Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Rev Gr TTM
Revenue Growth TTM
200.32%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHARPLINE
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 57.4 | 282.1 | 387.0 | 125.7 | 99.0 |
| 6 | 11 | 9 | 11 | 11 | 25 | 30 | 25 | 13 |
Operating Profit Operating ProfitCr |
| 21.1 | -29.0 | -41.7 | -22.9 | -1.4 | 20.9 | -1.8 | -21.9 | 40.8 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 1 | -2 | -3 | -2 | 0 | 7 | -1 | -4 | 9 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | | | | | -145.6 | 567.2 | 67.2 | -97.2 | 2,014.6 |
| 12.8 | -16.4 | -45.5 | -19.4 | -3.7 | 20.0 | -3.1 | -16.9 | 35.8 |
| 0.5 | -1.1 | -2.4 | -1.1 | -0.2 | 3.7 | -1.2 | -1.5 | 4.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 82.9 | 80.0 |
| 29 | 56 | 93 |
Operating Profit Operating ProfitCr |
| 6.3 | 3.0 | 10.0 |
Other Income Other IncomeCr | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 |
| 2 | 2 | 12 |
| 1 | 1 | 2 |
|
| | -62.0 | 1,537.3 |
| 4.9 | 1.0 | 9.3 |
| 0.9 | 0.8 | 5.6 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 |
| 5 | 5 | 5 |
Current Liabilities Current LiabilitiesCr | 19 | 38 | 33 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 10 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 53 | 47 |
Non Current Assets Non Current AssetsCr | 28 | 23 | 32 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | -13 |
Investing Cash Flow Investing Cash FlowCr | -1 | 7 |
Financing Cash Flow Financing Cash FlowCr | -7 | 7 |
|
Free Cash Flow Free Cash FlowCr | 8 | -13 |
| 510.7 | -2,194.6 |
CFO To EBITDA CFO To EBITDA% | 396.8 | -758.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 20 |
Price To Earnings Price To Earnings | 6.9 | 36.6 |
Price To Sales Price To Sales | 0.3 | 0.3 |
Price To Book Price To Book | 0.5 | 0.9 |
| 10.5 | 17.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 76.5 |
| 6.3 | 3.0 |
| 4.9 | 1.0 |
| 6.7 | 7.5 |
| 7.1 | 2.7 |
| 3.6 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sharpline Broadcast Limited (incorporated in **1990**) is an Indian multi-sector enterprise currently undergoing a strategic transformation. Historically a single-segment advertising firm, the company has pivoted into a diversified holding group with interests spanning media infrastructure, healthcare marketing, and digital content distribution. The company is headquartered in **Central Delhi** and is primarily listed on the **BSE Limited**.
---
### **Strategic Diversification & Subsidiary Ecosystem**
The company has transitioned from a service-based model to a parent-subsidiary structure through aggressive acquisitions in **FY 2024-25**. This expansion targets high-growth sectors to hedge against the volatility of the traditional advertising market.
| Entity | Relationship | Stake | Acquisition Cost | Core Business |
| :--- | :--- | :--- | :--- | :--- |
| **Sharpline Broadcast Ltd** | Parent | - | - | Advertising, Media Consultancy & Management |
| **Broad Cast Equipment’s (India) Pvt Ltd** | Subsidiary | **62.36%** | **₹2.98 Crore** | Broadcasting Infrastructure & Equipment |
| **Unayur Marketing Pvt Ltd** | Subsidiary | **51.00%** | **₹9.00 Crore** | Medicinal Marketing & Pharmaceuticals |
**Key Strategic Shifts:**
* **Digital Monetization:** Management is re-engineering workflows to prioritize "access anywhere, anytime" content, focusing on mobile devices and handheld platforms.
* **Insolvency Acquisitions:** The company is actively seeking distressed assets under the **Insolvency and Bankruptcy Code (IBC)**, evidenced by its **Expression of Interest (EOI)** for **Ortel Communications Limited** in **November 2024**.
* **Portfolio Rationalization:** In **August 2025**, the company revoked a proposed investment in **KDM Business Network Limited** to focus resources on its core subsidiaries.
