Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
-10.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHESHAINDS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -71.5 | -50.5 | 32.7 | -33.6 | 16.3 | -8.9 | -2.9 | 121.7 | -14.5 | -1.3 | -5.4 | -20.6 |
| 6 | 8 | 8 | 5 | 7 | 7 | 8 | 6 | 7 | 6 | 7 | 6 |
Operating Profit Operating ProfitCr |
| -16.9 | -6.4 | 0.0 | -31.7 | -19.6 | -3.0 | 0.1 | 26.2 | -31.5 | 4.1 | 11.1 | 7.0 |
Other Income Other IncomeCr | 3 | 0 | 2 | 0 | 2 | 0 | 2 | 0 | 9 | -1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 1 | -2 | 0 | -1 | 1 | 2 | 6 | -1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -77.2 | -111.2 | 136.1 | -398.3 | -126.0 | 46.4 | 78.3 | 189.4 | 1,957.6 | -115.3 | 20.3 | -37.5 |
| 24.4 | -15.6 | 8.4 | -46.1 | -5.5 | -9.2 | 15.4 | 18.6 | 118.3 | -20.0 | 19.6 | 14.6 |
| 2.6 | -2.2 | 1.4 | -3.6 | -0.7 | -1.2 | 2.5 | 3.2 | 12.4 | -2.6 | 3.0 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -14.8 | -13.9 | -45.5 | -35.1 | -23.4 | -58.9 | 167.6 | 152.0 | -60.4 | -20.0 | 11.9 | -8.1 |
| 122 | 107 | 69 | 50 | 34 | 16 | 28 | 71 | 32 | 29 | 28 | 26 |
Operating Profit Operating ProfitCr |
| 0.9 | -0.8 | -19.7 | -32.8 | -18.2 | -38.9 | 11.8 | 11.0 | -0.7 | -15.1 | 1.6 | -0.2 |
Other Income Other IncomeCr | 6 | 4 | 4 | 4 | 1 | 9 | 1 | 6 | 14 | 5 | 11 | 11 |
Interest Expense Interest ExpenseCr | 6 | 5 | 7 | 3 | 1 | 4 | 3 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 0 | -3 | -17 | -13 | -8 | -2 | -1 | 10 | 10 | -2 | 8 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| -91.3 | -4,287.5 | -489.0 | 23.4 | 35.4 | 78.8 | 0.1 | 665.8 | -1.5 | -125.9 | 431.0 | -12.3 |
| 0.1 | -2.7 | -29.0 | -34.2 | -28.9 | -14.9 | -5.5 | 12.4 | 31.0 | -10.0 | 29.7 | 28.3 |
| 0.1 | -5.7 | -33.7 | -25.8 | -16.7 | -3.5 | -3.5 | 20.0 | 19.7 | -5.1 | 16.9 | 14.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 2 | -1 | -17 | -30 | -38 | -40 | -42 | -32 | -22 | -25 | -16 | -16 |
Current Liabilities Current LiabilitiesCr | 43 | 44 | 52 | 59 | 58 | 61 | 51 | 55 | 33 | 34 | 26 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 35 | 36 | 31 | 32 | 21 | 28 | 18 | 26 | 20 | 18 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 40 | 36 | 26 | 17 | 11 | 7 | 6 | 12 | 9 | 5 | 5 | 4 |
Non Current Assets Non Current AssetsCr | 37 | 47 | 50 | 48 | 46 | 40 | 36 | 35 | 33 | 30 | 28 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 2 | 11 | 10 | 3 | 0 | 3 | 15 | -10 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -3 | -11 | -5 | 0 | 0 | 4 | -1 | 1 | 11 | 3 | 5 |
Financing Cash Flow Financing Cash FlowCr | 4 | 9 | -7 | -10 | -3 | -4 | -1 | -18 | -1 | -4 | -4 |
|
Free Cash Flow Free Cash FlowCr | -3 | -9 | 6 | 9 | 3 | 3 | 4 | 15 | 1 | 4 | 4 |
| -1,813.4 | -86.5 | -67.1 | -78.7 | -35.2 | 1.9 | -196.7 | 156.2 | -101.2 | -35.0 | -8.7 |
CFO To EBITDA CFO To EBITDA% | -109.1 | -275.0 | -99.0 | -82.0 | -55.7 | 0.7 | 92.5 | 177.0 | 4,325.8 | -23.3 | -161.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2 | 2 | 0 | 2 | 2 | 4 | 10 | 6 | 7 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.7 | 0.0 | 1.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 0.0 | 0.5 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.4 | -0.4 | -0.3 | -0.7 |
| 36.5 | -60.8 | -4.5 | -3.7 | -12.1 | -11.0 | 13.9 | 4.7 | -148.6 | -8.6 | 68.0 |
Profitability Ratios Profitability Ratios |
| 33.6 | 34.5 | 26.9 | 25.6 | 39.9 | 31.8 | 21.6 | 21.8 | 30.2 | 34.0 | 32.7 |
