| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 61 | 65 | 90 | 100 | 96 | 94 | 115 | 150 | 143 | 117 | 120 | |
Growth YoY Revenue Growth YoY% | -1.4 | -28.8 | 3.3 | 12.4 | 3.6 | 58.8 | 45.2 | 28.2 | 49.2 | 47.8 | 24.8 | 4.4 |
| 90 | 56 | 61 | 82 | 91 | 89 | 90 | 104 | 138 | 133 | 114 | 107 | |
| 7 | 5 | 4 | 7 | 9 | 8 | 4 | 11 | 12 | 10 | 3 | 13 | |
OPM OPM% | 7.4 | 7.7 | 5.5 | 8.2 | 9.2 | 8.1 | 4.4 | 9.8 | 8.0 | 6.7 | 2.8 | 10.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 1 | 0 | 4 | 5 | 4 | 1 | 7 | 8 | 7 | 0 | 9 |
| 1 | 0 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 3 | |
| 3 | 1 | 0 | 3 | 4 | 3 | 1 | 5 | 6 | 5 | 0 | 6 | |
Growth YoY PAT Growth YoY% | 64.3 | -49.7 | 28.6 | 70.0 | 32.7 | 190.1 | 47.2 | 75.5 | 53.9 | 79.5 | -90.6 | 16.9 |
NPM NPM% | 2.9 | 1.5 | 0.6 | 3.4 | 3.7 | 2.7 | 0.6 | 4.7 | 3.8 | 3.3 | 0.0 | 5.2 |
| 0.9 | 0.3 | 0.1 | 1.0 | 1.6 | 1.1 | 0.1 | 1.4 | 1.5 | 1.2 | 0.0 | 1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 61 | 65 | 90 | 100 | 96 | 94 | 115 | 150 | 143 | 117 | 120 | |
Growth YoY Revenue Growth YoY% | -1.4 | -28.8 | 3.3 | 12.4 | 3.6 | 58.8 | 45.2 | 28.2 | 49.2 | 47.8 | 24.8 | 4.4 |
| 90 | 56 | 61 | 82 | 91 | 89 | 90 | 104 | 138 | 133 | 114 | 107 | |
| 7 | 5 | 4 | 7 | 9 | 8 | 4 | 11 | 12 | 10 | 3 | 13 | |
OPM OPM% | 7.4 | 7.7 | 5.5 | 8.2 | 9.2 | 8.1 | 4.4 | 9.8 | 8.0 | 6.7 | 2.8 | 10.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 1 | 0 | 4 | 5 | 4 | 1 | 7 | 8 | 7 | 0 | 9 |
| 1 | 0 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 3 | |
| 3 | 1 | 0 | 3 | 4 | 3 | 1 | 5 | 6 | 5 | 0 | 6 | |
Growth YoY PAT Growth YoY% | 64.3 | -49.7 | 28.6 | 70.0 | 32.7 | 190.1 | 47.2 | 75.5 | 53.9 | 79.5 | -90.6 | 16.9 |
NPM NPM% | 2.9 | 1.5 | 0.6 | 3.4 | 3.7 | 2.7 | 0.6 | 4.7 | 3.8 | 3.3 | 0.0 | 5.2 |
| 0.9 | 0.3 | 0.1 | 1.0 | 1.6 | 1.1 | 0.1 | 1.4 | 1.5 | 1.2 | 0.0 | 1.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 60 | 139 | 247 | 333 | 302 | 381 | 525 | 530 |
Growth Revenue Growth% | 131.2 | 34.6 | -9.1 | 25.9 | 37.9 | 30.5 | ||
| 55 | 131 | 234 | 314 | 281 | 352 | 489 | 492 | |
| 5 | 8 | 13 | 18 | 21 | 29 | 36 | 38 | |
OPM OPM% | 8.2 | 5.6 | 5.4 | 5.5 | 7.0 | 7.5 | 6.9 | 7.1 |
| 0 | 0 | 1 | 3 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 6 | 9 | 9 | 11 | 12 | 12 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 2 | 5 | 5 | 9 | 8 | 14 | 23 | 24 |
| 0 | 0 | 1 | 3 | 2 | 4 | 7 | 7 | |
PAT PATCr | 2 | 5 | 3 | 7 | 6 | 10 | 16 | 17 |
Growth PAT Growth% | 201.3 | 87.8 | -9.6 | 69.6 | 59.6 | 37.0 | ||
NPM NPM% | 2.5 | 3.3 | 1.4 | 1.9 | 1.9 | 2.6 | 3.0 | 3.2 |
| 1.5 | 2.1 | 1.9 | 3.0 | 4.1 | 4.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 60 | 139 | 247 | 333 | 302 | 381 | 525 | 530 |
Growth Revenue Growth% | 131.2 | 34.6 | -9.1 | 25.9 | 37.9 | 30.5 | ||
| 55 | 131 | 234 | 314 | 281 | 352 | 489 | 492 | |
| 5 | 8 | 13 | 18 | 21 | 29 | 36 | 38 | |
OPM OPM% | 8.2 | 5.6 | 5.4 | 5.5 | 7.0 | 7.5 | 6.9 | 7.1 |
| 0 | 0 | 1 | 3 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 6 | 9 | 9 | 11 | 12 | 12 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 2 | 5 | 5 | 9 | 8 | 14 | 23 | 24 |
