Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
41.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIVAEXPO
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -27.5 | -81.0 | 37.9 | 91.2 | -24.6 | -18.5 | -61.8 | -65.3 | 105.0 | 97.8 | 50.3 | 18.1 |
| 4 | 1 | 7 | 3 | 5 | 2 | 9 | 1 | 4 | 2 | 6 | 2 |
Operating Profit Operating ProfitCr |
| 25.1 | 18.8 | 12.0 | 12.6 | 13.7 | 13.2 | -318.2 | 26.1 | 3.1 | 5.5 | 8.8 | 8.4 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 1 | 0 | -7 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -385.7 | -72.2 | 79.4 | 360.0 | -85.7 | -13.0 | -5,907.7 | -55.0 | 109.6 | -77.8 | -98.7 | -100.0 |
| -6.1 | 2.9 | -0.9 | 7.1 | -2.3 | 7.5 | -355.0 | 9.8 | 16.6 | 1.1 | 0.1 | 0.0 |
| 0.3 | 0.0 | -0.1 | 0.2 | -0.1 | 0.1 | 0.0 | 0.7 | 0.6 | 1.3 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 274.9 | 11.9 | -27.6 | -6.3 | -56.0 | 41.4 | -46.2 | 12.2 | 58.3 | 3.8 |
| 5 | 16 | 19 | 13 | 13 | 5 | 8 | 4 | 5 | 8 | 8 |
Operating Profit Operating ProfitCr |
| 4.4 | 14.7 | 11.6 | 14.1 | 9.4 | 23.3 | 13.3 | 18.7 | 7.1 | 8.2 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| -1 | 0 | 1 | 0 | 0 | 0 | 0 | -8 | 1 | 0 | 0 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 346.9 | -78.5 | -17.0 | -157.6 | 99.0 | 6,789.7 | -7,347.1 | 110.9 | -97.0 | -59.8 |
| -12.5 | 8.2 | 1.6 | 1.8 | -1.1 | 0.0 | 1.2 | -157.0 | 15.3 | 0.3 | 0.1 |
| -0.7 | 1.2 | 0.3 | 0.2 | -0.1 | 0.0 | 0.1 | -5.8 | 0.6 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| -2 | 1 | 1 | 1 | 1 | 1 | 1 | -7 | 2 | 10 |
Current Liabilities Current LiabilitiesCr | 4 | 6 | 6 | 9 | 6 | 6 | 8 | 6 | 6 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 6 | 7 | 5 | 5 | 4 | 2 | 2 | 3 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 15 | 17 | 20 | 19 | 7 | 9 | 8 | 10 | 19 |
Non Current Assets Non Current AssetsCr | 11 | 11 | 10 | 8 | 7 | 16 | 15 | 6 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | -2 | 0 | 2 | 0 | 2 | 1 | -6 | 7 | -8 |
Investing Cash Flow Investing Cash FlowCr | -14 | -1 | 0 | 1 | 1 | 0 | 0 | 8 | -8 | 1 |
Financing Cash Flow Financing Cash FlowCr | 18 | 3 | 0 | -3 | -1 | -3 | -1 | -1 | 1 | 8 |
|
Free Cash Flow Free Cash FlowCr | -22 | -2 | 0 | 2 | 0 | 2 | 1 | -7 | 8 | -8 |
| 1,271.0 | -145.7 | -137.4 | 625.5 | 178.3 | -1,51,535.7 | 855.6 | 83.1 | 882.7 | -30,751.0 |
CFO To EBITDA CFO To EBITDA% | -3,598.8 | -81.5 | -18.7 | 80.4 | -21.0 | 160.1 | 74.7 | -697.1 | 1,902.3 | -1,078.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 12 | 20 | 7 | 2 | 4 | 4 | 0 | 13 | 20 |
Price To Earnings Price To Earnings | 0.0 | 7.7 | 59.4 | 24.1 | 0.0 | 0.0 | 36.3 | 0.0 | 15.4 | 767.5 |
Price To Sales Price To Sales | 0.0 | 0.6 | 0.9 | 0.4 | 0.2 | 0.6 | 0.4 | 0.0 | 2.4 | 2.4 |
Price To Book Price To Book | 0.0 | 0.9 | 1.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.0 | 0.8 | 0.9 |
| 39.8 | 7.4 | 11.9 | 6.5 | 7.2 | 6.1 | 7.4 | 4.5 | 46.5 | 34.8 |
Profitability Ratios Profitability Ratios |
| 17.2 | 29.8 | 27.4 | 43.6 | 29.1 | 62.8 | 53.7 | 59.3 | 20.8 | 20.2 |
| 4.4 | 14.7 | 11.6 | 14.1 | 9.4 | 23.3 | 13.3 | 18.7 | 7.1 | 8.2 |
| -12.5 | 8.2 | 1.6 | 1.8 | -1.1 | 0.0 | 1.2 | -157.0 | 15.3 | 0.3 |
| -1.3 | 5.9 | 5.1 | 5.5 | 5.7 | 3.9 | 2.8 | -66.8 | 7.2 | 1.9 |
| -8.8 | 11.3 | 2.4 | 1.9 | -1.1 | 0.0 | 0.7 | -114.8 | 5.5 | 0.1 |
| -3.5 | 6.0 | 1.2 | 1.0 | -0.6 | 0.0 | 0.5 | -51.8 | 3.6 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shiva Granito Export Limited is an integrated Indian manufacturer and exporter specializing in engineered stone and mineral products. Headquartered in **Udaipur, Rajasthan**, the company has evolved from a partnership firm focused on raw block exports into a vertically integrated manufacturing entity listed on the **BSE SME** platform.
