Login
Home
Charts
Search
Watchlist
Products

Shivagrico Implements Ltd

SHIVAGR·BSE
22.430.00%Tue, 22 Sept '26

Shivagrico Implements Ltd

SHIVAGR
BSE
22.43
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
22.43
Industry
Industry
Forgings
PE
Price To Earnings
25.20
PS
Price To Sales
0.24
Revenue
Revenue
48Cr
Rev Gr TTM
Revenue Growth TTM
0.61%
PAT Gr TTM
PAT Growth TTM
32.35%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
12111281112121211131212
Growth YoY
Revenue Growth YoY%
15.4-8.729.8-17.3-5.014.15.845.82.13.8-2.8-0.4
Expenses
ExpensesCr
11101171011121110121111
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
5.75.95.89.37.56.37.56.37.36.17.96.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000010
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-150.066.733.30.0600.02,400.0-100.0133.3120.0-39.1
NPM
NPM%
0.5-0.1-0.10.50.60.41.90.01.30.91.20.5
EPS
EPS
0.10.00.00.10.10.10.50.00.30.20.30.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
12111281112121211131212
Growth YoY
Revenue Growth YoY%
15.4-8.729.8-17.3-5.014.15.845.82.13.8-2.8-0.4
Expenses
ExpensesCr
11101171011121110121111
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
5.75.95.89.37.56.37.56.37.36.17.96.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000010
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-150.066.733.30.0600.02,400.0-100.0133.3120.0-39.1
NPM
NPM%
0.5-0.1-0.10.50.60.41.90.01.30.91.20.5
EPS
EPS
0.10.00.00.10.10.10.50.00.30.20.30.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262322252538484243434748
Growth
Revenue Growth%
5.3-9.1-5.916.0-1.251.127.4-13.94.1-0.39.50.6
Expenses
ExpensesCr
242221252436453941404444
Operating Profit
Operating ProfitCr
221112322333
OPM
OPM%
7.27.14.42.45.74.95.85.25.26.66.27.0
Other Income
Other IncomeCr
000000100000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111211222
PBT
PBTCr
00-1-100100011
Tax
TaxCr
000000000000
PAT
PATCr
000-100100000
Growth
PAT Growth%
-200.3182.1-861.7-167.146.5122.2677.3-86.8-30.3435.62.232.4
NPM
NPM%
-0.20.2-1.4-3.3-1.80.31.60.20.20.90.80.9
EPS
EPS
-0.10.1-0.6-1.7-0.90.21.50.20.10.80.80.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262322252538484243434748
Growth
Revenue Growth%
5.3-9.1-5.916.0-1.251.127.4-13.94.1-0.39.50.6
Expenses
ExpensesCr
242221252436453941404444
Operating Profit
Operating ProfitCr
221112322333
OPM
OPM%
7.27.14.42.45.74.95.85.25.26.66.27.0
Other Income
Other IncomeCr
000000100000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111211222
PBT
PBTCr
00-1-100100011
Tax
TaxCr
000000000000
PAT
PATCr
000-100100000
Growth
PAT Growth%
-200.3182.1-861.7-167.146.5122.2677.3-86.8-30.3435.62.232.4
NPM
NPM%
-0.20.2-1.4-3.3-1.80.31.60.20.20.90.80.9
EPS
EPS
-0.10.1-0.6-1.7-0.90.21.50.20.10.80.80.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
33221122233
Current Liabilities
Current LiabilitiesCr
1110121416191617181517
Non Current Liabilities
Non Current LiabilitiesCr
22221344433
Total Liabilities
Total LiabilitiesCr
2120212223282828292628
Current Assets
Current AssetsCr
1110111314171818171617
Non Current Assets
Non Current AssetsCr
101010109101010111011
Total Assets
Total AssetsCr
2120212223282828292628
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
33221122233
Current Liabilities
Current LiabilitiesCr
1110121416191617181517
Non Current Liabilities
Non Current LiabilitiesCr
22221344433
Total Liabilities
Total LiabilitiesCr
2120212223282828292628
Current Assets
Current AssetsCr
1110111314171818171617
Non Current Assets
Non Current AssetsCr
101010109101010111011
Total Assets
Total AssetsCr
2120212223282828292628