| 0.9 | -0.8 | -19.7 | -32.8 | -18.2 | -38.9 | 11.8 | 11.0 | -0.7 | -15.1 | 1.6 |
| 0.1 | -2.7 | -29.0 | -34.2 | -28.9 | -14.9 | -5.5 | 12.4 | 31.0 | -10.0 | 29.7 |
| 12.5 | 3.4 | -25.5 | -48.8 | -25.3 | 17.6 | 22.4 | 348.4 | 118.5 | -10.5 | 88.1 |
| 1.0 | -71.8 | 135.1 | 51.8 | 25.2 | 5.1 | 4.7 | -36.5 | -56.3 | 12.7 | -72.8 |
| 0.1 | -3.4 | -22.1 | -19.8 | -14.6 | -3.8 | -4.1 | 21.2 | 23.2 | -7.3 | 25.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sheshadri Industries Limited is an Indian textile manufacturer currently undergoing a fundamental strategic transformation. Historically focused on cotton spinning, the company is pivoting toward a diversified model encompassing **Garment Manufacturing**, **Technical Textiles**, and **Asset Monetization**. While the company faces significant financial headwinds, including a negative net worth and accumulated losses, it maintains a **Going Concern** status predicated on the substantial market value of its immovable properties and a aggressive restructuring plan.
---
### **Strategic Pivot: From Legacy Spinning to High-Value Garments**
The company has recognized that its traditional **Cotton Spinning** operations were no longer viable due to high inflation, labor intensity, and old machinery with excessive power consumption. Consequently, the Board of Directors resolved to discontinue the **Spinning Division** effective **November 01, 2023**.
**Key Restructuring Initiatives:**
* **Product Shift:** Transitioned from high-loss cotton spinning to **Recycled Poly Spun Yarn**, which currently commands higher market demand and better margins.
* **Asset Disposal & Reinvestment:** The company is selling plant and machinery from its **Unit I (Rajna, Madhya Pradesh)**. The proceeds are earmarked for the establishment of a new **Garment Manufacturing Unit** at the same location.
* **Subsidiary Transition:** Operations for the garment division have been transitioned to a subsidiary, **Ishayu Garments Private Limited**. Sheshadri Industries plans to support this entity through a mix of equity and loans.
* **Revenue Diversification:** The company has expanded its Memorandum of Association to include **Commission and Brokerage** activities, as well as the trading of **Chemicals and Dyes**. Future cash flows are expected to be bolstered by **Rental Income** from land and buildings, **Dividends**, and **Interest Income** from subsidiary loans.
---
### **Manufacturing Footprint and Asset Structure**
The company’s operational infrastructure is divided into two primary units, with a shift toward asset-light and subsidiary-managed models:
| Unit | Division | Location | Status / Recent Changes |
|:---|:---|:---|:---|
| **Unit I** | **Spinning & Future Garments** | Rajna, Pandhurna, MP | Active; shifting from cotton to **Recycled Poly Spun Yarn**; site for new garment unit. |
| **Unit II** | **Garments Division** | Aliabad, Medchal, Telangana | **Leased out to an associate**; operations transitioned to **Ishayu Garments Pvt Ltd**. |
**Asset Valuation (as of March 31, 2025):**
* **Property, Plant and Equipment:** **₹3,504.08 Lakhs**
* **Total Assets:** **₹4,681.83 Lakhs**
* **Inventories:** **₹502.82 Lakhs** (Increased from **₹88.47 Lakhs** in 2024)
* **Trade Receivables:** **₹14.23 Lakhs**
---
### **Financial Performance and Recovery Metrics**
Despite a challenging liquidity position, the company has shown signs of revenue recovery and a reduction in net losses during the most recent fiscal cycles.
