Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sheshadri Industries Ltd

SHESHAINDS
BSE
16.25
9.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sheshadri Industries Ltd

SHESHAINDS
BSE
16.25
9.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
16.25
Industry
Industry
Textiles - Others
PE
Price To Earnings
1.10
PS
Price To Sales
0.31
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
-10.87%
PAT Gr TTM
PAT Growth TTM
284.29%
Peer Comparison
How does SHESHAINDS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHESHAINDS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
578466895687
Growth YoY
Revenue Growth YoY%
-71.5-50.532.7-33.616.3-8.9-2.9121.7-14.5-1.3-5.4-20.6
Expenses
ExpensesCr
688577867676
Operating Profit
Operating ProfitCr
-100-1-1002-2010
OPM
OPM%
-16.9-6.40.0-31.7-19.6-3.00.126.2-31.54.111.17.0
Other Income
Other IncomeCr
302020209-111
Interest Expense
Interest ExpenseCr
100010000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-11-20-1126-111
Tax
TaxCr
000000000000
PAT
PATCr
1-11-20-1126-111
Growth YoY
PAT Growth YoY%
-77.2-111.2136.1-398.3-126.046.478.3189.41,957.6-115.320.3-37.5
NPM
NPM%
24.4-15.68.4-46.1-5.5-9.215.418.6118.3-20.019.614.6
EPS
EPS
2.6-2.21.4-3.6-0.7-1.22.53.212.4-2.63.02.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12310658372912328032252826
Growth
Revenue Growth%
-14.8-13.9-45.5-35.1-23.4-58.9167.6152.0-60.4-20.011.9-8.1
Expenses
ExpensesCr
12210769503416287132292826
Operating Profit
Operating ProfitCr
1-1-11-12-5-5490-400
OPM
OPM%
0.9-0.8-19.7-32.8-18.2-38.911.811.0-0.7-15.11.6-0.2
Other Income
Other IncomeCr
644419161451111
Interest Expense
Interest ExpenseCr
657314322211
Depreciation
DepreciationCr
112232222222
PBT
PBTCr
0-3-17-13-8-2-11010-287
Tax
TaxCr
000000100000
PAT
PATCr
0-3-17-13-8-2-21010-387
Growth
PAT Growth%
-91.3-4,287.5-489.023.435.478.80.1665.8-1.5-125.9431.0-12.3
NPM
NPM%
0.1-2.7-29.0-34.2-28.9-14.9-5.512.431.0-10.029.728.3
EPS
EPS
0.1-5.7-33.7-25.8-16.7-3.5-3.520.019.7-5.116.914.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
2-1-17-30-38-40-42-32-22-25-16-16
Current Liabilities
Current LiabilitiesCr
434452595861515533342626
Non Current Liabilities
Non Current LiabilitiesCr
273536313221281826201816
Total Liabilities
Total LiabilitiesCr
778376655747434742353331
Current Assets
Current AssetsCr
403626171176129554
Non Current Assets
Non Current AssetsCr
374750484640363533302827
Total Assets
Total AssetsCr
778376655747434742353331

