Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41Cr
Fertilizers - Phosphatic - Single Super Phosphate
Rev Gr TTM
Revenue Growth TTM
-20.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIVAAGRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -36.9 | -25.5 | -44.9 | -35.2 | -25.1 | -12.5 | 37.8 | 0.5 | 2.8 | -16.0 | -50.9 | -16.9 |
| 119 | 102 | 71 | 114 | 97 | 94 | 95 | 99 | 90 | 73 | 49 | 82 |
Operating Profit Operating ProfitCr |
| 2.7 | 4.1 | -4.1 | -15.3 | -6.3 | -0.9 | -0.6 | -0.1 | 4.6 | 6.6 | -4.9 | 0.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 4 | 2 | 3 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| -1 | 1 | -6 | -19 | -9 | -4 | -3 | 7 | 3 | 4 | -3 | -1 |
| 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 2 | 1 | -1 | 1 |
|
Growth YoY PAT Growth YoY% | -107.5 | -86.3 | -383.0 | -2,467.5 | -74.1 | -919.1 | 40.1 | 138.7 | 124.8 | 172.5 | 37.3 | -120.4 |
| -0.5 | 0.4 | -8.5 | -19.2 | -1.1 | -4.2 | -3.7 | 7.4 | 0.3 | 3.6 | -4.7 | -1.8 |
| 0.1 | 0.7 | -5.0 | -14.0 | 0.6 | -3.6 | -2.6 | 7.5 | 2.1 | 2.4 | -2.0 | -2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.4 | -10.5 | -4.9 | 0.5 | 12.6 | -2.0 | 17.0 | 11.5 | -15.4 | -32.6 | 4.3 | -20.9 |
| 490 | 440 | 418 | 421 | 475 | 469 | 550 | 604 | 520 | 384 | 377 | 293 |
Operating Profit Operating ProfitCr |
| 5.5 | 5.3 | 5.3 | 5.2 | 4.9 | 4.3 | 3.9 | 5.5 | 3.7 | -5.3 | 0.8 | 2.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | -3 | 1 | 1 | 1 | 1 | 1 | 10 | 1 |
Interest Expense Interest ExpenseCr | 16 | 14 | 11 | 12 | 8 | 8 | 5 | 7 | 11 | 13 | 8 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
| 10 | 8 | 10 | 11 | 11 | 12 | 15 | 26 | 8 | -34 | 3 | 3 |
| 3 | 3 | 3 | 3 | 4 | 2 | 4 | 6 | 2 | -8 | 3 | 4 |
|
| 2.7 | -24.5 | 40.4 | 2.6 | -8.6 | 37.2 | 23.8 | 69.3 | -70.8 | -543.8 | 100.9 | -386.1 |
| 1.3 | 1.1 | 1.6 | 1.7 | 1.4 | 1.9 | 2.0 | 3.1 | 1.1 | -7.0 | 0.1 | -0.2 |
| 5.0 | 3.6 | 5.1 | 5.1 | 3.8 | 6.4 | 7.9 | 16.0 | 5.5 | -17.7 | 3.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 50 | 54 | 59 | 65 | 67 | 73 | 81 | 97 | 101 | 84 | 79 | 80 |
Current Liabilities Current LiabilitiesCr | 173 | 169 | 161 | 130 | 100 | 119 | 58 | 119 | 140 | 106 | 45 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 23 | 17 | 15 | 14 | 13 | 21 | 17 | 20 | 13 | 16 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 217 | 220 | 223 | 199 | 171 | 197 | 156 | 228 | 258 | 191 | 127 | 109 |
Non Current Assets Non Current AssetsCr | 63 | 63 | 54 | 53 | 49 | 50 | 50 | 54 | 52 | 53 | 43 | 41 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 42 | 34 | 17 | 17 | 37 | -5 | 32 | -31 | -18 | 33 | 3 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 1 | 0 | -4 | -3 | -2 | -4 | 0 | 1 | 14 |
Financing Cash Flow Financing Cash FlowCr | -46 | -35 | -18 | -18 | -33 | 8 | -27 | 32 | 16 | -32 | -17 |
|
Free Cash Flow Free Cash FlowCr | 37 | 33 | 16 | 16 | 34 | -14 | 29 | -34 | -20 | 33 | 0 |
| 608.2 | 665.9 | 238.1 | 231.4 | 542.6 | -49.1 | 277.4 | -160.2 | -314.8 | -132.0 | 1,407.0 |
CFO To EBITDA CFO To EBITDA% | 146.4 | 140.0 | 73.1 | 73.9 | 151.2 | -21.9 | 143.9 | -90.0 | -90.0 | -172.3 | 108.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 19 | 67 | 56 | 37 | 11 | 28 | 79 | 79 | 41 | 37 |
Price To Earnings Price To Earnings | 3.7 | 5.4 | 13.2 | 10.9 | 9.8 | 1.8 | 3.5 | 4.9 | 14.5 | 0.0 | 11.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.3 | 0.3 | 1.0 | 0.7 | 0.5 | 0.1 | 0.3 | 0.7 | 0.7 | 0.4 | 0.4 |