| 0 | 0 | 1 | 3 | 2 | 4 | 7 | 7 | |
PAT PATCr | 2 | 5 | 3 | 7 | 6 | 10 | 16 | 17 |
Growth PAT Growth% | 201.3 | 87.8 | -9.6 | 69.6 | 59.6 | 37.0 | ||
NPM NPM% | 2.5 | 3.3 | 1.4 | 1.9 | 1.9 | 2.6 | 3.0 | 3.2 |
| 1.5 | 2.1 | 1.9 | 3.0 | 4.1 | 4.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 38 | 39 |
Reserves ReservesCr | 46 | 55 | 60 | 99 | 115 |
| 96 | 101 | 105 | 129 | 126 | |
| 19 | 18 | 15 | 13 | 36 | |
| 186 | 198 | 204 | 279 | 316 | |
| 130 | 140 | 149 | 227 | 259 | |
| 56 | 58 | 55 | 52 | 57 | |
| 186 | 198 | 204 | 279 | 316 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 38 | 39 |
Reserves ReservesCr | 46 | 55 | 60 | 99 | 115 |
| 96 | 101 | 105 | 129 | 126 | |
| 19 | 18 | 15 | 13 | 36 | |
| 186 | 198 | 204 | 279 | 316 | |
| 130 | 140 | 149 | 227 | 259 | |
| 56 | 58 | 55 | 52 | 57 | |
| 186 | 198 | 204 | 279 | 316 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 17 | -2 | -26 | 1 | |
| -8 | -6 | -2 | -2 | -9 | |
| 9 | -7 | -4 | 48 | 3 | |
Net Cash Flow Net Cash FlowCr | 3 | 4 | -7 | 20 | -5 |
Free Cash Flow Free Cash FlowCr | 2 | 17 | -2 | -26 | 1 |
CFO To PAT CFO To PAT% | 52.6 | 266.8 | -28.3 | -258.3 | 9.2 |
CFO To EBITDA CFO To EBITDA% | 13.5 | 94.0 | -7.9 | -90.1 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 17 | -2 | -26 | 1 | |
| -8 | -6 | -2 | -2 | -9 | |
| 9 | -7 | -4 | 48 | 3 | |
Net Cash Flow Net Cash FlowCr | 3 | 4 | -7 | 20 | -5 |
Free Cash Flow Free Cash FlowCr | 2 | 17 | -2 | -26 | 1 |
CFO To PAT CFO To PAT% | 52.6 | 266.8 | -28.3 | -258.3 | 9.2 |
CFO To EBITDA CFO To EBITDA% | 13.5 | 94.0 | -7.9 | -90.1 | 4.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 141 | 109 | 101 | 282 | 576 | 651 | ||
Price To Earnings Price To Earnings | 40.5 | 16.7 | 17.2 | 28.3 | 36.2 | 38.8 | ||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.3 | 0.7 | 1.1 | 1.2 | ||
Price To Book Price To Book | 2.0 | 1.4 | 1.2 | 2.1 | 3.7 | 4.2 | ||
EV To EBITDA EV To EBITDA | 16.7 | 10.1 | 9.1 | 12.9 | 18.9 | 19.7 | ||
GPM GPM% | 20.8 | 19.4 | 17.5 | 19.5 | ||||
OPM OPM% | 8.2 | 5.6 | 5.4 | 5.5 | 7.0 | 7.5 | 6.9 | 7.1 |
NPM NPM% | 2.5 | 3.3 | 1.4 | 1.9 | 1.9 | 2.6 | 3.0 | 3.2 |
ROCE ROCE% | 6.7 | 10.5 | 9.5 | 10.2 | 12.2 | 12.2 | ||
ROE ROE% | 4.9 | 8.3 | 7.0 | 7.3 | 10.3 | 10.3 | ||
ROA ROA% | 1.9 | 3.3 | 2.9 | 3.6 | 5.0 | 5.0 | ||
| Financial Year | Mar 2013 | Mar 2014 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 141 | 109 | 101 | 282 | 576 | 651 | ||
Price To Earnings Price To Earnings | 40.5 | 16.7 | 17.2 | 28.3 | 36.2 | 38.8 | ||
Price To Sales Price To Sales | 0.6 | 0.3 | 0.3 | 0.7 | 1.1 | 1.2 | ||
Price To Book Price To Book | 2.0 | 1.4 | 1.2 | 2.1 | 3.7 | 4.2 | ||
EV To EBITDA EV To EBITDA | 16.7 | 10.1 | 9.1 | 12.9 | 18.9 | 19.7 | ||
GPM GPM% | 20.8 | 19.4 | 17.5 | 19.5 | ||||
OPM OPM% | 8.2 | 5.6 | 5.4 | 5.5 | 7.0 | 7.5 | 6.9 | 7.1 |
NPM NPM% | 2.5 | 3.3 | 1.4 | 1.9 | 1.9 | 2.6 | 3.0 | 3.2 |
ROCE ROCE% | 6.7 | 10.5 | 9.5 | 10.2 | 12.2 | 12.2 | ||
ROE ROE% | 4.9 | 8.3 | 7.0 | 7.3 | 10.3 | 10.3 | ||
ROA ROA% | 1.9 | 3.3 | 2.9 | 3.6 | 5.0 | 5.0 | ||
Documents — Sharat Industries Ltd
Concall Transcript Summaries — Sharat Industries Ltd