Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹251Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHAWGELTIN
VS
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 18.1 |
| 41 | 42 | 38 | 42 | 46 |
Operating Profit Operating ProfitCr |
| 13.7 | 15.0 | 16.4 | 18.3 | 18.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 6 | 7 | 8 | 9 | 11 |
| 1 | 1 | 2 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 90.0 |
| 9.2 | 12.1 | 13.1 | 13.4 | 14.8 |
| 7.3 | 10.0 | 9.9 | 11.4 | 13.9 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 7.7 |
| 164 | 168 |
Operating Profit Operating ProfitCr |
| 13.0 | 17.2 |
Other Income Other IncomeCr | 2 | 4 |
Interest Expense Interest ExpenseCr | 1 | 1 |
Depreciation DepreciationCr | 2 | 3 |
| 24 | 35 |
| 6 | 8 |
|
| | 51.4 |
| 9.5 | 13.4 |
| 29.8 | 45.1 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 |
| 114 | 120 |
Current Liabilities Current LiabilitiesCr | 30 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 77 |
Non Current Assets Non Current AssetsCr | 85 | 86 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 |
Investing Cash Flow Investing Cash FlowCr | -29 |
Financing Cash Flow Financing Cash FlowCr | 5 |
|
Free Cash Flow Free Cash FlowCr | 2 |
| 94.6 |
CFO To EBITDA CFO To EBITDA% | 69.4 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 193 |
Price To Earnings Price To Earnings | 0.0 |
Price To Sales Price To Sales | 1.0 |
Price To Book Price To Book | 0.0 |
| 8.3 |
Profitability Ratios Profitability Ratios |
| 41.9 |
| 13.0 |
| 9.5 |
| 18.7 |
| 15.0 |
| 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1961** and headquartered in **Jabalpur, Madhya Pradesh**, Narmada Gelatines Limited (**NGL**) is a specialist manufacturer of pharmaceutical-grade gelatine and bone-based derivatives. Following a landmark change in control in **June 2023**, the company has transitioned into a key subsidiary of the **Pioneer Jellice Group (PJG)**, integrating into a global supply chain that enhances its technical capabilities and export reach.
---
### **Strategic Ownership and Global Integration**
The acquisition of a **75%** stake by **Pioneer Jellice India Private Limited** and **Ashok Matches and Timber Industries Private Ltd.** (part of the **Pioneer Asia Group**) marks a new era for NGL.
* **The Jellice Synergy:** The **Japan-based Jellice Group**, a top 10 global gelatine manufacturer, holds a **25%** stake in the parent group (**PJG**). This provides NGL with direct access to world-class technical best practices and a global distribution network.
* **Market Consolidation:** NGL is aggressively consolidating its domestic position. In **December 2024**, the company acquired a **14.14%** stake in **India Gelatine & Chemicals Limited (IGCL)** for **₹41 crore**. Collectively, the promoter group now controls approximately **53%** of **IGCL**, creating significant regional market influence.
* **Regulatory Compliance:** To meet the **25%** Minimum Public Shareholding (**MPS**) requirement, promoters executed an Offer for Sale (**OFS**) of a **2.65%** stake in **September 2024**.
---
### **Product Portfolio and Circular Manufacturing Model**
NGL operates a highly efficient, zero-waste manufacturing process where raw bone material is converted into high-value pharmaceutical and industrial products:
| Product | Primary Applications | Market Role |
| :--- | :--- | :--- |
| **Gelatine** | Hard/soft capsules, tablet coatings, gourmet food, joint health supplements. | Core revenue driver (**~75%** of sales). |
| **Dicalcium Phosphate (DCP)** | Animal feed and fertilizers. | Key industrial by-product sold to local markets. |
| **Ossein** | Intermediate chemical. | Internal consumption for gelatine production. |
| **Bone Meal/By-products** | Animal feed and technical applications. | Secondary revenue stream. |
The company’s gelatine is a high-protein hydrocolloid derived from **collagen**, serving critical roles as a gelling agent in food (desserts, canned meats) and a stabilizer in the biomedical sector (wound healing scaffolds).