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-12111030315-101-1
Investing Cash Flow
Investing Cash FlowCr
-3-11-5004-111135
Financing Cash Flow
Financing Cash FlowCr
49-7-10-3-4-1-18-1-4-4
Net Cash Flow
Net Cash FlowCr
0000002-2000
Free Cash Flow
Free Cash FlowCr
-3-96933415144
CFO To PAT
CFO To PAT%
-1,813.4-86.5-67.1-78.7-35.21.9-196.7156.2-101.2-35.0-8.7
CFO To EBITDA
CFO To EBITDA%
-109.1-275.0-99.0-82.0-55.70.792.5177.04,325.8-23.3-161.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
022022410678
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.01.10.70.01.0
Price To Sales
Price To Sales
0.00.00.00.00.10.20.10.10.20.30.3
Price To Book
Price To Book
0.00.5-0.10.0-0.1-0.1-0.1-0.4-0.4-0.3-0.7
EV To EBITDA
EV To EBITDA
36.5-60.8-4.5-3.7-12.1-11.013.94.7-148.6-8.668.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.634.526.925.639.931.821.621.830.234.032.7
OPM
OPM%
0.9-0.8-19.7-32.8-18.2-38.911.811.0-0.7-15.11.6
NPM
NPM%
0.1-2.7-29.0-34.2-28.9-14.9-5.512.431.0-10.029.7
ROCE
ROCE%
12.53.4-25.5-48.8-25.317.622.4348.4118.5-10.588.1
ROE
ROE%
1.0-71.8135.151.825.25.14.7-36.5-56.312.7-72.8
ROA
ROA%
0.1-3.4-22.1-19.8-14.6-3.8-4.121.223.2-7.325.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sheshadri Industries Limited is an Indian textile manufacturer currently undergoing a fundamental strategic transformation. Historically focused on cotton spinning, the company is pivoting toward a diversified model encompassing **Garment Manufacturing**, **Technical Textiles**, and **Asset Monetization**. While the company faces significant financial headwinds, including a negative net worth and accumulated losses, it maintains a **Going Concern** status predicated on the substantial market value of its immovable properties and a aggressive restructuring plan. --- ### **Strategic Pivot: From Legacy Spinning to High-Value Garments** The company has recognized that its traditional **Cotton Spinning** operations were no longer viable due to high inflation, labor intensity, and old machinery with excessive power consumption. Consequently, the Board of Directors resolved to discontinue the **Spinning Division** effective **November 01, 2023**. **Key Restructuring Initiatives:** * **Product Shift:** Transitioned from high-loss cotton spinning to **Recycled Poly Spun Yarn**, which currently commands higher market demand and better margins. * **Asset Disposal & Reinvestment:** The company is selling plant and machinery from its **Unit I (Rajna, Madhya Pradesh)**. The proceeds are earmarked for the establishment of a new **Garment Manufacturing Unit** at the same location. * **Subsidiary Transition:** Operations for the garment division have been transitioned to a subsidiary, **Ishayu Garments Private Limited**. Sheshadri Industries plans to support this entity through a mix of equity and loans. * **Revenue Diversification:** The company has expanded its Memorandum of Association to include **Commission and Brokerage** activities, as well as the trading of **Chemicals and Dyes**. Future cash flows are expected to be bolstered by **Rental Income** from land and buildings, **Dividends**, and **Interest Income** from subsidiary loans. --- ### **Manufacturing Footprint and Asset Structure** The company’s operational infrastructure is divided into two primary units, with a shift toward asset-light and subsidiary-managed models: | Unit | Division | Location | Status / Recent Changes | |:---|:---|:---|:---| | **Unit I** | **Spinning & Future Garments** | Rajna, Pandhurna, MP | Active; shifting from cotton to **Recycled Poly Spun Yarn**; site for new garment unit. | | **Unit II** | **Garments Division** | Aliabad, Medchal, Telangana | **Leased out to an associate**; operations transitioned to **Ishayu Garments Pvt Ltd**. | **Asset Valuation (as of March 31, 2025):** * **Property, Plant and Equipment:** **₹3,504.08 Lakhs** * **Total Assets:** **₹4,681.83 Lakhs** * **Inventories:** **₹502.82 Lakhs** (Increased from **₹88.47 Lakhs** in 2024) * **Trade Receivables:** **₹14.23 Lakhs** --- ### **Financial Performance and Recovery Metrics** Despite a challenging liquidity position, the company has shown signs of revenue recovery and a reduction in net losses during the most recent fiscal cycles. * **Turnover:** Achieved **₹28.2 Crore** in FY25, up from **₹25.2 Crore** in FY24. * **Profitability:** Recorded a profit of **₹8.37 Crore** in the latest reporting period, a significant recovery from a loss of **₹(2.53) Crore** the previous year. * **Accumulated Losses:** While still substantial, losses have narrowed from **₹27.62 Crore** in March 2024 to **₹18.03 Crore** by December 2025. * **Exceptional Items:** The 2025 financials recognized **₹2.25 Crore** in exceptional items, including a **₹2.14 Crore** write-off of non-realizable **Export Duty Credits** and **₹10.90 Lakhs** in **GST demands**. **Capital Structure Comparison:** | Component (₹ in Lakhs) | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Total Borrowings** | **2,266.91** | **2,568.31** | | **Equity Share Capital** | **495.96** | **495.96** | | **Other Equity** | **(1,586.25)** | **(2,423.46)** | | **Total Equity (Net Worth)** | **(2,650.44)** | **(3,641.01)** | | **Gearing Ratio** | **(2.08)** | **(1.33)** | --- ### **Subsidiary Investment and Expansion Strategy** The company is centralizing its growth strategy around **M/s. Ishayu Garments Private Limited**. To facilitate this, the Board has authorized significant financial exposure: * **Total Investment Limit:** Up to **₹65 Crores** for loans, guarantees, and securities. * **Direct Loan Provision:** Up to **₹15 Crores** to subsidiaries. * **Guarantees/Securities:** Up to **₹40 Crores** to back subsidiary loans. * **Equity Acquisition:** Up to **₹10 Crores** for subsidiary securities. --- ### **Market Context and Growth Enablers** Sheshadri Industries is positioning itself to benefit from the projected expansion of the Indian textile market, expected to reach **US$ 350 Billion by 2030**. * **Technical Textiles:** The company is targeting the **National Technical Textiles Mission (NTTM)**, aiming to move from the current **5-10%** penetration to a target of **30-70%**. * **Government Incentives:** Potential tailwinds include the **PLI Scheme** (outlay of **₹10,683 Crore**) for MMF apparel and the development of **7 PM MITRA Parks**. * **Home Textiles:** Aligning with a segment projected to grow at an **8.9% CAGR** to reach **US$ 23.32 Billion** by 2032. --- ### **Risk Factors and Audit Qualifications** Investors should note significant "material weaknesses" and financial risks identified in recent audits: **1. Liquidity and Solvency Risks:** * **Negative Net Worth:** The company’s liabilities exceed its assets. **Current Liabilities** of **₹5,487.78 Lakhs** far outweigh **Current Assets** of **₹1,172.84 Lakhs**. * **Statutory Defaults:** Defaults exist in the payment of **Provident Fund, ESI, Income Tax, and VAT**. Unpaid **TDS** interest amounts to **₹29.69 Lakhs**. * **Debt Servicing:** While a **One-Time Settlement (OTS)** was reached with **Union Bank of India** in 2022, the company currently does not provide for interest on unsecured loans from **Directors and Related Parties** due to the financial crisis. **2. Operational and Governance Risks:** * **Audit Qualifications:** Auditors have flagged a lack of comparative quotes for **Related Party Transactions**, making it difficult to verify "arm’s length" pricing. * **Unconfirmed Balances:** There is a lack of third-party confirmation for debtors, creditors, and loans. * **Limitation Act Issues:** The company carries **₹9.37 Crore** in long-pending payables where the legal limitation period for claims has expired. * **Macroeconomic Pressures:** The company remains vulnerable to **Raw Material Volatility** (cotton prices) and stiff competition from low-cost hubs like **Bangladesh and Vietnam**. **3. Operational Efficiency:** * **R&D and Technology:** No expenditure was recorded for **Research & Development** or **Imported Technology** in the **2024-25** period. * **Energy Costs:** While the company focuses on optimum utilization, no specific capital investment was made for energy reduction in the latest cycle.