


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 41 | 71 | 90 | |
Growth YoY Revenue Growth YoY% | 117.8 | ||
| 35 | 58 | 76 | |
| 6 | 13 | 14 | |
OPM OPM% | 15.6 | 18.1 | 15.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 12 | 13 |
| 1 | 4 | 4 | |
| 4 | 8 | 9 | |
Growth YoY PAT Growth YoY% | 128.5 | ||
NPM NPM% | 9.9 | 11.4 | 10.4 |
| 0.0 | 0.0 | 9.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 70 | 71 | 113 | 161 |
Growth Revenue Growth% | 71.9 | 1.9 | 57.5 | 43.2 | |
| 39 | 67 | 68 | 93 | 134 | |
| 2 | 3 | 4 | 19 | 27 | |
OPM OPM% | 4.4 | 4.7 | 5.0 | 17.2 | 16.8 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | 2 | 17 | 25 |
| 0 | 0 | 1 | 5 | 7 | |
PAT PATCr | 0 | 2 | 2 | 13 | 18 |
Growth PAT Growth% | 393.2 | -21.2 | 714.6 | 40.0 | |
NPM NPM% | 1.0 | 2.8 | 2.1 | 11.1 | 10.9 |
| 0.6 | 2.7 | 2.1 | 17.1 | 9.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 7 | 8 |
Reserves ReservesCr | 1 | 3 | 0 | 15 |
| 12 | 17 | 17 | 19 | |
| 9 | 6 | 5 | 6 | |
| 25 | 29 | 29 | 47 | |
| 17 | 22 | 22 | 35 | |
| 7 | 7 | 8 | 12 | |
| 25 | 29 | 29 | 47 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 4 | 3 | 2 | |
| 0 | 0 | -1 | -4 | |
| -1 | -4 | -3 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 4 | 3 | -3 |
CFO To PAT CFO To PAT% | 116.0 | 207.6 | 219.6 | 12.8 |
CFO To EBITDA CFO To EBITDA% | 25.6 | 122.1 | 94.8 | 8.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 10.0 | 4.5 | 3.8 | 0.8 |
GPM GPM% | 8.5 | 8.3 | 8.5 | 20.2 |
OPM OPM% | 4.4 | 4.7 | 5.0 | 17.2 |
NPM NPM% | 1.0 | 2.8 | 2.1 | 11.1 |
ROCE ROCE% | 7.6 | 16.3 | 16.1 | 50.8 |
ROE ROE% | 9.5 | 32.0 | 20.1 | 54.9 |
ROA ROA% | 1.6 | 6.7 | 5.2 | 26.4 |