pandemic market. * **Technical Dependencies:** Vulnerability to cyber threats and reliance on third-party app store approvals (as evidenced by the NJOYMAX launch delay). **Regulatory & Compliance Track Record** The company has encountered several compliance hurdles and statutory arrears: * **Statutory Dues:** Outstanding liabilities for **Income Tax (AY 2019-20)**, **Advance Tax**, and **Professional Tax**. The company does not currently deduct or deposit **Provident Fund**. * **BSE Penalties:** Recently paid a fine of **₹10,000 + GST** for delayed voting result submissions (Oct 2024) and a prior penalty of **₹2,00,600** for board composition non-compliance. * **Audit Observations:** Auditors have noted an unsecured loan of **₹92.70 lakhs** to entities with no net worth, for which no interest is charged and no provision has been made. **Leadership Structure** The company is led by **Mr. Tilokchand Kothari (Executive Chairman)**. The position of Managing Director is currently vacant. The board was recently strengthened with the appointments of **Ms. Anju Pareek** and **Mr. Shubham Gupta** as Independent Directors.