Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAMROIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | -100.0 | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| | | 81.8 | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 60.0 | -20.0 | 550.0 | -25.0 | 0.0 | 0.0 | -122.2 | 60.0 | -50.0 | -100.0 | -1,500.0 | -2,650.0 |
| | | 81.8 | | | | | | | | | |
| 0.0 | -0.1 | 0.2 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | -0.2 | -0.6 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 4 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -5,061.4 | 97.3 | -15.1 | -349.0 | 23.8 | -43.0 | 33.9 | 38.0 | 68.4 | -210.3 | -709.5 |
| | | | | | | | | | | | |
| -0.1 | -3.8 | 0.0 | -0.1 | -0.5 | -0.4 | -0.6 | -0.4 | -0.2 | -0.1 | -0.2 | -1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -5 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 |
Current Liabilities Current LiabilitiesCr | 2 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Non Current Assets Non Current AssetsCr | 10 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 0 | 0 | -9 | -1 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 2 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 |
| 1.4 | 94.0 | -1.6 | -2.7 | 2,986.5 | 256.0 | 100.3 | 163.9 | 27.2 | 90.4 | 103.1 |
CFO To EBITDA CFO To EBITDA% | 1.4 | 53.5 | -1.6 | -1.8 | 235.4 | 256.0 | 97.5 | 111.8 | 27.4 | 24.1 | 103.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 5 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.1 | 3.0 | 4.2 |
| -224.2 | -1.3 | -77.0 | -47.5 | 0.6 | 7.5 | 4.2 | -9.4 | -8.1 | -28.1 | -53.3 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| -0.4 | -27.0 | -0.7 | -0.8 | -10.9 | -9.1 | -14.9 | -10.9 | -7.2 | -2.4 | -7.8 |
| -4.8 | -67.0 | -1.9 | -2.2 | -10.9 | -9.1 | -14.9 | -10.9 | -7.3 | -2.4 | -7.8 |
| -0.3 | -26.7 | -0.7 | -0.8 | -9.6 | -8.9 | -14.5 | -10.7 | -7.1 | -2.3 | -7.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shamrock Industrial Company Limited is currently undergoing a radical strategic transformation. After remaining in a **non-operational mode for over 13 years**, the company is pivoting from its legacy pharmaceutical roots toward a high-growth, technology-driven model centered on **Blockchain, Digital Assets, and Renewable Energy Infrastructure**. This transition follows a comprehensive change in management and ownership finalized between **late 2025 and early 2026**.
---
### **Strategic Pivot: From Legacy Pharma to Digital Frontiers**
Historically, the company was established for the manufacturing and distribution of **pharmaceutical products, medical chemicals, and botanical products**. However, there has been **no production or distribution activity for over a decade**.
In **May 2025**, the company formally amended its **Main Objects Clause** in the Memorandum of Association to authorize a new multi-disciplinary framework:
* **Blockchain & Digital Assets:** Designing, developing, and operating blockchain technologies; providing consultancy, research, and advisory services; and managing/investing in **Virtual Digital Assets (VDAs)**, including **Bitcoin**.
* **Computing Infrastructure:** Procuring and operating specialized computing servers and **ASICs** to offer **Infrastructure-as-a-Service (IaaS)** to enterprise customers.
* **Energy & Data Centers:** Developing renewable and conventional power projects and establishing data-center facilities to support high-density computing.
* **Treasury Management:** Managing and investing funds in both traditional assets (e.g., **Gold**) and non-traditional digital assets.
---
### **New Leadership and Ownership Structure**
A change in control occurred via a Share Purchase Agreement (**SPA**) dated **May 29, 2025**, and a subsequent **Open Offer** completed in **January 2026** under SEBI SAST Regulations.
* **The New Promoter Group:** Led by **Mr. Rattan Kapoor** (Managing Director & CEO) and **Mr. Rahul Manoj Rajani** (Whole Time Director & CFO), both appointed for **5-year terms** effective **October 2025**. Other acquirers include **Lotus Excel Wealth Creators LLP** and **Mr. Bagepalli Vijayakumar Harish**.
* **Strategic Partner:** **HODL Systems LLP** subscribed to **1,219,512 Optionally Convertible Debentures (OCDs)**, signaling a long-term interest in the company’s technology pivot.
