Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shivam Chemicals Ltd

SHIVAM
BSE
110.65
1.43%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shivam Chemicals Ltd

SHIVAM
BSE
110.65
1.43%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
188Cr
Close
Close Price
110.65
Industry
Industry
Trading
PE
Price To Earnings
53.45
PS
Price To Sales
0.72
Revenue
Revenue
261Cr
Rev Gr TTM
Revenue Growth TTM
47.91%
PAT Gr TTM
PAT Growth TTM
167.69%
Peer Comparison
How does SHIVAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHIVAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
648294130132
Growth YoY
Revenue Growth YoY%
47.057.639.5
Expenses
ExpensesCr
638193126128
Operating Profit
Operating ProfitCr
22133
OPM
OPM%
2.42.21.42.52.6
Other Income
Other IncomeCr
00111
Interest Expense
Interest ExpenseCr
01111
Depreciation
DepreciationCr
11111
PBT
PBTCr
12233
Tax
TaxCr
00011
PAT
PATCr
01122
Growth YoY
PAT Growth YoY%
20.8109.7239.7
NPM
NPM%
0.80.90.61.21.5
EPS
EPS
0.00.00.30.91.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
157147224261
Growth
Revenue Growth%
-6.453.016.6
Expenses
ExpensesCr
151143220255
Operating Profit
Operating ProfitCr
5457
OPM
OPM%
3.22.42.02.6
Other Income
Other IncomeCr
0012
Interest Expense
Interest ExpenseCr
0122
Depreciation
DepreciationCr
0111
PBT
PBTCr
5236
Tax
TaxCr
1111
PAT
PATCr
4123
Growth
PAT Growth%
-67.773.566.3
NPM
NPM%
2.40.80.91.3
EPS
EPS
93.31.01.32.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
01217
Reserves
ReservesCr
13318
Current Liabilities
Current LiabilitiesCr
112119
Non Current Liabilities
Non Current LiabilitiesCr
754
Total Liabilities
Total LiabilitiesCr
314158
Current Assets
Current AssetsCr
172543
Non Current Assets
Non Current AssetsCr
151616
Total Assets
Total AssetsCr
314158

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
95-15
Investing Cash Flow
Investing Cash FlowCr
-14-2-1
Financing Cash Flow
Financing Cash FlowCr
5-315
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-53-16
CFO To PAT
CFO To PAT%
238.7409.9-698.1
CFO To EBITDA
CFO To EBITDA%
175.4138.2-319.0