---
### **Operational Infrastructure and Capacity Expansion**
NGL is currently executing a **₹33.00 crore to ₹33.30 crore** capital expenditure program to modernize its Jabalpur facility and expand output.
* **Capacity Targets:** The expansion aims to add **600 MT** of Gelatine and **1,500 MT** of DCP capacity, with commercial production slated for **January 2027**.
* **Energy Rationalization:** To combat rising fuel costs, NGL has commercialized a **2.15 MW solar plant** for captive consumption and improved boiler efficiencies, leading to a **1.5%** reduction in power and fuel costs.
* **Quality Benchmarks:** The facility holds prestigious global certifications, including **EDQM** (European Directorate for the Quality of Medicines), **ISO 22000:2005**, **KOSHER**, and **Halal**, allowing it to serve highly regulated international pharmaceutical markets.
---
### **Financial Performance and Risk Profile**
NGL has transitioned from a debt-free entity to a strategically leveraged one to fund growth, while maintaining a conservative financial risk profile.
**Key Financial Metrics:**
* **Revenue & Growth:** Total Operating Income (TOI) reached **₹188.81 Cr** in FY25, with a projected growth of over **15%** for FY26 (Targeting **>₹220 Cr**).
* **Profitability:** PBILDT margins have seen a sharp upward trajectory, rising from **10.31% (FY23)** to **18.26% (9MFY26)** due to improved yields and price realizations.
* **Solvency:** Overall gearing remains low at **0.11x to 0.19x**. The Interest Coverage Ratio is exceptionally strong at **35.07x**.
* **Liquidity:** Rated **CARE BBB; Stable / CARE A3+**, the company maintains adequate liquidity with a projected Gross Cash Accrual (**GCA**) of **₹29-30 Cr** against minimal debt repayments of **₹2-3 Cr**.
---
### **Market Dynamics and Customer Base**
NGL serves a blue-chip client base in the pharmaceutical and capsule sectors, including **ACG Associated Capsules**, **Geltec Private Limited**, and **Fortcaps Healthcare**.
* **Customer Concentration:** The top 10 customers account for **42%** of sales, reflecting a stable but concentrated revenue stream.
* **Macro Drivers:** Growth is fueled by a **9-10% YoY** increase in Indian drug exports and a rising global demand for nutraceuticals (collagen for skin and joint health).
* **Efficiency Goals:** Management is focused on optimizing the working capital cycle, aiming to reduce the operating cycle from **113–116 days** to below **90 days**.
---
### **Risk Factors and Mitigation**
* **Raw Material Volatility:** Dependence on crushed animal bones from unorganized markets is a primary risk. NGL mitigates this by **importing raw materials** and maintaining rigorous inventory controls.
* **Vegan Alternatives:** The rise of plant-based capsules is a long-term threat. NGL counters this by focusing on high-end pharmaceutical-grade gelatine where animal-based collagen remains the gold standard for stability.
* **Import Competition:** Low-cost industrial gelatine from **China** often enters the market under-priced. NGL relies on its **EDQM** and **ISO** certifications to maintain a premium position in regulated markets.
* **Regulatory Shifts:** The company is monitoring the **Code on Social Security, 2020** for potential impacts on employee benefit costs and maintains a **Vigil Mechanism** to manage ethical and compliance risks.
---
### **Investment Summary**
Narmada Gelatines Limited presents a compelling case of a legacy Indian manufacturer undergoing a **high-growth transformation**. Under the umbrella of the **Pioneer Jellice Group**, the company is successfully combining **operational deleveraging** (via solar energy and yield improvements) with **strategic expansion** (capacity hikes and the IGCL stake). With a strengthening margin profile and a robust foothold in the essential pharmaceutical supply chain, NGL is positioned to capitalize on the global "China Plus One" sourcing strategy in the specialty chemicals and ingredients space.