* **Governance:** The acquirers operate under an **Inter-se Voting Agreement** to ensure unanimous and coordinated decision-making.
* **Open Offer Details:** The offer was set at **₹16.40 per share** (including a control premium). To secure the transaction, the acquirers deposited **₹5,95,35,400** in an escrow account with **ICICI Bank**, representing over **100%** of the offer consideration.
---
### **Global Expansion and Subsidiary Framework**
In **December 2025**, the Board approved a roadmap for international operations to execute its new business lines across diverse regulatory environments:
| Jurisdiction | Strategic Focus / Business Lines |
| :--- | :--- |
| **India** | Renewable power, data centers, IaaS, and Bitcoin dealing. |
| **Abu Dhabi (UAE)** | International hub for power projects, specialized computing, and digital assets. |
| **Singapore** | Regional base for technology infrastructure and treasury operations. |
| **Norway** | Focus on renewable energy-backed power production and data-center facilities. |
---
### **Financial Performance and Capital Allocation**
The company is emerging from a period of zero operational revenue. While FY 2023-24 saw marginal "Other Income" from referral commissions, the company reported a loss of **₹12.06 lakhs** in **2025** due to the lack of core operations.
**Historical Financial Snapshot:**
| Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **0.00** | **0.00** | **0.00** |
| **Other Income** | **0.00** | **11.18** | **0.00** |
| **Net Profit / (Loss)** | **(12.06)** | **(4.06)** | **(12.85)** |
**Capital Recovery Strategy:**
To fund the turnaround, the company increased its **Authorized Capital** from **₹10 Crore to ₹40 Crore**. The intended utilization of new funds is strictly governed:
* **80% (Minimum):** Technology development and investment into eligible asset classes (Treasury Strategy).
* **10% (Maximum):** Working capital requirements.
* **10% (Maximum):** General corporate purposes.
* **Deployment Timeline:** Funds are slated for deployment within **36 months** of allotment.
---
### **Operational Infrastructure and Market Status**
* **Listing:** Listed on **BSE (Scrip Code: 531240)**. Shares have historically been **infrequently traded** and were placed under **Graded Surveillance Measure (GSM) Stage 4** in late 2025.
* **Physical Assets:** As of the latest audit, the company holds **no freehold or leasehold immovable properties** and **no intangible assets**, reflecting its "asset-light" transition phase.
* **Infrastructure Projects:** Despite the legacy pharma label, the company reported a **200% increase in total income** in early **FY25** due to strategic involvement as a main contractor in the **"Samruddhi Mahamarg"** infrastructure project.
---
### **Risk Factors and Regulatory Challenges**
Investors should note several material uncertainties and compliance hurdles:
* **Operational Dependency:** The company’s viability is entirely dependent on the successful commencement of its new business lines. Auditors have noted **material uncertainties** regarding the company's ability to meet liabilities as they fall due.
* **Regulatory Non-Compliance:**
* **Promoter Dematerialization:** As of **March 31, 2025**, **459,340 shares** were still held in physical form by promoters, in violation of SEBI mandates.
* **Internal Audit:** The company previously failed to appoint an **Internal Auditor** as required under **Section 138** of the Companies Act.
* **Digital Asset Volatility:** Certain preferential issues were terminated in **October 2025** following regulatory observations regarding the speculative nature of digital assets.
* **Market Risks:** The pharmaceutical industry (the company's legacy sector) faces high **pricing pressures** and a **20% counterfeit rate** in the Indian market, which may impact any residual or future pharma-related consultancy.
---
### **Comparative Context: TVS Motor Company (Sector Benchmark)**
While Shamrock pivots toward high-performance tech, it operates in an Indian industrial landscape where leaders like **TVS Motor Company** set the standard for engineering excellence.
| Feature | TVS Motor Company (Benchmark) | Shamrock Industrial (Subject) |
| :--- | :---: | :---: |
| **Core Focus** | High-performance 2W/3W (e.g., **NTORQ 150**) | Blockchain, IaaS, & Digital Assets |
| **Tech Integration** | **Race-Tuned (RT)** Engines, Smart Connect | **ASIC** Computing, Blockchain Nodes |
| **Market Status** | Global Leader; Active Manufacturing | Transitioning; Non-operational (13 years) |
| **Recent Launch** | **NTORQ 150** at **₹1,19,000** | New Subsidiary Incorporation (Norway/UAE) |