Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹188Cr
Rev Gr TTM
Revenue Growth TTM
47.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIVAM
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 47.0 | 57.6 | 39.5 |
| 63 | 81 | 93 | 126 | 128 |
Operating Profit Operating ProfitCr |
| 2.4 | 2.2 | 1.4 | 2.5 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 2 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 20.8 | 109.7 | 239.7 |
| 0.8 | 0.9 | 0.6 | 1.2 | 1.5 |
| 0.0 | 0.0 | 0.3 | 0.9 | 1.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.4 | 53.0 | 16.6 |
| 151 | 143 | 220 | 255 |
Operating Profit Operating ProfitCr |
| 3.2 | 2.4 | 2.0 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
| 5 | 2 | 3 | 6 |
| 1 | 1 | 1 | 1 |
|
| | -67.7 | 73.5 | 66.3 |
| 2.4 | 0.8 | 0.9 | 1.3 |
| 93.3 | 1.0 | 1.3 | 2.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 12 | 17 |
| 13 | 3 | 18 |
Current Liabilities Current LiabilitiesCr | 11 | 21 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 25 | 43 |
Non Current Assets Non Current AssetsCr | 15 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 5 | -15 |
Investing Cash Flow Investing Cash FlowCr | -14 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | 5 | -3 | 15 |
|
Free Cash Flow Free Cash FlowCr | -5 | 3 | -16 |
| 238.7 | 409.9 | -698.1 |
CFO To EBITDA CFO To EBITDA% | 175.4 | 138.2 | -319.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 120 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 57.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 3.4 |
| 2.6 | 4.3 | 29.1 |
Profitability Ratios Profitability Ratios |
| 10.1 | 11.8 | 9.2 |
| 3.2 | 2.4 | 2.0 |
| 2.4 | 0.8 | 0.9 |
| 20.0 | 9.1 | 9.5 |
| 26.9 | 8.0 | 5.9 |
| 11.9 | 3.0 | 3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Listing Status:** BSE SME Platform (**SHIVAM**) | **IPO Date:** April 30, 2024
Shivam Chemicals Limited is a specialized industrial player that has successfully transitioned from a pure trading entity into a vertically integrated manufacturer and distributor. The company operates a dual-engine business model focusing on **industrial chemicals** (Hydrated Lime and Quick Lime) and **animal nutrition** (feed supplements and additives). By leveraging a **backward integration strategy** and a robust global sourcing network, the company serves as a critical link in the supply chains of the poultry, livestock, and industrial manufacturing sectors.
---
### **Strategic Evolution: From Trading to Integrated Manufacturing**
Originally established as a trading house, Shivam Chemicals pivoted to manufacturing in **FY 2022-23**. This transition was designed to capture higher margins and ensure quality control. A cornerstone of this evolution is the **backward integration strategy** formalized in **March 2026**, when the company commenced commercial production at a leased **Quick Lime unit** in **Khimsar, Rajasthan**.
* **Supply Chain Security:** The Khimsar facility provides over **50% of the raw material** required for the Dahej manufacturing plant.
* **Manufacturing Hub:** Primary production is conducted through the **100% wholly-owned subsidiary**, **Shivam Chemicals and Minerals Private Limited**, located in the industrial belt of **Dahej, Gujarat**.
* **Scale of Operations:** The company has supplied over **2.50 Lakh metric tons** of products to date, with a cumulative market value exceeding **₹750 crore**.
