Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shiva Granito Export Ltd

SHIVAEXPO
BSE
11.01
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shiva Granito Export Ltd

SHIVAEXPO
BSE
11.01
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
11.01
Industry
Industry
Granite & Marble
PE
Price To Earnings
1,101.00
PS
Price To Sales
1.63
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
41.07%
PAT Gr TTM
PAT Growth TTM
-98.70%
Peer Comparison
How does SHIVAEXPO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVAEXPO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
628363215272
Growth YoY
Revenue Growth YoY%
-27.5-81.037.991.2-24.6-18.5-61.8-65.3105.097.850.318.1
Expenses
ExpensesCr
417352914262
Operating Profit
Operating ProfitCr
101010-700010
OPM
OPM%
25.118.812.012.613.713.2-318.226.13.15.58.88.4
Other Income
Other IncomeCr
-100000001000
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
001010100000
PBT
PBTCr
001010-701000
Tax
TaxCr
000000000000
PAT
PATCr
000000-801000
Growth YoY
PAT Growth YoY%
-385.7-72.279.4360.0-85.7-13.0-5,907.7-55.0109.6-77.8-98.7-100.0
NPM
NPM%
-6.12.9-0.97.1-2.37.5-355.09.816.61.10.10.0
EPS
EPS
0.30.0-0.10.2-0.10.10.00.70.61.30.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
519211514695599
Growth
Revenue Growth%
274.911.9-27.6-6.3-56.041.4-46.212.258.33.8
Expenses
ExpensesCr
516191313584588
Operating Profit
Operating ProfitCr
03221111011
OPM
OPM%
4.414.711.614.19.423.313.318.77.18.28.7
Other Income
Other IncomeCr
0000000-8100
Interest Expense
Interest ExpenseCr
01111100001
Depreciation
DepreciationCr
02111111000
PBT
PBTCr
-1010000-8100
Tax
TaxCr
0-1000000000
PAT
PATCr
-1200000-8100
Growth
PAT Growth%
346.9-78.5-17.0-157.699.06,789.7-7,347.1110.9-97.0-59.8
NPM
NPM%
-12.58.21.61.8-1.10.01.2-157.015.30.30.1
EPS
EPS
-0.71.20.30.2-0.10.00.1-5.80.60.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
9131313131313131313
Reserves
ReservesCr
-2111111-7210
Current Liabilities
Current LiabilitiesCr
4669668665
Non Current Liabilities
Non Current LiabilitiesCr
7675542235
Total Liabilities
Total LiabilitiesCr
18262728262424152333
Current Assets
Current AssetsCr
7151720197981019
Non Current Assets
Non Current AssetsCr
11111087161561414
Total Assets
Total AssetsCr
18262728262424152333

