

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 1,000.0 | 118.2 | -100.0 | -25.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 90.9 | -450.0 | 91.7 | 83.3 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 1,100.0 | -800.0 | -37.5 | 0.0 | 110.0 | -44.4 | 90.9 | 0.0 | -33.3 | 38.5 | -1,200.0 | -300.0 |
NPM NPM% | 90.9 | -450.0 | 87.5 | 77.8 | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 167.0 | 118.6 | -15.0 | -74.3 | -86.3 | -51.8 | -52.3 | 1,001.3 | 26.1 | 136.9 | -31.1 | 1.8 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 26.1 | 22.4 | 1.9 | 12.4 | -370.8 | -671.7 | -935.4 | -17.6 | 0.7 | 0.6 | 0.2 | -55.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 151.0 | 88.7 | -92.6 | 45.0 | -69.1 | -1,701.3 | 33.5 | 79.3 | 104.0 | 100.0 | -83.3 | -55,100.0 |
NPM NPM% | 21.1 | 18.2 | 1.6 | 9.0 | 20.2 | -671.7 | -935.4 | -17.6 | 0.6 | 0.5 | 0.1 | -61.1 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 28 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 31 | 32 | 32 | |
| 0 | 0 | 4 | 0 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | ||
| 28 | 28 | 25 | 28 | 28 | 28 | 28 | 27 | 27 | 27 | 27 | ||
| 28 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 31 | 32 | 32 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -8 | 0 | -1 | 11 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | |
| 8 | 0 | 1 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | 0 | -1 | 11 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -7,477.5 | -36.9 | -8,829.9 | 47,935.4 | -346.8 | -896.9 | -146.7 | -6,153.0 | 57,500.0 | 54,575.0 | 1,34,400.0 |
CFO To EBITDA CFO To EBITDA% | -6,057.4 | -30.0 | -7,273.5 | 34,753.0 | 18.9 | -896.9 | -146.7 | -6,153.0 | 43,125.0 | 40,931.3 | 89,600.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 173 | 141 | 20 | 6 | 6 | 8 | 73 | 26 | 17 | 20 |
Price To Earnings Price To Earnings | 0.0 | 716.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 153.4 | 147.3 | 80.4 | 35.6 | 290.5 | 823.0 | 809.7 | 237.7 | 64.2 | 111.6 |
Price To Book Price To Book | 0.0 | 6.1 | 5.0 | 0.7 | 0.2 | 0.2 | 0.3 | 2.6 | 0.9 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | -1.6 | 684.4 | 7,607.1 | 654.2 | -45.4 | -40.9 | -93.2 | -4,669.4 | 29,304.4 | 8,336.6 | 54,866.0 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 26.1 | 22.4 | 1.9 | 12.4 | -370.8 | -671.7 | -935.4 | -17.6 | 0.7 | 0.6 | 0.2 |
NPM NPM% | 21.1 | 18.2 | 1.6 | 9.0 | 20.2 | -671.7 | -935.4 | -17.6 | 0.6 | 0.5 | 0.1 |
ROCE ROCE% | 0.5 | 0.9 | 0.1 | 0.1 | 0.0 | -0.4 | -0.3 | -0.1 | 0.0 | 0.0 | 0.0 |
ROE ROE% | 0.4 | 0.7 | 0.1 | 0.1 | 0.0 | -0.4 | -0.3 | -0.1 | 0.0 | 0.0 | 0.0 |
ROA ROA% | 0.4 | 0.7 | 0.1 | 0.1 | 0.0 | -0.4 | -0.3 | -0.1 | 0.0 | 0.0 | 0.0 |