Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shanti Spintex Ltd

SHANTIDENM
BSE
49.98
6.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shanti Spintex Ltd

SHANTIDENM
BSE
49.98
6.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84Cr
Close
Close Price
49.98
Industry
Industry
Textiles - Denim Fabric
PE
Price To Earnings
11.57
PS
Price To Sales
0.12
Revenue
Revenue
720Cr
Rev Gr TTM
Revenue Growth TTM
3.09%
PAT Gr TTM
PAT Growth TTM
-48.84%
Peer Comparison
How does SHANTIDENM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHANTIDENM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
97273162344355355365
Growth YoY
Revenue Growth YoY%
66.925.8118.73.32.9
Expenses
ExpensesCr
90259151330343347360
Operating Profit
Operating ProfitCr
81411131286
OPM
OPM%
7.95.17.03.93.32.31.6
Other Income
Other IncomeCr
1-101002
Interest Expense
Interest ExpenseCr
2221111
Depreciation
DepreciationCr
2222333
PBT
PBTCr
71210131177
Tax
TaxCr
0312211
PAT
PATCr
5558644
Growth YoY
PAT Growth YoY%
6.749.323.5-52.1-45.0
NPM
NPM%
5.01.93.22.31.81.11.0
EPS
EPS
0.00.00.05.23.82.22.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
87113255370506710720
Growth
Revenue Growth%
29.8126.045.336.640.41.4
Expenses
ExpensesCr
80102243349481690706
Operating Profit
Operating ProfitCr
6111222252014
OPM
OPM%
7.510.04.75.84.92.81.9
Other Income
Other IncomeCr
4000112
Interest Expense
Interest ExpenseCr
2323322
Depreciation
DepreciationCr
7445555
PBT
PBTCr
25614181414
Tax
TaxCr
-3114532
PAT
PATCr
5351013107
Growth
PAT Growth%
-27.944.2108.128.5-21.6-28.5
NPM
NPM%
5.43.01.92.72.61.41.0
EPS
EPS
6.62.43.47.18.76.04.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
77771717
Reserves
ReservesCr
283439497080
Current Liabilities
Current LiabilitiesCr
353845818369
Non Current Liabilities
Non Current LiabilitiesCr
314045382412
Total Liabilities
Total LiabilitiesCr
102119136176194177
Current Assets
Current AssetsCr
426070108125113
Non Current Assets
Non Current AssetsCr
605967686964
Total Assets
Total AssetsCr
102119136176194177

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
83517717
Investing Cash Flow
Investing Cash FlowCr
300-15-50
Financing Cash Flow
Financing Cash FlowCr
-111-8-1-2-14
Net Cash Flow
Net Cash FlowCr
04-3203
Free Cash Flow
Free Cash FlowCr
8352-117
CFO To PAT
CFO To PAT%
171.9102.6108.2166.853.5168.9
CFO To EBITDA
CFO To EBITDA%
124.030.644.278.028.386.9

