Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹252Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
-121.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHARDUL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -318.9 | 4,510.1 | 189.3 | 1,018.9 | 1,316.8 | 360.7 | 34.3 | -155.7 | -258.3 | -32.8 | -198.0 | 60.1 |
| 1 | 1 | 3 | 2 | 4 | 3 | 4 | 5 | 4 | 5 | 5 | 4 |
Operating Profit Operating ProfitCr |
| 125.2 | 95.5 | 90.9 | 96.8 | 92.0 | 97.5 | 89.3 | 114.2 | 104.5 | 95.0 | 112.8 | 129.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -6 | 29 | 27 | 57 | 50 | 136 | 36 | -38 | -89 | 88 | -48 | -22 |
| -1 | 6 | 9 | 16 | 34 | 23 | 7 | 2 | -20 | 18 | -10 | -5 |
|
Growth YoY PAT Growth YoY% | -588.5 | 583.8 | 124.6 | 995.5 | 443.7 | 395.5 | 62.1 | -197.5 | -532.4 | -38.2 | -233.9 | 56.8 |
| 106.6 | 75.5 | 59.4 | 69.3 | 30.1 | 81.2 | 71.7 | 121.4 | 82.2 | 74.7 | 97.9 | 131.7 |
| -0.5 | 2.6 | 2.0 | 4.7 | 1.8 | 13.0 | 3.3 | -4.6 | -8.0 | 8.0 | -4.4 | -2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 92.4 | -91.0 | 483.4 | 15.3 | 13.7 | -20.0 | 330.4 | -35.0 | -13.4 | 1,199.8 | -63.9 | -168.7 |
| 2 | 3 | 4 | 3 | 5 | 14 | 3 | 3 | 10 | 11 | 16 | 17 |
Operating Profit Operating ProfitCr |
| 81.3 | -178.7 | 29.7 | 52.9 | 25.4 | -156.6 | 89.1 | 82.8 | 24.2 | 93.9 | 74.1 | 140.4 |
Other Income Other IncomeCr | 5 | 8 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 11 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 12 | 5 | 1 | 4 | 1 | -9 | 21 | 12 | 3 | 163 | 45 | -71 |
| 2 | 0 | 0 | 0 | 0 | -3 | 5 | 3 | 1 | 65 | 12 | -16 |
|
| 172.6 | -50.7 | -86.1 | 406.7 | -88.9 | -1,739.6 | 345.3 | -38.1 | -77.1 | 4,331.6 | -66.3 | -267.0 |
| 100.6 | 548.9 | 13.1 | 57.4 | 5.6 | -115.3 | 65.7 | 62.6 | 16.6 | 56.5 | 52.7 | 128.0 |
| 1.1 | 0.6 | 0.1 | 0.4 | 0.0 | -0.7 | 1.8 | 1.1 | 0.3 | 11.2 | 3.8 | -6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 121 | 125 | 124 | 128 | 286 | 238 | 371 | 459 | 428 | 654 | 686 | 718 |
Current Liabilities Current LiabilitiesCr | 5 | 5 | 33 | 3 | 3 | 2 | 4 | 20 | 1 | 3 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 7 | 1 | 19 | 29 | 24 | 23 | 32 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 83 | 68 | 67 | 42 | 15 | 19 | 43 | 35 | 28 | 32 | 41 | |
Non Current Assets Non Current AssetsCr | 63 | 81 | 110 | 109 | 299 | 240 | 369 | 490 | 443 | 665 | 698 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -38 | 5 | 31 | -14 | 1 | 5 | -10 | 8 | -18 | 21 | -36 |
Investing Cash Flow Investing Cash FlowCr | 35 | 5 | -22 | 5 | 2 | 0 | 22 | -23 | 18 | -24 | 12 |
Financing Cash Flow Financing Cash FlowCr | -2 | -3 | 11 | -12 | -1 | -1 | 0 | 0 | 0 | 10 | 13 |
|
Free Cash Flow Free Cash FlowCr | -38 | 5 | 31 | -14 | 1 | 5 | -10 | 8 | -18 | 22 | -37 |
| -376.8 | 94.3 | 4,572.4 | -414.8 | 322.0 | -85.5 | -62.4 | 86.1 | -828.2 | 21.8 | -109.0 |
CFO To EBITDA CFO To EBITDA% | -466.3 | -289.7 | 2,010.5 | -450.3 | 71.2 | -63.0 | -46.0 | 65.0 | -567.2 | 13.1 | -77.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 75 | 73 | 77 | 75 | 94 | 79 | 87 | 165 | 169 | 298 | 360 |
Price To Earnings Price To Earnings | 7.7 | 15.5 | 163.3 | 21.7 | 244.8 | 0.0 | 5.6 | 17.2 | 76.6 | 3.0 | 10.9 |
