Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shilp Gravures Ltd

SHILGRAVQ
BSE
172.60
0.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shilp Gravures Ltd

SHILGRAVQ
BSE
172.60
0.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
106Cr
Close
Close Price
172.60
Industry
Industry
Metal - Copper/Copper Alloy Products
PE
Price To Earnings
17.70
PS
Price To Sales
1.09
Revenue
Revenue
97Cr
Rev Gr TTM
Revenue Growth TTM
7.11%
PAT Gr TTM
PAT Growth TTM
0.84%
Peer Comparison
How does SHILGRAVQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHILGRAVQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
222124202223242123252623
Growth YoY
Revenue Growth YoY%
14.4-4.65.4-1.21.57.50.18.13.69.07.78.1
Expenses
ExpensesCr
191820182020222122212220
Operating Profit
Operating ProfitCr
334223311443
OPM
OPM%
15.114.616.410.611.113.110.44.13.315.015.313.5
Other Income
Other IncomeCr
0322223-1-130-1
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2443344-1-1531
Tax
TaxCr
11101010-1110
PAT
PATCr
2433133-2-1421
Growth YoY
PAT Growth YoY%
16.0359.5-15.080.9-4.0-9.6-15.2-166.9-154.86.0-37.7172.3
NPM
NPM%
6.918.214.013.86.515.311.8-8.6-3.414.96.85.7
EPS
EPS
2.56.35.54.52.45.74.6-3.0-1.36.02.92.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
576060576171707587879297
Growth
Revenue Growth%
5.80.1-5.16.1-1.27.116.60.34.66.2
Expenses
ExpensesCr
424547444662576373768486
Operating Profit
Operating ProfitCr
1515131415913121512712
OPM
OPM%
26.325.521.823.824.212.118.215.816.813.37.811.9
Other Income
Other IncomeCr
001111641831
Interest Expense
Interest ExpenseCr
223221110000
Depreciation
DepreciationCr
667666555555
PBT
PBTCr
7846821210111547
Tax
TaxCr
222221223311
PAT
PATCr
56256110881146
Growth
PAT Growth%
4.9-61.0110.327.51,082.1-22.9-1.346.2-67.561.6
NPM
NPM%
9.39.23.67.99.51.214.710.69.013.14.16.2
EPS
EPS
8.59.03.06.29.01.416.712.912.718.66.09.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
283234364157677481919397
Current Liabilities
Current LiabilitiesCr
212021241920121314121117
Non Current Liabilities
Non Current LiabilitiesCr
11161913810545666
Total Liabilities
Total LiabilitiesCr
6675807974949097105115116127
Current Assets
Current AssetsCr
232425282837394150556069
Non Current Assets
Non Current AssetsCr
445255524556515656605758
Total Assets
Total AssetsCr
6675807974949097105115116127

Cash Flow

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
131512101610121114910
Investing Cash Flow
Investing Cash FlowCr
-8-14-9-4-10-102-9-10-8-3
Financing Cash Flow
Financing Cash FlowCr
-5-1-3-7-60-14-2-40-5
Net Cash Flow
Net Cash FlowCr
00000000022
Free Cash Flow
Free Cash FlowCr
1415121017-51121117
CFO To PAT
CFO To PAT%
251.7269.1553.6224.8284.41,154.1115.1139.1173.281.3267.7
CFO To EBITDA
CFO To EBITDA%
88.796.890.874.7111.8117.793.193.192.580.0138.9