---
### **Capital Restructuring & Deleveraging Initiatives**
To support its expansion and clean up its balance sheet, Sharpline has executed a massive debt-to-equity conversion and capital expansion.
* **Debt-to-Equity Swap:** On **February 24, 2026**, the Board approved the allotment of **1,18,57,140** equity shares at **₹14 per share** (including a **₹4 premium**) to settle outstanding unsecured inter-corporate loans totaling **₹16,59,99,960**.
* **Capital Expansion:** The **Authorized Share Capital** was increased from **₹27.50 Crore** to **₹35.00 Crore** in late **2025** to accommodate new issuances.
* **Post-Allotment Equity Base:** The paid-up capital rose from **₹16.78 Crore** to **₹28.63 Crore**.
* **Major Institutional Allottees:**
* **JMD Realtors Private Limited**: **12.47%**
* **MP Infracon Private Limited**: **9.98%**
* **Sharp Eye Medicare Private Limited**: **9.98%**
* **Bundella Fincap Limited**: **8.98%**
---
### **Financial Performance & Asset Quality**
While operational revenues have seen a decline, the company has demonstrated a significant trajectory of improving profitability margins.
**Three-Year Financial Trend:**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Income from Operations** | **16.73** | **31.49** | **31.40** |
| **Profit Before Tax (PBT)** | **6.53** | **2.05** | **0.11** |
| **Profitability Status** | High Margin | Stable | Marginal |
**Asset & Liability Profile:**
* **Investment Write-offs:** In **FY 2022-23**, the company identified **₹1.37 Crore** in non-recoverable investments in listed equity shares (companies struck off), leading to a **Qualified Opinion** from auditors.
* **Distressed Receivables:** The company is pursuing the recovery of **₹3,00,00,000** from **M/s Sadhna Media Private Limited**, currently under the **Corporate Insolvency Resolution Process (CIRP)**.
* **Valuation Gaps:** The investment in **Naman Broadcasting and Communications Private Limited (NBCPL)**, valued at **₹3,16,50,000**, remains uncertain as the entity is also under **CIRP**.
* **Debt:** Maintains a car loan with **Bank of India** (Outstanding: **₹74.15 Lakhs**).
---
### **Governance, Compliance & Regulatory Risks**
The company is navigating a complex regulatory environment following historical lapses and ongoing investigations.
* **SEBI Investigation:** The company is currently under a **Confirmatory Order** from **SEBI** regarding alleged violations of **PFUTP Regulations** (Prohibition of Fraudulent and Unfair Trade Practices) related to stock recommendations on **YouTube**.
* **Listing Strategy:** In **November 2025**, the Board approved a voluntary delisting from the **Metropolitan Stock Exchange of India (MSEI)** due to low liquidity and high costs, while retaining its primary listing on the **BSE**.
* **Internal Controls:**
* **Audit Trail:** The company transitioned from **Tally ERP9** to compliant software in **April 2024** after failing to meet audit trail requirements in the previous year.
* **Statutory Dues:** After historical non-compliance, the company finally obtained **ESI** and **EPF** registrations in **March 2025**.
* **Board Leadership:** The board consists of **4 Directors**, including **3 Independent Directors**. Key appointments in **April 2025** (**Ankit Kakran** and **Satyabrata Mukherjee**) were made to bolster finance and marketing governance.
---
### **Operational Infrastructure & Human Capital**
The company has seen a sharp increase in personnel costs as it formalizes its workforce and integrates new subsidiaries.
**Employee Benefit Expense Growth:**
| Particulars | 31.03.2025 (₹ in Lakhs) | 31.03.2024 (₹ in Lakhs) |
| :--- | :--- | :--- |
| **Salary** | **272.44** | **150.04** |
| **Gratuity** | **12.41** | **-** |
| **Total Employee Expenses** | **297.27** | **161.26** |
**Operational Notes:**
* **Foreign Exchange:** The company reports **nil** earnings or expenditure in foreign currency.
* **Dividend Policy:** Currently follows a **plough-back strategy**, reinvesting all profits into business expansion; no dividends have been recommended for recent periods.
* **Borrowing Power:** Shareholders have authorized a borrowing and investment limit of up to **₹100 Crore** to facilitate future growth.