Price To Sales Price To Sales | 6.5 | 12.0 | 13.3 | 10.3 | 13.7 | 14.2 | 3.7 | 10.7 | 12.7 | 1.7 | 5.7 |
Price To Book Price To Book | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 |
| 8.9 | -39.3 | 37.2 | 20.8 | 47.7 | -7.5 | 2.9 | 12.0 | 46.5 | 1.7 | 7.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 81.3 | -178.7 | 29.7 | 52.9 | 25.4 | -156.6 | 89.1 | 82.8 | 24.2 | 93.9 | 74.1 |
| 100.6 | 548.9 | 13.1 | 57.4 | 5.6 | -115.3 | 65.7 | 62.6 | 16.6 | 56.5 | 52.7 |
| 9.1 | 3.8 | 1.2 | 3.0 | 0.5 | -3.5 | 5.3 | 2.6 | 0.7 | 23.9 | 6.3 |
| 7.2 | 3.5 | 0.5 | 2.4 | 0.1 | -2.5 | 4.0 | 2.0 | 0.5 | 14.6 | 4.7 |
| 6.9 | 3.3 | 0.4 | 2.3 | 0.1 | -2.5 | 3.8 | 1.8 | 0.5 | 14.0 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Shardul Securities Limited** is a Mumbai-based financial services firm registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Classified as a **Base Layer NBFC** (formerly a Systemically Important Non-Deposit taking NBFC), the company is a specialized player in the Indian capital markets, focusing on proprietary investment, corporate lending, and financial intermediation through its subsidiaries.
---
### **Core Revenue Drivers and Business Model**
The company’s primary objective is the generation of income through **dividends, interest, and capital gains** from a diversified portfolio of securities. Its operations are bifurcated into two primary activities:
* **Investment Activities:** Principal engagement in the strategic purchase and holding of equity shares, mutual funds, bonds, and other debt instruments. The company manages a significant portfolio, with performance heavily dictated by market valuations.
* **Lending Activities:** Provision of secured and unsecured loans and advances to corporate entities. To mitigate credit risk, the company employs a **collateral-based lending policy**, securing charges over business assets (premises, inventory, receivables) and financial instruments.
---
### **Group Structure and Subsidiary Ecosystem**
Shardul Securities operates as a holding entity with two key wholly-owned subsidiaries. In **March 2025**, the company streamlined its hierarchy by acquiring **Shriyam Realtors Private Limited** directly, moving it from a "step-down" to a direct subsidiary status to simplify the corporate structure.
| Entity Name | Relationship | Primary Business Focus |
| :--- | :--- | :--- |
| **Shardul Securities Limited** | Parent / Holding | Investment & Finance (NBFC) |
| **Shriyam Broking Intermediary Limited** | Wholly Owned Subsidiary | Stock Broking & Financial Intermediation |
| **Shriyam Realtors Private Limited** | Wholly Owned Subsidiary | Real Estate (Currently nominal transactions) |
**Shriyam Broking Intermediary Limited** is classified as a **material non-listed Indian subsidiary**. It serves as a significant contributor to consolidated earnings, reporting a net income of **₹11.31 crores** in FY2024-25, a substantial increase from **₹3.53 crores** in the previous fiscal year.
---
### **Financial Performance and Capital Optimization**
The company witnessed a massive surge in total income during **FY 2023-24**, driven by a rebound in the Indian capital markets and favorable fair value adjustments.