---
### **Corporate Evolution & Historical Milestones**
The company’s trajectory reflects a transition from trading and basic exports to sophisticated manufacturing and public listing.
| Event | Date / Period |
| :--- | :--- |
| Incorporation of **Shiva Export Company** (Partnership) | **July 16, 2007** |
| Export of **Granite Blocks** | **2007 – 2011** |
| Acquisition of Plant & Machinery (Imported from China) | **2012 – 2013** |
| Commencement of Full-Scale Production | **2014** |
| Conversion to **Limited Company** | **December 31, 2015** |
| **BSE SME Listing** Approval | **September 06, 2016** |
---
### **Product Portfolio & Market Positioning**
The company operates a manufacturing facility at **Vill. Vana, Udaipur**, producing a diversified range of construction and decorative materials. Its products are **CE Certified (European Standards)**, a critical credential for its primary export markets in **Europe, the United States, and Japan**.
**Core Product Mix:**
* **Engineered Quartz Stone Slabs:** High-end decorative surfaces for residential and commercial use.
* **Resins:** Various grades used in industrial applications.
* **Quartz Powder:** A key mineral input for various industries.
* **Statues:** Specialized decorative stone products.
---
### **Financial Performance & Growth Metrics**
The company has recently demonstrated significant top-line recovery, though bottom-line integrity remains a point of scrutiny due to accounting practices.
* **Revenue Growth:** Net Sales increased to **Rs. 860.49 Lacs** in the most recent fiscal year, a **58.2%** jump from the previous year’s **Rs. 543.67 Lacs**.
* **Profit Retention:** For FY 2023-24, the company carried a profit of **Rs. 83.17 Lacs** to the balance sheet.
* **Dividend Policy:** The Board has maintained a **zero dividend** policy for FY 2022-23 and FY 2023-24, opting to conserve cash for internal expansion and working capital.
---
### **Strategic Capital Infusion & Expansion (2024-2025)**
To address liquidity constraints and fund future growth, the company initiated a major capital-raising exercise in late **2024**.
**Preferential Allotment Details:**
* **Instrument:** **1,16,00,000 convertible warrants** issued to non-promoters.
* **Pricing:** **Rs. 15 per warrant** (including a **Rs. 5 premium**).
* **Total Target Proceeds:** **Rs. 17.40 Crores**.
* **Terms:** **25%** paid upfront; **75%** payable upon conversion within **18 months**.
**Authorized Capital Expansion:**
To facilitate this issuance, the company significantly increased its capital base in November 2024:
| Metric | Pre-Expansion (Oct 2024) | Post-Expansion (Nov 2024) |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **Rs. 14,00,00,000** | **Rs. 25,00,00,000** |
| **Total Equity Shares** | **1,40,00,000** | **2,50,00,000** |
| **Face Value per Share** | **Rs. 10** | **Rs. 10** |
**Utilization of Funds:**
The proceeds are earmarked for **Working Capital** for the company and its subsidiaries, **Capital Expenditure** for infrastructure improvements, and general corporate contingencies.
---
### **Operational Challenges & Asset Management**
Despite revenue growth, the company has faced severe operational disruptions and has undergone structural changes to its asset base:
* **Factory Downtime:** The manufacturing plant faced prolonged shutdowns, remaining non-operational for **7 months** during FY 2023-24 due to **scarcity of funds**, and another **7 months** during FY 2024-25 for **repairs**.
* **Asset Liquidation:** In a move to streamline or raise liquidity, the company sold its **Quartz Powder Plant**, machinery, and factory building for **Rs. 50 Lakhs** during FY 2023-24.
* **Related Party Transactions:** Loans to the **Managing Director** saw a sharp increase from **Rs. 1,604.87 (in 100s)** in 2024 to **Rs. 25,313.50 (in 100s)** in 2025.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note that statutory auditors have issued **Qualified Opinions** for the fiscal years ended **March 31, 2024**, and **March 31, 2025**. The reported profits and equity are considered **overstated** due to the following:
**1. Financial Reporting Non-Compliance:**
* **Expected Credit Loss (ECL):** Failure to provide for doubtful trade receivables of **Rs. 7,68,97,418**, violating **Ind AS 109**.
* **Inventory Verification:** Auditors could not verify the existence or valuation of inventories as of March 2025 due to a lack of records.
* **Employee Benefits:** Non-provision of **Gratuity Liability**, violating **Ind AS 19**.
* **MSME Obligations:** Failure to provide interest on delayed payments to micro and small enterprises under **Section 16 of the MSMED Act, 2006**.
**2. Statutory Defaults & Litigation:**
* **Income Tax:** Outstanding demands of approximately **Rs. 57.70 Lakhs** for the period **FY 2018-19 to FY 2023-24**.
* **Indirect Tax Disputes:**
* **RVAT Act:** **Rs. 62.00 Lakhs** demand (2016-17); currently under Amnesty Scheme.
* **CGST Act:** **Rs. 18.58 Lakhs** in interest and penalties; appeal pending.
* **Regulatory Breach:** A promoter sold over **5% shares** during a **trading restriction period** in October 2023, violating **SEBI Insider Trading Regulations**.
**3. External Macro Risks:**
* **Geopolitical Impact:** The **Israel-Palestine conflict** has led to increased shipping rates and logistics delays.
* **Input Volatility:** Rising costs of **raw materials and energy**, alongside **currency volatility**, continue to pressure margins in the competitive global stone market.