Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Narmada Gelatines Ltd

SHAWGELTIN
BSE
415.70
7.02%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Narmada Gelatines Ltd

SHAWGELTIN
BSE
415.70
7.02%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
251Cr
Close
Close Price
415.70
Industry
Industry
Chemicals - Gelatine
PE
Price To Earnings
9.21
PS
Price To Sales
1.24
Revenue
Revenue
203Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SHAWGELTIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHAWGELTIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4850465157
Growth YoY
Revenue Growth YoY%
18.1
Expenses
ExpensesCr
4142384246
Operating Profit
Operating ProfitCr
778911
OPM
OPM%
13.715.016.418.318.8
Other Income
Other IncomeCr
01111
Interest Expense
Interest ExpenseCr
10000
Depreciation
DepreciationCr
11111
PBT
PBTCr
678911
Tax
TaxCr
11232
PAT
PATCr
46678
Growth YoY
PAT Growth YoY%
90.0
NPM
NPM%
9.212.113.113.414.8
EPS
EPS
7.310.09.911.413.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
189203
Growth
Revenue Growth%
7.7
Expenses
ExpensesCr
164168
Operating Profit
Operating ProfitCr
2535
OPM
OPM%
13.017.2
Other Income
Other IncomeCr
24
Interest Expense
Interest ExpenseCr
11
Depreciation
DepreciationCr
23
PBT
PBTCr
2435
Tax
TaxCr
68
PAT
PATCr
1827
Growth
PAT Growth%
51.4
NPM
NPM%
9.513.4
EPS
EPS
29.845.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
66
Reserves
ReservesCr
114120
Current Liabilities
Current LiabilitiesCr
3028
Non Current Liabilities
Non Current LiabilitiesCr
1010
Total Liabilities
Total LiabilitiesCr
160164
Current Assets
Current AssetsCr
7577
Non Current Assets
Non Current AssetsCr
8586
Total Assets
Total AssetsCr
160164

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
17
Investing Cash Flow
Investing Cash FlowCr
-29
Financing Cash Flow
Financing Cash FlowCr
5
Net Cash Flow
Net Cash FlowCr
-6
Free Cash Flow
Free Cash FlowCr
2
CFO To PAT
CFO To PAT%
94.6
CFO To EBITDA
CFO To EBITDA%
69.4