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
12001-135141
Investing Cash Flow
Investing Cash FlowCr
-2-1-1-1-1-3-1-2-2-1-2
Financing Cash Flow
Financing Cash FlowCr
1-11104-1-21-51
Net Cash Flow
Net Cash FlowCr
00000011-1-10
Free Cash Flow
Free Cash FlowCr
-11-1-10-423-23-1
CFO To PAT
CFO To PAT%
-2,379.65,586.647.658.3-238.3-1,072.9333.75,113.81,188.21,017.2317.5
CFO To EBITDA
CFO To EBITDA%
64.3138.7-15.3-81.075.0-57.091.7240.737.5134.242.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
12001-135141
Investing Cash Flow
Investing Cash FlowCr
-2-1-1-1-1-3-1-2-2-1-2
Financing Cash Flow
Financing Cash FlowCr
1-11104-1-21-51
Net Cash Flow
Net Cash FlowCr
00000011-1-10
Free Cash Flow
Free Cash FlowCr
-11-1-10-423-23-1
CFO To PAT
CFO To PAT%
-2,379.65,586.647.658.3-238.3-1,072.9333.75,113.81,188.21,017.2317.5
CFO To EBITDA
CFO To EBITDA%
64.3138.7-15.3-81.075.0-57.091.7240.737.5134.242.1

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
43338915171011
Price To Earnings
Price To Earnings
102.525.810.992.5217.146.025.525.2
Price To Sales
Price To Sales
0.20.10.10.10.20.20.30.40.20.2
Price To Book
Price To Book
0.50.40.50.41.21.32.12.21.21.4
EV To EBITDA
EV To EBITDA
7.913.825.611.09.211.314.711.59.48.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.015.112.516.923.420.221.318.419.322.721.921.9
OPM
OPM%
7.27.14.42.45.74.95.85.25.26.66.27.0
NPM
NPM%
-0.20.2-1.4-3.3-1.80.31.60.20.20.90.80.9
ROCE
ROCE%
4.94.00.4-1.92.44.37.74.94.76.86.66.6
ROE
ROE%
-0.70.5-4.2-12.6-7.31.610.81.40.94.84.74.7
ROA
ROA%
-0.20.2-1.5-3.7-1.90.42.80.40.31.41.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
43338915171011
Price To Earnings
Price To Earnings
102.525.810.992.5217.146.025.525.2
Price To Sales
Price To Sales
0.20.10.10.10.20.20.30.40.20.2
Price To Book
Price To Book
0.50.40.50.41.21.32.12.21.21.4
EV To EBITDA
EV To EBITDA
7.913.825.611.09.211.314.711.59.48.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.015.112.516.923.420.221.318.419.322.721.921.9
OPM
OPM%
7.27.14.42.45.74.95.85.25.26.66.27.0
NPM
NPM%
-0.20.2-1.4-3.3-1.80.31.60.20.20.90.80.9
ROCE
ROCE%
4.94.00.4-1.92.44.37.74.94.76.86.66.6
ROE
ROE%
-0.70.5-4.2-12.6-7.31.610.81.40.94.84.74.7
ROA
ROA%
-0.20.2-1.5-3.7-1.90.42.80.40.31.41.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Shivagrico Implements Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/mn8zrb19bfxo1c4x1arzazss.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/hf3jg6wc3nqdst2067lfsj9g.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4o1cwbj8ukl64r3mi6tc8m0n.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/2p92wcqcvt6ga0rn7wp0uk5m.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/yj6sa7wscc6kzc4sb3vtc19u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/58pi2argue1r98rljbtlyv5x.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/15hku6nrvp1efple2c7503ne.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/3w277op0xrv5nbvgu4jrig5e.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3eomuiwnn8y8ov61ungnc3u4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/x98c8yvfwr9ktv1mc9cmxvmm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/anx3j0m6b2gggwur2zzwqnb6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/57jlkseqin9d0z8thfw4whm0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/e6ltuax9xz2u3ya87wdhaqa6.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/skshoqgdqoar45o7kv3spq6q.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/4rq2gxc00wsf6jg49ust4rz7.pdf