Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹85Cr
Rev Gr TTM
Revenue Growth TTM
33.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHINEFASH
VS
| Quarter | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 204.7 | 38.8 | 49.0 | 79.2 | 131.5 | 175.0 | 68.9 | 39.9 | 28.0 |
| 2 | 5 | 5 | 7 | 9 | 11 | 18 | 31 | 30 | 42 | 37 |
Operating Profit Operating ProfitCr |
| 10.4 | 0.8 | 9.9 | -1.0 | 0.2 | 10.2 | 10.3 | 9.4 | 12.9 | 10.4 | 15.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 100.0 | -150.0 | -85.7 | 9,300.0 | 2,466.7 | 160.9 | 113.6 | 54.2 | 52.9 |
| 10.9 | 0.4 | 7.1 | -0.1 | 0.7 | 7.5 | 7.6 | 7.1 | 9.6 | 7.8 | 11.5 |
| 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.4 | 0.7 | 1.1 | 1.4 | 1.6 | 2.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 85.4 | 65.2 | 156.9 | 50.7 | 11.8 |
| 7 | 12 | 20 | 49 | 72 | 79 |
Operating Profit Operating ProfitCr |
| 3.5 | 4.0 | 6.1 | 9.7 | 11.4 | 13.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 5 | 9 | 12 |
| 0 | 0 | 0 | 1 | 2 | 3 |
|
| | 76.5 | 140.8 | 303.6 | 77.4 | 24.9 |
| 3.3 | 3.2 | 4.6 | 7.3 | 8.6 | 9.6 |
| 0.1 | 0.2 | 0.4 | 1.8 | 3.0 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 2 |
| 4 | 4 | 5 | 9 | 22 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 6 | 15 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 7 | 12 | 25 | 58 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 0 | -1 | 1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | 1 | -1 | 11 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 1 | 2 |
| -977.0 | 67.0 | -121.6 | 27.5 | 27.4 |
CFO To EBITDA CFO To EBITDA% | -935.1 | 53.5 | -92.8 | 20.6 | 20.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 13 | 11 | 59 | 105 |
Price To Earnings Price To Earnings | 36.8 | 32.4 | 12.5 | 15.1 | 15.1 |
Price To Sales Price To Sales | 1.2 | 1.0 | 0.5 | 1.1 | 1.3 |
Price To Book Price To Book | 1.7 | 2.4 | 1.8 | 5.8 | 4.5 |
| 38.0 | 26.6 | 10.1 | 11.4 | 10.5 |
Profitability Ratios Profitability Ratios |
| 9.2 | 9.6 | 13.6 | 13.3 | 15.1 |
| 3.5 | 4.0 | 6.1 | 9.7 | 11.4 |
| 3.3 | 3.2 | 4.6 | 7.3 | 8.6 |
| 4.9 | 10.0 | 16.6 | 47.4 | 32.1 |
| 4.6 | 7.5 | 15.5 | 38.6 | 30.0 |
| 3.8 | 5.5 | 7.8 | 15.4 | 11.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shine Fashions (India) Limited is a specialized textile solutions provider focused on the **manufacturing, processing, and global trading** of technical textiles. The company is a critical link in the apparel supply chain, providing the structural "skeleton" (interlinings) for garments ranging from high-end suits to ethnic wear. Currently, the company is undergoing a transformative shift from a pure-play trading entity to a **vertically integrated manufacturer**, aiming to capitalize on India’s growing technical textile market.
---
### **Core Product Ecosystem & Technical Applications**
The company’s portfolio consists of essential structural components that provide body, durability, and shape retention to apparel.
* **Interlining Solutions:**
* **Non-woven & Woven Fusible Interlinings:** Polymer-based fabrics with high tensile strength.
* **Microdot & Tricot Interlinings:** Specialized for stabilizing knit fabrics and lingerie.
* **Water-Jet & Taffeta Linings:** High-performance linings available in silk or piece-dyed polyester.
* **Tailoring & Ethnic Components:**
* **Hair Canvas/Cloth:** Traditional "skeleton" materials made from goat hair, rayon, or wool blends for tailored jackets.
* **Water-Soluble Interlinings:** Specialized for delicate embroidery in high-end ethnic wear.
* **Industrial & Medical Textiles:** Beyond apparel, the company produces non-woven materials for **surgical gowns, face masks, filters, and wet wipes**.