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00120
Price To Earnings
Price To Earnings
0.00.057.3
Price To Sales
Price To Sales
0.00.00.5
Price To Book
Price To Book
0.00.03.4
EV To EBITDA
EV To EBITDA
2.64.329.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.111.89.2
OPM
OPM%
3.22.42.0
NPM
NPM%
2.40.80.9
ROCE
ROCE%
20.09.19.5
ROE
ROE%
26.98.05.9
ROA
ROA%
11.93.03.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Listing Status:** BSE SME Platform (**SHIVAM**) | **IPO Date:** April 30, 2024 Shivam Chemicals Limited is a specialized industrial player that has successfully transitioned from a pure trading entity into a vertically integrated manufacturer and distributor. The company operates a dual-engine business model focusing on **industrial chemicals** (Hydrated Lime and Quick Lime) and **animal nutrition** (feed supplements and additives). By leveraging a **backward integration strategy** and a robust global sourcing network, the company serves as a critical link in the supply chains of the poultry, livestock, and industrial manufacturing sectors. --- ### **Strategic Evolution: From Trading to Integrated Manufacturing** Originally established as a trading house, Shivam Chemicals pivoted to manufacturing in **FY 2022-23**. This transition was designed to capture higher margins and ensure quality control. A cornerstone of this evolution is the **backward integration strategy** formalized in **March 2026**, when the company commenced commercial production at a leased **Quick Lime unit** in **Khimsar, Rajasthan**. * **Supply Chain Security:** The Khimsar facility provides over **50% of the raw material** required for the Dahej manufacturing plant. * **Manufacturing Hub:** Primary production is conducted through the **100% wholly-owned subsidiary**, **Shivam Chemicals and Minerals Private Limited**, located in the industrial belt of **Dahej, Gujarat**. * **Scale of Operations:** The company has supplied over **2.50 Lakh metric tons** of products to date, with a cumulative market value exceeding **₹750 crore**. --- ### **Core Business Segments and Product Portfolio** | Segment | Primary Products | Sourcing & Branding | Capacity / Scale | | :--- | :--- | :--- | :--- | | **Manufacturing** | **Hydrated Lime** (Calcium Hydroxide), **Quick Lime** (Calcium Oxide) | In-house production (Dahej & Khimsar) | **60,000 MT** p.a. (Dahej); Khimsar at **full capacity** | | **Animal Nutrition** | **Amino Acids**, **Feed Phosphate**, **Magnesium Oxide** | Sourced from **China** and **Morocco** | **2,650 MT** average monthly sales volume | | **Value-Added Feed** | **Vitamin Premix Formulations** | Sourced from **Sri Lanka**; Marketed under **"Shivam"** brand | Tailor-made formulations for domestic manufacturers | #### **The "Shivam" Brand & Nutritional Solutions** The company is moving up the value chain by transitioning from generic ingredient supply to **customized nutritional solutions**. Under the proprietary **"Shivam"** brand, the company develops **Vitamin Premix Formulations** designed to meet specific metabolic and skeletal requirements of livestock. These formulations are currently sourced from **Sri Lanka** to maintain high quality standards for the Indian market. --- ### **Financial Performance and Growth Metrics** Following its listing on the **BSE SME** platform, the company reported a significant recovery and expansion in **FY 2024-25**. #### **Consolidated Financial Summary** | Metric | FY 2024-25 (₹ Lakhs) | FY 2023-24 (₹ Lakhs) | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **22,555.95** | **14,685.94** | **53.6%** | | **Profit Before Tax (PBT)** | **303.34** | **204.16** | **48.6%** | | **Profit After Tax (PAT)** | **209.30** | **120.65** | **73.5%** | #### **Segmental Growth (FY 2024-25)** * **Manufacturing Division:** Volume surged by **104.5%**, while value increased by **77.8%**. * **Trading Division:** Volume grew by **54.4%**, with a value increase of **51.6%**. --- ### **Capital Structure and IPO Utilization** The company has undergone significant capital restructuring to fund its aggressive growth trajectory. * **SME-IPO (April 2024):** Raised **₹20.18 crore** by issuing **4,587,000 Equity Shares** at **₹44 per share** (Face Value **₹10** + Premium **₹34**). * **Subsidiary Investment:** **₹5.62 crore** of the IPO proceeds were infused into **Shivam Chemical & Minerals Private Limited** via a rights issue to support localized manufacturing objectives. * **Bonus Issue:** In September 2023, the company issued **1,20,00,000 bonus shares** (ratio of **30:1**), expanding the paid-up capital from **₹40 Lakhs** to **₹12.40 Crore**. * **Current Paid-up Capital:** **₹16.98 Crore** (as of March 31, 2025). * **Dividend Policy:** The Board currently **ploughs back all profits** into the business to strengthen the financial position and fund expansion, rather than declaring dividends. --- ### **Future Growth Strategy** The company’s roadmap is centered on three pillars: 1. **Geographic Diversification:** Initiating entry into **export markets** to reduce reliance on domestic turnover. 2. **Operational Efficiency:** Increasing **capacity utilization** at the Dahej plant and the Khimsar leased unit to drive economies of scale. 3. **Product Assortment:** Expanding the portfolio into new chemical and nutritional categories to capture a larger share of the animal health market. --- ### **Risk Profile and Mitigation** | Risk Category | Description | Mitigation / Status | | :--- | :--- | :--- | | **Market Competition** | Intense pressure from both organized and unorganized players where **price** is the primary driver. | Leveraging **brand equity** and a pan-India distribution network to maintain client stickiness. | | **Financial Contingency** | **Corporate Guarantee** of **₹5.08 Crore** provided to **IndusInd Bank** for the subsidiary's credit facilities. | Management expects no liability; subsidiary operations are scaling to cover debt obligations. | | **Concentration Risk** | Operates in a **single business segment** with no separate geographical reporting under **AS-17**. | Diversifying into **export markets** and expanding the "Shivam" brand product line. | | **Liquidity Risk** | Potential inability to meet short-term obligations. | Auditors confirm the company is capable of meeting liabilities falling due within **one year**. | **Operational Oversight:** The company’s internal controls are rigorously monitored and audited by **M/s. Bharat Kanakia & Associates** to ensure transparency and efficiency across its manufacturing and trading arms.