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24201928372556555580139
Price To Earnings
Price To Earnings
4.73.78.27.76.829.25.56.97.17.037.3
Price To Sales
Price To Sales
0.40.30.30.50.60.40.80.70.60.91.5
Price To Book
Price To Book
0.70.50.50.70.80.40.80.70.60.81.4
EV To EBITDA
EV To EBITDA
2.52.42.83.12.74.64.85.03.97.118.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
66.165.767.372.872.874.072.068.468.267.165.3
OPM
OPM%
26.325.521.823.824.212.118.215.816.813.37.8
NPM
NPM%
9.39.23.67.99.51.214.710.69.013.14.1
ROCE
ROCE%
19.117.112.114.516.94.717.012.512.415.14.8
ROE
ROE%
15.614.45.410.812.41.414.09.99.011.83.8
ROA
ROA%
8.07.32.75.77.90.911.48.27.49.93.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shilp Gravures Limited is India’s pioneer in gravure roller manufacturing, providing high-precision engraving solutions for the global printing and packaging industries. An **ISO 9001** certified organization, the company integrates advanced **electronic**, **laser**, and **chemical etching** technologies to serve a diverse clientele ranging from flexible packaging giants to decorative laminate manufacturers. --- ### **Strategic Ownership Transition & New Leadership** The company is currently navigating a transformative phase following a significant change in corporate control in **June 2025**. After three decades of leadership, the original founder-promoters retired, transferring a controlling stake to **Aikyam Sampati Management LLP**. **Key Acquisition Metrics:** * **Principal Acquirer:** Aikyam Sampati Management LLP. * **Controlling Stake:** **60.75%** (via Share Purchase Agreement for **3,736,207** shares). * **Transaction Pricing:** SPA price of **₹159.35** per share; Open Offer price of **₹213.00** per share. * **Potential Ownership:** Up to **86.75%** post-Open Offer, with a commitment to align with the **25% Minimum Public Shareholding (MPS)** requirement within statutory timelines. The new management, led by **Mr. Pranav Bhalara** (who brings over **18 years** of industry experience), is focused on aggressive growth through **forward and backward integration**, technological modernization, and expanding the company’s footprint in the flexible packaging and lamination sectors. --- ### **Core Business Segments & Revenue Performance** Shilp Gravures operates through three primary reportable segments. While the core engraving business remains the dominant revenue driver, the company has diversified into renewable energy to bolster its operational sustainability. **Consolidated Revenue Breakdown (FY 2024-25):** | Segment | Primary Activities | Revenue (FY25 - ₹ in lacs) | Revenue (FY24 - ₹ in lacs) | | :--- | :--- | :---: | :---: | | **Engraved Copper Rollers** | Manufacture of electronic, copper, and chrome-plated rollers. | **8,658.89** | **8,254.40** | | **Power Generation** | Wind and Solar energy production for captive use and sale. | **332.26** | **416.62** | | **Others** | Specialized rollers, photopolymer plates, and related services. | **492.66** | **493.57** | | **Total Consolidated** | | **9,483.81** | **9,164.59** | --- ### **Technological Capabilities & Product Ecosystem** The company’s infrastructure is built to handle high-volume, high-precision requirements for both **Gravure** and **Flexographic** printing processes. **Manufacturing Infrastructure:** * **Advanced Machinery:** Utilizes industry-leading tech including **KODAK Flexcel NX 5080** and **ESKO Spark 5080**. * **Subsidiaries:** Operations are supported by a wholly-owned material subsidiary, **Etone India Private Limited**. * **Workforce:** Employs a total of **421** personnel (**262** on-roll and **159** contract workers). **Product Portfolio & Applications:** * **Gravure Cylinders:** High-speed components for labels, cartons, and precision coatings. * **Photopolymer Plates:** Catering to the flexographic segment’s shift toward **non-toxic and water-based inks**. * **Specialized Rollers:** Includes **Anilox**, **Embossing** (for PVC flooring/wallpapers), **Ceramic**, and **Security Printing** rollers. * **Substrate Versatility:** Products enable printing on plastic films, **laminated tetra packs**, corrugated board, textiles, and **metalized films**. --- ### **Energy Sustainability & Operational Efficiency** To mitigate rising manufacturing costs and reduce its carbon footprint, Shilp Gravures has invested heavily in captive renewable energy. * **Solar Power:** **2,424.66 KW** total capacity across three plants, generating **~35,00,000 Kwh** annually. * **Wind Power:** Five windmills with a total capacity of **2.8 MW**, generating **~36,50,000 Kwh** annually. * **Impact:** These installations provide substantial offsets to the electricity consumption required for heavy plant and machinery operations. --- ### **Financial Health & Shareholder Returns** While the company achieved a **4.62%** growth in consolidated revenue for FY 2024-25, profitability faced significant headwinds. **Financial Summary (Consolidated):** * **Revenue from Operations:** **₹9,151.55 Lacs** (up from ₹8,747.57 Lacs in FY24). * **Profit After Tax (PAT):** **₹371.21 Lacs** (a **67.49%** decline from ₹1,141.84 Lacs in FY24). * **Dividend Policy:** Despite the profit dip, the company maintained a consistent dividend of **₹2.10 per share** (**21%** on face value), resulting in a total payout of **₹129.14 Lacs**. --- ### **Market Outlook & Growth Drivers** The Indian packaging market is projected to undergo significant expansion through **2030-2035**, driven by changing consumer lifestyles and the rise of **Quick-commerce**. | Segment | Projected Market Size | CAGR | Strategic Focus | | :--- | :--- | :--- | :--- | | **Gravure Printing** | **USD 8,808.8 Mn** (by 2035) | **6.8%** | High-quality furniture and flexible packaging. | | **Flexo Printing** | **USD 26.28 Bn** (by 2030) | **5.83%** | E-commerce, automation, and corrugated board. | **Strategic Initiatives for Growth:** * **Sustainability:** Developing solutions for **aseptic**, **retort**, and **biodegradable** packaging to meet global decarbonization targets. * **Rural Adaptation:** Creating pack formats suitable for **cold-chain gaps** and multilingual labeling in rural markets. * **Automation:** Utilizing capital to fund **advanced analytics** and automated converting operations. --- ### **Risk Profile & Mitigation Strategies** Shilp Gravures manages a complex risk environment involving commodity prices, currency fluctuations, and regulatory shifts. **1. Market & Operational Risks:** * **Raw Material Volatility:** Fluctuations in **recycled/virgin fiber** and **aluminum** prices impact margins. * **Sustainability Costs:** The transition to **bio-based packaging** involves high R&D costs that the market is not yet fully prepared to absorb. **2. Financial Risk Exposure (as of March 31, 2025):** * **Investment Risk:** The company holds **₹32.27 crore** in Mutual Funds; a **10%** change in NAV impacts income by **₹3.23 crore**. * **Currency Risk:** Exposure to **USD, CHF, and EURO**. The company holds **77.51 units** of USD assets against minimal liabilities. * **Interest Rate Risk:** Exposure to floating rates on long-term debt was reduced to **₹9.66 Lacs** in 2024 (from ₹54.80 Lacs). * **Liquidity Risk:** Managed through rolling forecasts; lease liabilities total **₹77.07 Lacs**, with **₹41.00 Lacs** due in the 1–5 year bracket. **3. Credit Management:** The company utilizes a **provision matrix** for trade receivables based on historical loss data. Counterparty risk is mitigated by dealing primarily with **high-credit-rated** financial institutions.