---
### **Core Business Segments and Product Portfolio**
| Segment | Primary Products | Sourcing & Branding | Capacity / Scale |
| :--- | :--- | :--- | :--- |
| **Manufacturing** | **Hydrated Lime** (Calcium Hydroxide), **Quick Lime** (Calcium Oxide) | In-house production (Dahej & Khimsar) | **60,000 MT** p.a. (Dahej); Khimsar at **full capacity** |
| **Animal Nutrition** | **Amino Acids**, **Feed Phosphate**, **Magnesium Oxide** | Sourced from **China** and **Morocco** | **2,650 MT** average monthly sales volume |
| **Value-Added Feed** | **Vitamin Premix Formulations** | Sourced from **Sri Lanka**; Marketed under **"Shivam"** brand | Tailor-made formulations for domestic manufacturers |
#### **The "Shivam" Brand & Nutritional Solutions**
The company is moving up the value chain by transitioning from generic ingredient supply to **customized nutritional solutions**. Under the proprietary **"Shivam"** brand, the company develops **Vitamin Premix Formulations** designed to meet specific metabolic and skeletal requirements of livestock. These formulations are currently sourced from **Sri Lanka** to maintain high quality standards for the Indian market.
---
### **Financial Performance and Growth Metrics**
Following its listing on the **BSE SME** platform, the company reported a significant recovery and expansion in **FY 2024-25**.
#### **Consolidated Financial Summary**
| Metric | FY 2024-25 (₹ Lakhs) | FY 2023-24 (₹ Lakhs) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **22,555.95** | **14,685.94** | **53.6%** |
| **Profit Before Tax (PBT)** | **303.34** | **204.16** | **48.6%** |
| **Profit After Tax (PAT)** | **209.30** | **120.65** | **73.5%** |
#### **Segmental Growth (FY 2024-25)**
* **Manufacturing Division:** Volume surged by **104.5%**, while value increased by **77.8%**.
* **Trading Division:** Volume grew by **54.4%**, with a value increase of **51.6%**.
---
### **Capital Structure and IPO Utilization**
The company has undergone significant capital restructuring to fund its aggressive growth trajectory.
* **SME-IPO (April 2024):** Raised **₹20.18 crore** by issuing **4,587,000 Equity Shares** at **₹44 per share** (Face Value **₹10** + Premium **₹34**).
* **Subsidiary Investment:** **₹5.62 crore** of the IPO proceeds were infused into **Shivam Chemical & Minerals Private Limited** via a rights issue to support localized manufacturing objectives.
* **Bonus Issue:** In September 2023, the company issued **1,20,00,000 bonus shares** (ratio of **30:1**), expanding the paid-up capital from **₹40 Lakhs** to **₹12.40 Crore**.
* **Current Paid-up Capital:** **₹16.98 Crore** (as of March 31, 2025).
* **Dividend Policy:** The Board currently **ploughs back all profits** into the business to strengthen the financial position and fund expansion, rather than declaring dividends.
---
### **Future Growth Strategy**
The company’s roadmap is centered on three pillars:
1. **Geographic Diversification:** Initiating entry into **export markets** to reduce reliance on domestic turnover.
2. **Operational Efficiency:** Increasing **capacity utilization** at the Dahej plant and the Khimsar leased unit to drive economies of scale.
3. **Product Assortment:** Expanding the portfolio into new chemical and nutritional categories to capture a larger share of the animal health market.
---
### **Risk Profile and Mitigation**
| Risk Category | Description | Mitigation / Status |
| :--- | :--- | :--- |
| **Market Competition** | Intense pressure from both organized and unorganized players where **price** is the primary driver. | Leveraging **brand equity** and a pan-India distribution network to maintain client stickiness. |
| **Financial Contingency** | **Corporate Guarantee** of **₹5.08 Crore** provided to **IndusInd Bank** for the subsidiary's credit facilities. | Management expects no liability; subsidiary operations are scaling to cover debt obligations. |
| **Concentration Risk** | Operates in a **single business segment** with no separate geographical reporting under **AS-17**. | Diversifying into **export markets** and expanding the "Shivam" brand product line. |
| **Liquidity Risk** | Potential inability to meet short-term obligations. | Auditors confirm the company is capable of meeting liabilities falling due within **one year**. |
**Operational Oversight:** The company’s internal controls are rigorously monitored and audited by **M/s. Bharat Kanakia & Associates** to ensure transparency and efficiency across its manufacturing and trading arms.