Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shamrock Industrial Co Ltd

SHAMROIN
BSE
21.38
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shamrock Industrial Co Ltd

SHAMROIN
BSE
21.38
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
21.38
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
750.00%
Peer Comparison
How does SHAMROIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHAMROIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
00000000000-1
OPM
OPM%
81.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000000-1
Tax
TaxCr
000000000000
PAT
PATCr
00000000000-1
Growth YoY
PAT Growth YoY%
60.0-20.0550.0-25.00.00.0-122.260.0-50.0-100.0-1,500.0-2,650.0
NPM
NPM%
81.8
EPS
EPS
0.0-0.10.2-0.10.0-0.10.00.0-0.1-0.2-0.6-1.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
040040000001
Operating Profit
Operating ProfitCr
0-400-4000000-1
OPM
OPM%
Other Income
Other IncomeCr
020030000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2000000000-1
Tax
TaxCr
000000000000
PAT
PATCr
0-2000000000-1
Growth
PAT Growth%
-5,061.497.3-15.1-349.023.8-43.033.938.068.4-210.3-709.5
NPM
NPM%
EPS
EPS
-0.1-3.80.0-0.1-0.5-0.4-0.6-0.4-0.2-0.1-0.2-1.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-5-2-2-3-3-3-3-4-4-4-4-4
Current Liabilities
Current LiabilitiesCr
255500000000
Non Current Liabilities
Non Current LiabilitiesCr
900000000000
Total Liabilities
Total LiabilitiesCr
1188832222222
Current Assets
Current AssetsCr
200032222221
Non Current Assets
Non Current AssetsCr
1088800000000
Total Assets
Total AssetsCr
1188832222222