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
193
Price To Earnings
Price To Earnings
0.0
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
0.0
EV To EBITDA
EV To EBITDA
8.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.9
OPM
OPM%
13.0
NPM
NPM%
9.5
ROCE
ROCE%
18.7
ROE
ROE%
15.0
ROA
ROA%
11.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1961** and headquartered in **Jabalpur, Madhya Pradesh**, Narmada Gelatines Limited (**NGL**) is a specialist manufacturer of pharmaceutical-grade gelatine and bone-based derivatives. Following a landmark change in control in **June 2023**, the company has transitioned into a key subsidiary of the **Pioneer Jellice Group (PJG)**, integrating into a global supply chain that enhances its technical capabilities and export reach. --- ### **Strategic Ownership and Global Integration** The acquisition of a **75%** stake by **Pioneer Jellice India Private Limited** and **Ashok Matches and Timber Industries Private Ltd.** (part of the **Pioneer Asia Group**) marks a new era for NGL. * **The Jellice Synergy:** The **Japan-based Jellice Group**, a top 10 global gelatine manufacturer, holds a **25%** stake in the parent group (**PJG**). This provides NGL with direct access to world-class technical best practices and a global distribution network. * **Market Consolidation:** NGL is aggressively consolidating its domestic position. In **December 2024**, the company acquired a **14.14%** stake in **India Gelatine & Chemicals Limited (IGCL)** for **₹41 crore**. Collectively, the promoter group now controls approximately **53%** of **IGCL**, creating significant regional market influence. * **Regulatory Compliance:** To meet the **25%** Minimum Public Shareholding (**MPS**) requirement, promoters executed an Offer for Sale (**OFS**) of a **2.65%** stake in **September 2024**. --- ### **Product Portfolio and Circular Manufacturing Model** NGL operates a highly efficient, zero-waste manufacturing process where raw bone material is converted into high-value pharmaceutical and industrial products: | Product | Primary Applications | Market Role | | :--- | :--- | :--- | | **Gelatine** | Hard/soft capsules, tablet coatings, gourmet food, joint health supplements. | Core revenue driver (**~75%** of sales). | | **Dicalcium Phosphate (DCP)** | Animal feed and fertilizers. | Key industrial by-product sold to local markets. | | **Ossein** | Intermediate chemical. | Internal consumption for gelatine production. | | **Bone Meal/By-products** | Animal feed and technical applications. | Secondary revenue stream. | The company’s gelatine is a high-protein hydrocolloid derived from **collagen**, serving critical roles as a gelling agent in food (desserts, canned meats) and a stabilizer in the biomedical sector (wound healing scaffolds). --- ### **Operational Infrastructure and Capacity Expansion** NGL is currently executing a **₹33.00 crore to ₹33.30 crore** capital expenditure program to modernize its Jabalpur facility and expand output. * **Capacity Targets:** The expansion aims to add **600 MT** of Gelatine and **1,500 MT** of DCP capacity, with commercial production slated for **January 2027**. * **Energy Rationalization:** To combat rising fuel costs, NGL has commercialized a **2.15 MW solar plant** for captive consumption and improved boiler efficiencies, leading to a **1.5%** reduction in power and fuel costs. * **Quality Benchmarks:** The facility holds prestigious global certifications, including **EDQM** (European Directorate for the Quality of Medicines), **ISO 22000:2005**, **KOSHER**, and **Halal**, allowing it to serve highly regulated international pharmaceutical markets. --- ### **Financial Performance and Risk Profile** NGL has transitioned from a debt-free entity to a strategically leveraged one to fund growth, while maintaining a conservative financial risk profile. **Key Financial Metrics:** * **Revenue & Growth:** Total Operating Income (TOI) reached **₹188.81 Cr** in FY25, with a projected growth of over **15%** for FY26 (Targeting **>₹220 Cr**). * **Profitability:** PBILDT margins have seen a sharp upward trajectory, rising from **10.31% (FY23)** to **18.26% (9MFY26)** due to improved yields and price realizations. * **Solvency:** Overall gearing remains low at **0.11x to 0.19x**. The Interest Coverage Ratio is exceptionally strong at **35.07x**. * **Liquidity:** Rated **CARE BBB; Stable / CARE A3+**, the company maintains adequate liquidity with a projected Gross Cash Accrual (**GCA**) of **₹29-30 Cr** against minimal debt repayments of **₹2-3 Cr**. --- ### **Market Dynamics and Customer Base** NGL serves a blue-chip client base in the pharmaceutical and capsule sectors, including **ACG Associated Capsules**, **Geltec Private Limited**, and **Fortcaps Healthcare**. * **Customer Concentration:** The top 10 customers account for **42%** of sales, reflecting a stable but concentrated revenue stream. * **Macro Drivers:** Growth is fueled by a **9-10% YoY** increase in Indian drug exports and a rising global demand for nutraceuticals (collagen for skin and joint health). * **Efficiency Goals:** Management is focused on optimizing the working capital cycle, aiming to reduce the operating cycle from **113–116 days** to below **90 days**. --- ### **Risk Factors and Mitigation** * **Raw Material Volatility:** Dependence on crushed animal bones from unorganized markets is a primary risk. NGL mitigates this by **importing raw materials** and maintaining rigorous inventory controls. * **Vegan Alternatives:** The rise of plant-based capsules is a long-term threat. NGL counters this by focusing on high-end pharmaceutical-grade gelatine where animal-based collagen remains the gold standard for stability. * **Import Competition:** Low-cost industrial gelatine from **China** often enters the market under-priced. NGL relies on its **EDQM** and **ISO** certifications to maintain a premium position in regulated markets. * **Regulatory Shifts:** The company is monitoring the **Code on Social Security, 2020** for potential impacts on employee benefit costs and maintains a **Vigil Mechanism** to manage ethical and compliance risks. --- ### **Investment Summary** Narmada Gelatines Limited presents a compelling case of a legacy Indian manufacturer undergoing a **high-growth transformation**. Under the umbrella of the **Pioneer Jellice Group**, the company is successfully combining **operational deleveraging** (via solar energy and yield improvements) with **strategic expansion** (capacity hikes and the IGCL stake). With a strengthening margin profile and a robust foothold in the essential pharmaceutical supply chain, NGL is positioned to capitalize on the global "China Plus One" sourcing strategy in the specialty chemicals and ingredients space.