Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shervani Industrial Syndicate Ltd

SHERVANI
BSE
348.85
6.68%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shervani Industrial Syndicate Ltd

SHERVANI
BSE
348.85
6.68%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
90Cr
Close
Close Price
348.85
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
42.80
PS
Price To Sales
3.56
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
-62.71%
PAT Gr TTM
PAT Growth TTM
-367.09%
Peer Comparison
How does SHERVANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHERVANI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5733013261120126937
Growth YoY
Revenue Growth YoY%
24.33,333.284.5297.3439.5-85.7-35.3-10.4-75.0-16.0-83.0-43.5
Expenses
ExpensesCr
5532311261018117946
Operating Profit
Operating ProfitCr
02072002100-11
OPM
OPM%
0.427.424.116.80.70.610.36.4-6.80.3-31.68.8
Other Income
Other IncomeCr
2010301003111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
20217500212001
Tax
TaxCr
100030000001
PAT
PATCr
192175-30112000
Growth YoY
PAT Growth YoY%
93,700.08,762.555.3-114.0-99.3-83.9-89.6176.4112.5-123.3-94.2
NPM
NPM%
394.128.923.638.4-10.21.55.94.431.33.8-8.10.5
EPS
EPS
69.078.226.418.5-10.20.64.52.07.81.3-1.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
43246917992329271434825
Growth
Revenue Growth%
-2.0740.745.397.8-13.917.6-65.5-72.2201.5434.2-66.1-47.9
Expenses
ExpensesCr
631355836672712231134626
Operating Profit
Operating ProfitCr
-21113343255-34302-1
OPM
OPM%
-48.71.623.636.454.827.015.6-31.013.620.95.0-3.5
Other Income
Other IncomeCr
1262011122546
Interest Expense
Interest ExpenseCr
010000000000
Depreciation
DepreciationCr
100011111121
PBT
PBTCr
-22163443255-3243454
Tax
TaxCr
000985-201312
PAT
PATCr
-22162534207-3243142
Growth
PAT Growth%
-243.3205.3809.058.835.2-41.5-66.6-141.6952.330.5-87.6-44.8
NPM
NPM%
-43.95.534.427.643.421.620.9-31.388.521.67.98.4
EPS
EPS
-5.15.348.480.2108.473.324.5-10.286.9119.014.98.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
185187194171150130130126142151148147
Current Liabilities
Current LiabilitiesCr
20151356773550881176257139
Non Current Liabilities
Non Current LiabilitiesCr
100112322195011
Total Liabilities
Total LiabilitiesCr
209205210231231170185220264234257299
Current Assets
Current AssetsCr
191188190209209148163196220179183234
Non Current Assets
Non Current AssetsCr
181820222222222344557465
Total Assets
Total AssetsCr
209205210231231170185220264234257299