* **Turnover:** Achieved **₹28.2 Crore** in FY25, up from **₹25.2 Crore** in FY24.
* **Profitability:** Recorded a profit of **₹8.37 Crore** in the latest reporting period, a significant recovery from a loss of **₹(2.53) Crore** the previous year.
* **Accumulated Losses:** While still substantial, losses have narrowed from **₹27.62 Crore** in March 2024 to **₹18.03 Crore** by December 2025.
* **Exceptional Items:** The 2025 financials recognized **₹2.25 Crore** in exceptional items, including a **₹2.14 Crore** write-off of non-realizable **Export Duty Credits** and **₹10.90 Lakhs** in **GST demands**.
**Capital Structure Comparison:**
| Component (₹ in Lakhs) | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **2,266.91** | **2,568.31** |
| **Equity Share Capital** | **495.96** | **495.96** |
| **Other Equity** | **(1,586.25)** | **(2,423.46)** |
| **Total Equity (Net Worth)** | **(2,650.44)** | **(3,641.01)** |
| **Gearing Ratio** | **(2.08)** | **(1.33)** |
---
### **Subsidiary Investment and Expansion Strategy**
The company is centralizing its growth strategy around **M/s. Ishayu Garments Private Limited**. To facilitate this, the Board has authorized significant financial exposure:
* **Total Investment Limit:** Up to **₹65 Crores** for loans, guarantees, and securities.
* **Direct Loan Provision:** Up to **₹15 Crores** to subsidiaries.
* **Guarantees/Securities:** Up to **₹40 Crores** to back subsidiary loans.
* **Equity Acquisition:** Up to **₹10 Crores** for subsidiary securities.
---
### **Market Context and Growth Enablers**
Sheshadri Industries is positioning itself to benefit from the projected expansion of the Indian textile market, expected to reach **US$ 350 Billion by 2030**.
* **Technical Textiles:** The company is targeting the **National Technical Textiles Mission (NTTM)**, aiming to move from the current **5-10%** penetration to a target of **30-70%**.
* **Government Incentives:** Potential tailwinds include the **PLI Scheme** (outlay of **₹10,683 Crore**) for MMF apparel and the development of **7 PM MITRA Parks**.
* **Home Textiles:** Aligning with a segment projected to grow at an **8.9% CAGR** to reach **US$ 23.32 Billion** by 2032.
---
### **Risk Factors and Audit Qualifications**
Investors should note significant "material weaknesses" and financial risks identified in recent audits:
**1. Liquidity and Solvency Risks:**
* **Negative Net Worth:** The company’s liabilities exceed its assets. **Current Liabilities** of **₹5,487.78 Lakhs** far outweigh **Current Assets** of **₹1,172.84 Lakhs**.
* **Statutory Defaults:** Defaults exist in the payment of **Provident Fund, ESI, Income Tax, and VAT**. Unpaid **TDS** interest amounts to **₹29.69 Lakhs**.
* **Debt Servicing:** While a **One-Time Settlement (OTS)** was reached with **Union Bank of India** in 2022, the company currently does not provide for interest on unsecured loans from **Directors and Related Parties** due to the financial crisis.
**2. Operational and Governance Risks:**
* **Audit Qualifications:** Auditors have flagged a lack of comparative quotes for **Related Party Transactions**, making it difficult to verify "arm’s length" pricing.
* **Unconfirmed Balances:** There is a lack of third-party confirmation for debtors, creditors, and loans.
* **Limitation Act Issues:** The company carries **₹9.37 Crore** in long-pending payables where the legal limitation period for claims has expired.
* **Macroeconomic Pressures:** The company remains vulnerable to **Raw Material Volatility** (cotton prices) and stiff competition from low-cost hubs like **Bangladesh and Vietnam**.
**3. Operational Efficiency:**
* **R&D and Technology:** No expenditure was recorded for **Research & Development** or **Imported Technology** in the **2024-25** period.
* **Energy Costs:** While the company focuses on optimum utilization, no specific capital investment was made for energy reduction in the latest cycle.