* **Prefabricated Assemblies:** Ready-to-use components including **collars, cuffs, shirt plackets**, and **Double-Sided Fusing Tape** (Rivil Civil Tape).
---
### **Strategic Pivot: Backward Integration & Import Substitution**
A central pillar of the investment thesis is the company’s transition toward in-house production to reduce dependency on imports and improve margins.
* **Maiden Manufacturing Facility:** The company is establishing its first **Interlining Waterjet Manufacturing Facility** in **Bhiwandi, Maharashtra**.
* **Project Timeline & Investment:** Launched in **February 2025**, the project is structured in three phases with a total completion target of **July 2026**. Phase 1 involves an investment of approximately **₹12 Crores**.
* **Import Substitution:** The facility is designed to produce finished goods that currently dominate the import market, aligning with national self-reliance goals.
* **Inorganic Growth:** In **January 2026**, the Board approved the acquisition of **M/s S K S Textiles Limited (In Liquidation)** as a going concern to diversify the product tapestry and achieve immediate economies of scale.
---
### **Financial Performance & Growth Trajectory**
Shine Fashions has demonstrated aggressive scaling of its top and bottom lines over the last three fiscal cycles.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Revenue** | **₹80.45 Crore** | **₹52.89 Crore** | **₹19.94 Crore** |
| **Profit After Tax (PAT)** | **₹6.97 Crore** | **₹3.88 Crore** | **₹0.79 Crore** |
| **PAT Growth (YoY)** | **79.64%** | **391%** | **101.3%** |
| **Consolidated EBITDA (H1FY26)** | **₹7.02 Crore** | - | - |
**Key Financial Notes:**
* **Revenue Surge:** Revenue grew by over **300%** between FY23 and FY25.
* **Subsidiary Performance:** **Shinetex Industries Private Limited** (Wholly-owned) supports operations through material processing, contributing **₹1.13 Crore** in revenue for H1 FY2025.
* **Debt Management:** The company has moved toward a leaner balance sheet, fully repaying an unsecured loan from the Managing Director in **FY 2024-25**.
---
### **Capital Structure & Corporate Actions**
The company has significantly expanded its equity base to fund its manufacturing ambitions and reward long-term shareholders.
* **Bonus Issue (July 2025):** Allotted **2,16,93,000** shares in a **7:1 ratio**, significantly increasing liquidity.
* **Equity Expansion:** Authorized capital was raised from **₹5 Crores** to **₹13.50 Crores**. The current paid-up capital stands at **₹13.43 Crore** (**2,68,64,000 shares** at **₹5/- par value**).
* **Preferential Allotment:** Issued **5,60,000 Warrants** at **₹207/-** (including a **₹202 premium**) to Promoters and Non-Promoters, targeting a fundraise of **₹11.59 Crores** for working capital and project setup.
* **Promoter Commitment:** In **January 2026**, the Promoter group committed to re-infusing funds mobilized from share disposals back into the company to meet urgent business needs.
---
### **Operational Infrastructure & Technology**
* **Automation:** Focus on **AI-based production planning** and **ERP systems** to reduce turnaround times.
* **Digital Integration:** Adoption of digital weaving and inkjet printing to enhance color vibrancy and precision.
* **Certifications:** Holds **ISO 9001, 14001, and 15001** certifications, reflecting a commitment to quality and environmental standards.
* **Global Footprint:** Maintains a client base across **Asia and Europe**, with plans to deepen penetration in the **US and Middle East**.
---
### **Risk Factors & Mitigation Strategies**
Investors should note the following operational and financial risks:
* **Financial Reconciliation:** Auditors have noted that balances for **Sundry Creditors, Debtors, and Loans** are maintained as per books but are subject to **external confirmation and reconciliation**. As of late 2024, certain bank balances (ICICI Bank) also remained unconfirmed.
* **Raw Material Dependency:** Raw materials constitute **35%** of production costs. The company is vulnerable to shortages in long-staple cotton, necessitating imports from the **USA and Egypt**.
* **Environmental Compliance:** As the textile industry is a major pollutant, the company is investing in **wastewater management** and modifying dyeing chemicals to mitigate its environmental footprint.
* **Project Execution:** The new manufacturing unit has faced initial **"teething troubles"** and slow momentum, which may impact the projected July 2026 completion date.
* **Labor & Productivity:** The industry faces a skilled manpower shortage; Shine Fashions addresses this through internal **vocational training** for its **170+ employees**.