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-200-9-100000
Investing Cash Flow
Investing Cash FlowCr
02001100000-1
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00002-10000-1
Free Cash Flow
Free Cash FlowCr
0-2002-100000
CFO To PAT
CFO To PAT%
1.494.0-1.6-2.72,986.5256.0100.3163.927.290.4103.1
CFO To EBITDA
CFO To EBITDA%
1.453.5-1.6-1.8235.4256.097.5111.827.424.1103.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000004257
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.00.00.00.00.00.00.02.01.13.04.2
EV To EBITDA
EV To EBITDA
-224.2-1.3-77.0-47.50.67.54.2-9.4-8.1-28.1-53.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-0.4-27.0-0.7-0.8-10.9-9.1-14.9-10.9-7.2-2.4-7.8
ROE
ROE%
-4.8-67.0-1.9-2.2-10.9-9.1-14.9-10.9-7.3-2.4-7.8
ROA
ROA%
-0.3-26.7-0.7-0.8-9.6-8.9-14.5-10.7-7.1-2.3-7.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shamrock Industrial Company Limited is currently undergoing a radical strategic transformation. After remaining in a **non-operational mode for over 13 years**, the company is pivoting from its legacy pharmaceutical roots toward a high-growth, technology-driven model centered on **Blockchain, Digital Assets, and Renewable Energy Infrastructure**. This transition follows a comprehensive change in management and ownership finalized between **late 2025 and early 2026**. --- ### **Strategic Pivot: From Legacy Pharma to Digital Frontiers** Historically, the company was established for the manufacturing and distribution of **pharmaceutical products, medical chemicals, and botanical products**. However, there has been **no production or distribution activity for over a decade**. In **May 2025**, the company formally amended its **Main Objects Clause** in the Memorandum of Association to authorize a new multi-disciplinary framework: * **Blockchain & Digital Assets:** Designing, developing, and operating blockchain technologies; providing consultancy, research, and advisory services; and managing/investing in **Virtual Digital Assets (VDAs)**, including **Bitcoin**. * **Computing Infrastructure:** Procuring and operating specialized computing servers and **ASICs** to offer **Infrastructure-as-a-Service (IaaS)** to enterprise customers. * **Energy & Data Centers:** Developing renewable and conventional power projects and establishing data-center facilities to support high-density computing. * **Treasury Management:** Managing and investing funds in both traditional assets (e.g., **Gold**) and non-traditional digital assets. --- ### **New Leadership and Ownership Structure** A change in control occurred via a Share Purchase Agreement (**SPA**) dated **May 29, 2025**, and a subsequent **Open Offer** completed in **January 2026** under SEBI SAST Regulations. * **The New Promoter Group:** Led by **Mr. Rattan Kapoor** (Managing Director & CEO) and **Mr. Rahul Manoj Rajani** (Whole Time Director & CFO), both appointed for **5-year terms** effective **October 2025**. Other acquirers include **Lotus Excel Wealth Creators LLP** and **Mr. Bagepalli Vijayakumar Harish**. * **Strategic Partner:** **HODL Systems LLP** subscribed to **1,219,512 Optionally Convertible Debentures (OCDs)**, signaling a long-term interest in the company’s technology pivot. * **Governance:** The acquirers operate under an **Inter-se Voting Agreement** to ensure unanimous and coordinated decision-making. * **Open Offer Details:** The offer was set at **₹16.40 per share** (including a control premium). To secure the transaction, the acquirers deposited **₹5,95,35,400** in an escrow account with **ICICI Bank**, representing over **100%** of the offer consideration. --- ### **Global Expansion and Subsidiary Framework** In **December 2025**, the Board approved a roadmap for international operations to execute its new business lines across diverse regulatory environments: | Jurisdiction | Strategic Focus / Business Lines | | :--- | :--- | | **India** | Renewable power, data centers, IaaS, and Bitcoin dealing. | | **Abu Dhabi (UAE)** | International hub for power projects, specialized computing, and digital assets. | | **Singapore** | Regional base for technology infrastructure and treasury operations. | | **Norway** | Focus on renewable energy-backed power production and data-center facilities. | --- ### **Financial Performance and Capital Allocation** The company is emerging from a period of zero operational revenue. While FY 2023-24 saw marginal "Other Income" from referral commissions, the company reported a loss of **₹12.06 lakhs** in **2025** due to the lack of core operations. **Historical Financial Snapshot:** | Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **0.00** | **0.00** | **0.00** | | **Other Income** | **0.00** | **11.18** | **0.00** | | **Net Profit / (Loss)** | **(12.06)** | **(4.06)** | **(12.85)** | **Capital Recovery Strategy:** To fund the turnaround, the company increased its **Authorized Capital** from **₹10 Crore to ₹40 Crore**. The intended utilization of new funds is strictly governed: * **80% (Minimum):** Technology development and investment into eligible asset classes (Treasury Strategy). * **10% (Maximum):** Working capital requirements. * **10% (Maximum):** General corporate purposes. * **Deployment Timeline:** Funds are slated for deployment within **36 months** of allotment. --- ### **Operational Infrastructure and Market Status** * **Listing:** Listed on **BSE (Scrip Code: 531240)**. Shares have historically been **infrequently traded** and were placed under **Graded Surveillance Measure (GSM) Stage 4** in late 2025. * **Physical Assets:** As of the latest audit, the company holds **no freehold or leasehold immovable properties** and **no intangible assets**, reflecting its "asset-light" transition phase. * **Infrastructure Projects:** Despite the legacy pharma label, the company reported a **200% increase in total income** in early **FY25** due to strategic involvement as a main contractor in the **"Samruddhi Mahamarg"** infrastructure project. --- ### **Risk Factors and Regulatory Challenges** Investors should note several material uncertainties and compliance hurdles: * **Operational Dependency:** The company’s viability is entirely dependent on the successful commencement of its new business lines. Auditors have noted **material uncertainties** regarding the company's ability to meet liabilities as they fall due. * **Regulatory Non-Compliance:** * **Promoter Dematerialization:** As of **March 31, 2025**, **459,340 shares** were still held in physical form by promoters, in violation of SEBI mandates. * **Internal Audit:** The company previously failed to appoint an **Internal Auditor** as required under **Section 138** of the Companies Act. * **Digital Asset Volatility:** Certain preferential issues were terminated in **October 2025** following regulatory observations regarding the speculative nature of digital assets. * **Market Risks:** The pharmaceutical industry (the company's legacy sector) faces high **pricing pressures** and a **20% counterfeit rate** in the Indian market, which may impact any residual or future pharma-related consultancy. --- ### **Comparative Context: TVS Motor Company (Sector Benchmark)** While Shamrock pivots toward high-performance tech, it operates in an Indian industrial landscape where leaders like **TVS Motor Company** set the standard for engineering excellence. | Feature | TVS Motor Company (Benchmark) | Shamrock Industrial (Subject) | | :--- | :---: | :---: | | **Core Focus** | High-performance 2W/3W (e.g., **NTORQ 150**) | Blockchain, IaaS, & Digital Assets | | **Tech Integration** | **Race-Tuned (RT)** Engines, Smart Connect | **ASIC** Computing, Blockchain Nodes | | **Market Status** | Global Leader; Active Manufacturing | Transitioning; Non-operational (13 years) | | **Recent Launch** | **NTORQ 150** at **₹1,19,000** | New Subsidiary Incorporation (Norway/UAE) |