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-8-202021-67-8
Investing Cash Flow
Investing Cash FlowCr
-14-1011008-81
Financing Cash Flow
Financing Cash FlowCr
1830-3-1-3-1-118
Net Cash Flow
Net Cash FlowCr
-5000000001
Free Cash Flow
Free Cash FlowCr
-22-202021-78-8
CFO To PAT
CFO To PAT%
1,271.0-145.7-137.4625.5178.3-1,51,535.7855.683.1882.7-30,751.0
CFO To EBITDA
CFO To EBITDA%
-3,598.8-81.5-18.780.4-21.0160.174.7-697.11,902.3-1,078.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01220724401320
Price To Earnings
Price To Earnings
0.07.759.424.10.00.036.30.015.4767.5
Price To Sales
Price To Sales
0.00.60.90.40.20.60.40.02.42.4
Price To Book
Price To Book
0.00.91.40.50.20.30.30.00.80.9
EV To EBITDA
EV To EBITDA
39.87.411.96.57.26.17.44.546.534.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.229.827.443.629.162.853.759.320.820.2
OPM
OPM%
4.414.711.614.19.423.313.318.77.18.2
NPM
NPM%
-12.58.21.61.8-1.10.01.2-157.015.30.3
ROCE
ROCE%
-1.35.95.15.55.73.92.8-66.87.21.9
ROE
ROE%
-8.811.32.41.9-1.10.00.7-114.85.50.1
ROA
ROA%
-3.56.01.21.0-0.60.00.5-51.83.60.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shiva Granito Export Limited is an integrated Indian manufacturer and exporter specializing in engineered stone and mineral products. Headquartered in **Udaipur, Rajasthan**, the company has evolved from a partnership firm focused on raw block exports into a vertically integrated manufacturing entity listed on the **BSE SME** platform. --- ### **Corporate Evolution & Historical Milestones** The company’s trajectory reflects a transition from trading and basic exports to sophisticated manufacturing and public listing. | Event | Date / Period | | :--- | :--- | | Incorporation of **Shiva Export Company** (Partnership) | **July 16, 2007** | | Export of **Granite Blocks** | **2007 – 2011** | | Acquisition of Plant & Machinery (Imported from China) | **2012 – 2013** | | Commencement of Full-Scale Production | **2014** | | Conversion to **Limited Company** | **December 31, 2015** | | **BSE SME Listing** Approval | **September 06, 2016** | --- ### **Product Portfolio & Market Positioning** The company operates a manufacturing facility at **Vill. Vana, Udaipur**, producing a diversified range of construction and decorative materials. Its products are **CE Certified (European Standards)**, a critical credential for its primary export markets in **Europe, the United States, and Japan**. **Core Product Mix:** * **Engineered Quartz Stone Slabs:** High-end decorative surfaces for residential and commercial use. * **Resins:** Various grades used in industrial applications. * **Quartz Powder:** A key mineral input for various industries. * **Statues:** Specialized decorative stone products. --- ### **Financial Performance & Growth Metrics** The company has recently demonstrated significant top-line recovery, though bottom-line integrity remains a point of scrutiny due to accounting practices. * **Revenue Growth:** Net Sales increased to **Rs. 860.49 Lacs** in the most recent fiscal year, a **58.2%** jump from the previous year’s **Rs. 543.67 Lacs**. * **Profit Retention:** For FY 2023-24, the company carried a profit of **Rs. 83.17 Lacs** to the balance sheet. * **Dividend Policy:** The Board has maintained a **zero dividend** policy for FY 2022-23 and FY 2023-24, opting to conserve cash for internal expansion and working capital. --- ### **Strategic Capital Infusion & Expansion (2024-2025)** To address liquidity constraints and fund future growth, the company initiated a major capital-raising exercise in late **2024**. **Preferential Allotment Details:** * **Instrument:** **1,16,00,000 convertible warrants** issued to non-promoters. * **Pricing:** **Rs. 15 per warrant** (including a **Rs. 5 premium**). * **Total Target Proceeds:** **Rs. 17.40 Crores**. * **Terms:** **25%** paid upfront; **75%** payable upon conversion within **18 months**. **Authorized Capital Expansion:** To facilitate this issuance, the company significantly increased its capital base in November 2024: | Metric | Pre-Expansion (Oct 2024) | Post-Expansion (Nov 2024) | | :--- | :--- | :--- | | **Authorized Share Capital** | **Rs. 14,00,00,000** | **Rs. 25,00,00,000** | | **Total Equity Shares** | **1,40,00,000** | **2,50,00,000** | | **Face Value per Share** | **Rs. 10** | **Rs. 10** | **Utilization of Funds:** The proceeds are earmarked for **Working Capital** for the company and its subsidiaries, **Capital Expenditure** for infrastructure improvements, and general corporate contingencies. --- ### **Operational Challenges & Asset Management** Despite revenue growth, the company has faced severe operational disruptions and has undergone structural changes to its asset base: * **Factory Downtime:** The manufacturing plant faced prolonged shutdowns, remaining non-operational for **7 months** during FY 2023-24 due to **scarcity of funds**, and another **7 months** during FY 2024-25 for **repairs**. * **Asset Liquidation:** In a move to streamline or raise liquidity, the company sold its **Quartz Powder Plant**, machinery, and factory building for **Rs. 50 Lakhs** during FY 2023-24. * **Related Party Transactions:** Loans to the **Managing Director** saw a sharp increase from **Rs. 1,604.87 (in 100s)** in 2024 to **Rs. 25,313.50 (in 100s)** in 2025. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note that statutory auditors have issued **Qualified Opinions** for the fiscal years ended **March 31, 2024**, and **March 31, 2025**. The reported profits and equity are considered **overstated** due to the following: **1. Financial Reporting Non-Compliance:** * **Expected Credit Loss (ECL):** Failure to provide for doubtful trade receivables of **Rs. 7,68,97,418**, violating **Ind AS 109**. * **Inventory Verification:** Auditors could not verify the existence or valuation of inventories as of March 2025 due to a lack of records. * **Employee Benefits:** Non-provision of **Gratuity Liability**, violating **Ind AS 19**. * **MSME Obligations:** Failure to provide interest on delayed payments to micro and small enterprises under **Section 16 of the MSMED Act, 2006**. **2. Statutory Defaults & Litigation:** * **Income Tax:** Outstanding demands of approximately **Rs. 57.70 Lakhs** for the period **FY 2018-19 to FY 2023-24**. * **Indirect Tax Disputes:** * **RVAT Act:** **Rs. 62.00 Lakhs** demand (2016-17); currently under Amnesty Scheme. * **CGST Act:** **Rs. 18.58 Lakhs** in interest and penalties; appeal pending. * **Regulatory Breach:** A promoter sold over **5% shares** during a **trading restriction period** in October 2023, violating **SEBI Insider Trading Regulations**. **3. External Macro Risks:** * **Geopolitical Impact:** The **Israel-Palestine conflict** has led to increased shipping rates and logistics delays. * **Input Volatility:** Rising costs of **raw materials and energy**, alongside **currency volatility**, continue to pressure margins in the competitive global stone market.