| 4.9 | 4.9 | 6.9 | 6.3 | 4.3 | 4.5 | 3.5 | 5.0 | 10.3 | -7.6 | 29.1 |
Profitability Ratios Profitability Ratios |
| 16.7 | 16.3 | 13.4 | 13.6 | 12.0 | 11.3 | 11.8 | 15.4 | 14.2 | 4.4 | 9.5 |
| 5.5 | 5.3 | 5.3 | 5.2 | 4.9 | 4.3 | 3.9 | 5.5 | 3.7 | -5.3 | 0.8 |
| 1.3 | 1.1 | 1.6 | 1.7 | 1.4 | 1.9 | 2.0 | 3.1 | 1.1 | -7.0 | 0.1 |
| 14.1 | 13.2 | 12.8 | 13.0 | 12.9 | 11.4 | 13.9 | 16.0 | 7.6 | -10.3 | 7.7 |
| 11.5 | 8.2 | 10.5 | 9.9 | 8.8 | 11.2 | 12.7 | 18.3 | 5.1 | -27.0 | 0.3 |
| 2.5 | 1.8 | 2.6 | 3.0 | 3.1 | 3.8 | 5.6 | 6.9 | 1.8 | -10.4 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shiva Global Agro Industries Limited is a prominent Indian agricultural enterprise headquartered in **Nanded, Maharashtra**. The company operates an integrated business model focused on the manufacturing and trading of fertilizers, solvent extraction, and agricultural commodities. Following a period of financial volatility, the company is currently executing a strategic pivot toward a leaner, fertilizer-centric model, prioritizing operational efficiency and alignment with national agricultural policies.
---
### **Core Business Segments & Manufacturing Infrastructure**
The company’s operations are diversified across three primary reportable segments, supported by robust manufacturing capabilities in Western India.
* **Fertilizers:** The core business involves the manufacturing and marketing of **Single Super Phosphate (SSP)**, **NPK Mix fertilizers**, and specialty soil health products.
* **Solvent Extraction:** Processing and trading related to edible and non-edible oils, primarily managed through subsidiary operations.
* **Agricultural Commodities:** Trading in high-quality seeds and various agro-products to provide a comprehensive solution to the farming community.
**Operational Capacity & Efficiency**
The company operates manufacturing units at **MIDC, Nanded** and **Dhakni, Nanded**, featuring flexible production lines.
* **Installed Capacity:** Approximately **120,000 MT** for **SSP** and **72,000 MT** for **NPK Mix Fertilizers**.
* **Production Performance (FY 2024-25):** Maintained a steady output of **44,104 MT**, with a strategic focus on core products: **SSP (34,814 MT)** and **NPK (8,490 MT)**.
* **Target Efficiency:** The plants are optimized to reach a full efficiency level of **400 TPD (Tons Per Day)**.
---
### **Strategic Portfolio Realignment & Divestments**
To mitigate decreasing margins and consolidate capital, Shiva Global has undergone a significant restructuring, divesting non-core material subsidiaries to focus on its primary agro-industrial strengths.
| Entity | Relationship | Status / Change |
| :--- | :--- | :--- |
| **Shrinivasa Agro Foods Pvt Ltd** | Subsidiary (**51.01%**) | **Divestment Approved**; Reported **₹216.88 Cr** turnover in FY25. |
| **Shiva-Parvati Poultry Feed Pvt Ltd** | Former Subsidiary (**51%**) | **Divested Nov 2024**; Resulted in loss of control. |
| **Ghatprabha Fertilizers Pvt Ltd** | Former Subsidiary (**61.53%**) | **Divested Dec 2024**; Resulted in loss of control. |
*Note: The divestment of the two subsidiaries in late 2024 resulted in an exceptional gain of **₹8.88 crore** in **FY 2024-25**.*
---
### **Financial Performance & Turnaround Metrics**
The company reported a significant financial recovery in **FY 2024-25**, reversing substantial previous losses through cost management and asset rationalization.