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22162625-13517-914
Investing Cash Flow
Investing Cash FlowCr
31-5-26726-2-50-10-26
Financing Cash Flow
Financing Cash FlowCr
4-3-71-31-22-26-112210
Net Cash Flow
Net Cash FlowCr
50412-912-43-2
Free Cash Flow
Free Cash FlowCr
-22162422-14317-156
CFO To PAT
CFO To PAT%
123.0126.899.4103.974.6-64.276.4-42.428.7-27.6375.6
CFO To EBITDA
CFO To EBITDA%
110.9446.1144.978.959.1-51.4102.2-42.8186.1-28.5598.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3046481691895861609614289
Price To Earnings
Price To Earnings
0.026.43.06.75.52.99.20.04.14.423.4
Price To Sales
Price To Sales
8.11.41.01.92.40.61.96.83.61.01.9
Price To Book
Price To Book
0.80.20.92.82.90.40.50.50.70.90.6
EV To EBITDA
EV To EBITDA
-12.471.62.53.93.62.010.1-19.722.55.346.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
244.159.060.367.5105.876.8135.1397.6200.663.9102.9
OPM
OPM%
-48.71.623.636.454.827.015.6-31.013.620.95.0
NPM
NPM%
-43.95.534.427.643.421.620.9-31.388.521.67.9
ROCE
ROCE%
-0.61.28.119.126.818.43.6-1.916.818.32.6
ROE
ROE%
-0.90.98.114.522.315.05.0-2.116.320.12.5
ROA
ROA%
-0.80.87.510.914.711.73.6-1.38.913.21.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Shervani Industrial Syndicate Limited (SISL)** is a diversified Indian enterprise with a legacy dating back to **1948**. Originally recognized for its iconic '**GEEP**' flashlight brand, the company underwent a strategic pivot following the sale of its consumer brand to the Gillette Group. Today, SISL is a multi-sectoral player primarily focused on **Real Estate Development** in North India, with expanding interests in **Healthcare Infrastructure**, **Information Technology**, and **Food Processing**. --- ### **Dominant Market Position: Prayagraj Real Estate & Infrastructure** SISL’s core value driver is its dominant presence in the **Prayagraj (Uttar Pradesh)** micro-market. Operating under the premium '**Shervani Legacy**' brand, the company focuses on residential townships and group housing. * **Flagship Project: Victory Tower (Dhoomanganj):** * **Scale:** A premium residential development featuring **534 units** (2, 3, & 4 BHK) and **14 shops** across two blocks of **B+G+13 floors**. * **Financials:** Total project cost is estimated at **₹182.81 crore**. As of mid-2024, **₹31.38 crore (12.68%)** had been incurred. * **Sales Velocity:** Maintaining a steady absorption rate of approximately **9 units per month**. * **Funding Mix:** The project is funded through a combination of a **₹55 crore** term loan (approx. **30%** of construction cost) and significant customer advances. * **Track Record of Execution:** * **Naman Homes:** Completed **6 months ahead** of the scheduled timeline. * **The Crescent:** Majority of sale deeds were executed by **September 2025**, with construction progressing ahead of schedule. * **Legacy Portfolio:** Includes successfully delivered projects such as **Sterling Apartments**, **Tara Towers**, and **The Crescent**. --- ### **Strategic Diversification: Healthcare, IT, and Eco-Tourism** To mitigate the cyclicality of real estate, SISL is aggressively diversifying into high-growth service sectors. * **Healthcare Infrastructure:** The company is constructing a **Multi-Speciality Hospital** in Prayagraj. While the initial plan was for **50 beds** (earth excavation **100% complete**), management is pursuing approvals to expand this to **100 beds** to optimize operational viability and infrastructure utilization. * **Information Technology (IT):** SISL has established an IT business line with an initial investment of **₹12 Crore**. * **Key Achievement:** Successfully completed a contract for the **Maulana Azad National Urdu University** (a MeitY project). * **Focus:** Actively seeking projects in **Data Centers** and **AR-VR Labs**. * **Hospitality & Eco-Tourism:** The company is developing a **Holiday Resort in Sansarpur**, designed as an eco-conscious destination featuring a lake, fishing facilities, and a full-service restaurant to tap into the rising domestic tourism trend in Uttar Pradesh. --- ### **Subsidiary Operations: Food Processing** Through its **100% subsidiary**, **Farco Foods Private Limited**, SISL operates in the FMCG space via job-work manufacturing for **Surya Foods and Agro Limited** (the '**Priya Gold**' brand). **Farco Foods Performance Summary:** | Metric | FY 2024-25 (to Sept) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Production Volume** | **4,759 MT** | **5,830 MT** | **6,016 MT** | | **Net Profit/Loss** | **(₹15.65 Lakhs) Loss** | **₹14.21 Lakhs Profit** | **₹20.65 Lakhs Profit** | | **Operational Status** | Underutilized capacity | Operational | Optimal utilization | *Note: SISL has permanently closed its **Goat Farming project** due to climatic challenges and plans to lease the vacant land for revenue generation.* --- ### **Financial Health & Capital Management** SISL maintains a robust balance sheet characterized by low leverage and high liquidity. **Key Financial Position (as of March 31, 2025):** | Metric | Value (INR Crore) | | :--- | :--- | | **Current Assets** | **185.96** | | **Current Liabilities** | **56.44** | | **Total Equity** | **129.97** | | **Total Borrowings** | **51.37** | | **Gearing Ratio (March 2024)** | **0.24x** | * **Shareholder Value Creation:** * **Buyback 2024:** Completed a tender offer buyback of **1,28,045 shares** (**4.96%** of capital) at **₹510 per share**, totaling **₹6.83 crore**. * **Dividends:** The Board recommended a significant **200% dividend** for **FY 2023-24**. * **Capital Restructuring:** Enhanced borrowing limits to **₹200 Crore** to support long-term CAPEX. The company also converted a **₹6.4 crore** loan to its subsidiary (Farco Foods) into **0.01% Non-Convertible redeemable preference shares** with a **20-year tenure**. --- ### **Risk Profile & Mitigation** Investors should monitor several specific risks associated with SISL’s concentrated business model. * **Geographical & Sectoral Concentration:** Operations are exclusively centered in **Prayagraj**, making the company vulnerable to regional regulatory shifts and local economic downturns. * **Project Execution & Funding:** The **Victory Tower** project relies heavily on customer advances (**42%** of total funding). Any slowdown in sales velocity or escalation in input costs (steel/cement) could impact margins and completion timelines. * **Contingent Liabilities:** The company is contesting a significant **Income Tax Demand** of **₹28.40 crore** for **AY 2018-19**. While **₹2.85 crore** has been deposited under appeal, an adverse ruling could impact cash reserves. * **Client Dependency:** The food processing subsidiary is highly dependent on a single principal (**Surya Foods**), leading to revenue sensitivity. **Credit Rating (as of July 2024):** | Instrument | Amount (₹ Cr) | Rating | Outlook | | :--- | :--- | :--- | :--- | | Long Term Bank Facilities | **79.00** | **IVR BBB-** | **Stable** | --- ### **Governance & Strategic Outlook** SISL is transitioning from a legacy manufacturer to a modern, diversified holding company. The appointment of **Mrs. Sheila Singh** as an Independent Director in **2024** signals a commitment to board diversity and regulatory compliance. With a **₹55 crore** staggered borrowing plan in place through **FY29** and a clear focus on completing the **Victory Tower** and **100-bed hospital**, the company is positioned to capitalize on the infrastructure boom in Tier-II Indian cities.