#### **Standalone Financial Trajectory**
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **17,370.93** | **664.16** | **1,550.73** |
| **Total Expenses** | **1,096.57** | **378.10** | **306.19** |
| **Profit Before Tax (PBT)** | **16,274.36** | **286.06** | **1,244.54** |
| **Profit After Tax (PAT)** | **9,780.92** | **220.71** | **962.99** |
| **Net Worth** | **-** | **44,568.80** | **47,627.67** |
#### **Revenue Composition (FY 2023-24)**
The **₹173.71 crore** income for FY24 was characterized by:
* **Net Profit on Securities Dealing:** **₹7,946.55 Lakhs** (reversing a loss in the prior year).
* **Net Gain on Fair Value Changes:** **₹6,940.41 Lakhs**.
* **Sale of Investments:** **₹1,578.99 Lakhs**.
* **Other Comprehensive Income:** A gain of **₹11,211.05 Lakhs** due to fair value changes in **FVOCI instruments**.
* **Operating Profit Margin:** Reported at **28%** for the fiscal year.
---
### **Strategic Restructuring and Capital Market Actions**
The company has recently undertaken several corporate actions to optimize its capital structure and regulatory standing:
* **Stock Split (January 2025):** Executed a **1:5 sub-division** of equity shares. The face value was reduced from **₹10** to **₹2** per share to improve liquidity and broaden the retail investor base. The paid-up capital stands at **₹17.49 crore** across **8,74,92,165** shares.
* **Regulatory Re-classification:** In **November 2024**, the Board applied to the **RBI** to transition from a **Type-II NBFC** to a **Type-I NBFC**.
* **Voluntary Delisting Attempt:** Promoter Acquirers (including **A To Z Broking Services LLP** and the **Chaturvedi family**) proposed to acquire the **25.16%** public shareholding to delist from the **BSE**.
* **Floor Price:** **₹150.15** | **Indicative Price:** **₹155.00** (pre-split).
* **Outcome:** The offer failed in **June 2024** as the minimum tender threshold was not met, and promoter holding did not reach the required **90%**.
* **Rationale:** The move was intended to provide financial flexibility and reduce the compliance burden of a listed entity.
---
### **Governance and Leadership**
The leadership team has been refreshed to oversee the company's transition and growth:
* **Chairman:** **Devesh D. Chaturvedi**.
* **Executive Leadership:** **Yogendra Chaturvedi** (Executive Director, re-appointed through 2031) and **Viraf Katrak** (appointed **CEO** in August 2023 for a 5-year term).
* **Board Additions:** Independent Directors **Mr. Gyanchand Pipara** and **Mrs. Anshu Agarwal** joined in late 2025.
* **Auditors:** Statutory audits by **M/s Akkad Mehta & Co LLP**; Secretarial audits by **M/s D Maurya & Associates**.
---
### **Risk Management Framework**
The company operates under a **Risk Management Committee** that utilizes an **Ind AS 109** compliant 'three-stage' model for **Expected Credit Loss (ECL)**.
| Risk Category | Mitigation and Status |
| :--- | :--- |
| **Market & Volatility** | High exposure to quoted instruments; uses **derivative instruments** for hedging. |
| **Interest Rate Risk** | Managed via bi-annual sensitivity gap reports and asset-liability matching. |
| **Credit Risk** | Currently **negligible** due to minimal lending exposure. |
| **Capital Risk** | Maintains **Net Owned Fund (NOF)** well above the RBI-mandated **₹2 crore**. |
| **Liquidity Risk** | Maintains buffers for both normal and stressed market conditions. |
#### **Contingencies and External Pressures**
* **Taxation Disputes:** Disputed Income-Tax demands of **₹8.63 crore** are currently under appeal; no provisions have been made.
* **Contingent Liabilities:** A **₹20 crore** Corporate Guarantee is provided for the subsidiary, Shriyam Broking.
* **Macro Factors:** Profitability faces pressure from **higher freight costs** (35-40 bps impact) and global recessionary outlooks affecting IT-related market earnings through **FY26**.
* **Regulatory Shifts:** Monitoring the **New Labour Codes** (effective Nov 2025), though no material impact is currently anticipated.