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00008495
Price To Earnings
Price To Earnings
0.00.00.00.06.49.3
Price To Sales
Price To Sales
0.00.00.00.00.20.1
Price To Book
Price To Book
0.00.00.00.01.01.0
EV To EBITDA
EV To EBITDA
5.83.33.81.74.15.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.025.912.913.09.65.5
OPM
OPM%
7.510.04.75.84.92.8
NPM
NPM%
5.43.01.92.72.61.4
ROCE
ROCE%
4.58.78.617.919.413.8
ROE
ROE%
13.38.210.518.115.010.5
ROA
ROA%
4.62.83.65.86.75.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shanti Spintex Limited is a prominent Indian textile manufacturer specializing in premium denim fabrics. Founded in 2010 as a trading enterprise, the company has evolved into a sophisticated production house based in **Ahmedabad, Gujarat**. Operating from a state-of-the-art facility, the company serves the domestic market with a diverse portfolio of value-added denim solutions while aggressively pursuing a strategy of vertical integration and renewable energy self-sufficiency. --- ### Specialized Denim Portfolio & Technical Capabilities The company produces a wide array of denim fabrics with weights ranging from **4.50 Oz/sq. yd to 14.50 Oz/sq. yd**, catering to diverse fashion segments from high-stretch women's wear to rugged workwear. | Product Category | Weight (Oz) | Width | Key Features & Use Cases | | :--- | :--- | :--- | :--- | | **Power Stretch Spandex** | **8.50 – 10.50** | **60" – 66"** | **45% to 65% Stretchability**; primarily for women's apparel. | | **Light Weight Denim** | **4.50 – 5.50** | **65" – 78"** | **2/1 twill**; used for shirts, Kurtis, and uniforms. | | **Knit Denim** | **11.00 – 12.50** | **68" – 78"** | **20% to 30% Stretchability**; popular in youth and kids' fashion. | | **Rigid Denim** | **12.00 – 14.50** | N/A | Non-stretch, high durability; used for jackets and workwear. | | **Flat Finish 3/1** | **10.00 – 12.50** | **64" – 72"** | **3/1 twill weave**; premium soft hand-feel for comfort wear. | | **Over Dyed Denim** | **11.00 – 13.00** | **68" – 75"** | Fashion-forward shades: Black, Brown, Olive Green, and Blue. | **Technical Infrastructure:** * **Machinery:** Equipped with **96 Tsudakoma Air Jet Looms** (75% featuring Dobby motion) for high-speed, wider-width precision weaving. * **Design & R&D:** Capability to produce **Twill, Knit Dobby, Structure Dobby, Broken Twill, and Satin** weaves. * **Material Versatility:** Processes **Cotton, Spandex, Viscose, Slub, Tencel, and Lyocell** yarns. * **Quality Control:** In-house testing for **Color Fastness, Residual Shrinkage, Stretchability, and Skew**. --- ### Strategic Roadmap: The Transition to Vertical Integration Shanti Spintex is currently executing a multi-phase integration strategy to transform from a weaving-focused unit into a fully integrated composite textile mill. This shift is designed to capture higher margins, improve design agility, and reduce reliance on third-party processors. **Integration Timeline & Impact:** * **Forward Integration (Completed May 2025):** Acquired **Teesta Spintex Private Limited**, bringing finishing processes in-house. This is expected to contribute an additional **₹5-6 Cr** to annual PAT. * **Backward Integration (Target FY27):** A planned **₹60 crore capex** to establish an in-house **Indigo Dyeing and Sizing unit**. This "Composite Unit" status is projected to add **₹12-13 Cr** to annual PAT. * **Inorganic Growth (Ongoing):** Submitted an EOI in **February 2026** for **Rajeshwari Cotspin Ltd** via NCLT/CIRP proceedings to further expand capacity. **Operational Efficiency:** * **Capacity:** Current installed capacity of **1.92 crore meters** per annum with a high utilization rate of **89%**. * **Business Model Shift:** Transitioning from "make-to-order" to a research-driven model, selling proprietary designs through an expanded dealer network. * **Margin Expansion:** Integration is expected to boost **EBITDA margins by 2-3%** and further optimize inventory management. --- ### Financial Performance & Capital Discipline The company has demonstrated aggressive top-line growth, characterized by a **59% Revenue CAGR (FY21-25)**, while maintaining a conservative balance sheet. **Comparative Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹709.94 Cr** | **₹505.83 Cr** | **₹370.33 Cr** | | **Profit After Tax (PAT)** | **₹10.20 Cr** | **₹13.02 Cr** | **₹10.13 Cr** | | **Net Debt-to-Equity** | **0.14x** | **0.26x** | **0.74x** | | **Cash Conversion Cycle** | **19 Days** | **27 Days** | - | | **Debtor Days** | **35.3 Days** | **55.5 Days** | - | **Key Financial Highlights:** * **Deleveraging:** Long-term bank debt was reduced to **zero** as of March 2025. The company intends to fund its **₹60 Cr** dyeing unit through a mix of internal accruals and **₹30 Cr** in debt or preferential equity, targeting a peak debt-to-equity ratio of only **0.35x**. * **Profitability Targets:** Aiming for a **Net Profit of ₹30 crores by FY28**, representing a 3x growth from current levels. * **Working Capital:** Significant improvement in liquidity, with the cash conversion cycle dropping from **27 to 19 days** (targeting **15 days**). --- ### Market Expansion & Sustainability Initiatives Shanti Spintex is diversifying its market reach and aggressively adopting green energy to lower operational costs. * **Geographic Diversification:** While currently centered in **Gujarat**, the company is expanding its dealer network into **Delhi, Mumbai, Kolkata, and Bangalore**. * **Export Ambitions:** Targeting **5-10% of revenue** from exports to **Colombia, Mexico, and Egypt** within the next 24 months, aided by the **UK-India FTA** and shifting global supply chains. * **Green Energy Leadership:** * Currently operates a **2 MW wind plant** and an **852 kW rooftop solar plant**. * Renewables currently meet **65% of power needs** (up from 50%). * Targeting **90-95% self-sufficiency by FY27** through an additional **2.5 MW to 3 MW** solar investment. * **Financial Impact:** Expected annual savings of **₹2.5-2.8 Cr** on power costs. --- ### Risk Profile & Mitigation The company operates in a cyclical industry and faces specific structural risks that it manages through a formal **Risk Management Policy**. * **Concentration Risk:** Operations are centralized at a **single 46,757 Sq. Mtr. facility** in Ahmedabad. Mitigation involves expanding the customer base beyond Gujarat to reduce regional dependency. * **Regulatory History:** The company was subject to IT Department search operations in 2022 related to the Chiripal Group. However, assessments for **2017-18 to 2023-24** have been largely resolved with **NIL demand** confirmed, barring one minor matter under appeal. * **Market Competition:** Competes with large-scale players like **Arvind Mills** and **Nandan Denim**. Shanti Spintex mitigates this by focusing on the **unorganized dealer/wholesaler segment** and high-margin **value-added products** (which comprise **70-75%** of revenue). * **Labor & Input Costs:** Vulnerable to rising cotton prices and wage hikes. The integration into dyeing and finishing is the primary strategy to offset these cost pressures. * **Investor Policy:** The company currently maintains a **no-dividend policy**, prioritizing capital reinvestment for its integration projects.