**Comparative Financial Summary (Consolidated)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹379.93 Cr** | **₹364.27 Cr** | **₹540.20 Cr** |
| **PBIDT (Before Exceptional)** | **₹21.78 Cr** | **(₹18.24 Cr)** | - |
| **Profit Before Tax (PBT)** | **₹2.78 Cr** | **(₹33.53 Cr)** | **₹7.75 Cr** |
| **Profit After Tax (PAT)** | **₹0.22 Cr** | **(₹25.30 Cr)** | **(₹5.70 Cr)** |
**Key Financial Drivers:**
* **Standalone Recovery:** Achieved a standalone **PBIDT** of **₹18.39 Cr**, reversing a **₹7.35 Cr** loss from the prior year.
* **Debt Optimization:** Consolidated finance costs dropped to **₹7.8 Cr** (from **₹12.51 Cr** in FY24) due to disciplined working capital management.
* **Subsidy Income:** Recognized **₹26.98 Cr** under the **Nutrient Based Subsidy (NBS)** policy.
* **Borrowing Terms:** Working capital interest rates were reduced to **10.05% p.a.** in 2025 (down from **12.80%**).
---
### **Market Strategy & Distribution Excellence**
Shiva Global employs a customer-centric, consumption-driven strategy focused on the high-demand regions of **South-Central Maharashtra**, **Vidarbha**, and **Telangana**.
* **Product Differentiation:** Focus on fortified **SSP** grades (Zinc and Zinc plus Boron), which dominate sales volumes and offer higher value to farmers.
* **Farmer Engagement:** The company conducts on-field soil testing, crop awareness programs, and dealer conferences to build brand loyalty.
* **Credit Management:** A formal evaluation system reviews customer credit limits annually. The maximum credit exposure was noted at **₹37.67 Cr** (Consolidated) as of March 2025, with an average credit period of **90 days**.
---
### **Sustainability, ESG & Technological Integration**
The company is modernizing its operations to align with **ESG** goals and the **Atmanirbhar Bharat** initiative.
* **Energy & Waste:** Installed **IE3/IE4** high-efficiency motors and **SCADA** systems. Traditional coal has been replaced with **agri-waste briquettes** for furnace operations. The company maintains **100% compliance** with **EPR** for plastic waste.
* **Precision Agriculture:** Increasing adoption of **drones** for crop monitoring and fertilizer spraying, leveraging the **Namo Drone Didi Scheme**.
* **Process Innovation:** Use of waste heat recovery systems in dryer and granulator streams to pre-heat raw materials, significantly reducing energy consumption.
* **Government Synergy:** Positioning to benefit from the **PM PRANAM** scheme (incentivizing alternative fertilizers) and major irrigation projects like the **Ken-Betwa link** and **Polavaram project**.
---
### **Risk Profile & Mitigation Framework**
The company operates in a highly regulated, climate-sensitive sector. Management has identified several key risks and implemented corresponding safeguards.
**1. Regulatory & Subsidy Risk**
* **Risk:** Vulnerability to shifts in **Nutrient Based Subsidy (NBS)** rates and **GST** duty structures.
* **Mitigation:** Diversifying into **organic** and **value-added specialty fertilizers** to reduce reliance on subsidized standard grades.
**2. Input Cost & Currency Volatility**
* **Risk:** High dependence on imported **Rock Phosphate** and **Sulfuric Acid**. A **10%** fluctuation in **USD** rates impacts PBT by approximately **₹58.01 Lakhs**.
* **Mitigation:** Implementing an "optimal buying strategy" and utilizing hedging for input costs.
**3. Agri-Climatic Dependency**
* **Risk:** Deficient rainfall in the **Marathwada region** can lead to trapped working capital and high inventory.
* **Mitigation:** Business planning is now strictly guided by real-time agri-climatic data to adjust production cycles.
**4. Financial & Operational Risks**
* **Credit Rating:** In Feb 2024, **India Rating & Research** downgraded limits to **IND B+/Stable/IND A4** following previous losses.
* **Internal Controls:** Management is addressing inherent limitations in financial controls, specifically regarding discrepancies in provisional bank stock statements.
* **Labor Codes:** Monitoring the implementation of **four new labor codes** notified in **Nov 2025** to ensure seamless compliance.