Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹326Cr
Rev Gr TTM
Revenue Growth TTM
36.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHIVTEXCHEM
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 68.3 | 27.0 | 45.8 |
| 590 | 887 | 996 | 1,120 | 1,430 |
Operating Profit Operating ProfitCr |
| 3.8 | 3.8 | 3.4 | 4.3 | 4.9 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 3 |
Interest Expense Interest ExpenseCr | 8 | 11 | 9 | 14 | 18 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 16 | 25 | 28 | 38 | 58 |
| 4 | 7 | 7 | 10 | 15 |
|
Growth YoY PAT Growth YoY% | | | 80.7 | 47.6 | 108.2 |
| 1.9 | 2.0 | 2.0 | 2.4 | 2.9 |
| 0.0 | 0.0 | 0.0 | 11.9 | 27.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 157.1 | 30.2 | 37.3 | 43.4 | 21.5 |
| 317 | 843 | 1,082 | 1,477 | 2,116 | 2,550 |
Operating Profit Operating ProfitCr |
| 5.0 | 1.9 | 3.2 | 3.8 | 3.9 | 4.6 |
Other Income Other IncomeCr | 1 | 7 | 1 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 6 | 4 | 15 | 19 | 23 | 32 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 19 | 22 | 41 | 66 | 96 |
| 3 | 5 | 6 | 11 | 18 | 25 |
|
| | 60.5 | 15.6 | 87.9 | 59.8 | 46.4 |
| 2.6 | 1.6 | 1.4 | 2.0 | 2.2 | 2.6 |
| 108.0 | 163.6 | 100.2 | 165.4 | 20.8 | 39.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 2 | 23 |
| 27 | 105 | 121 | 191 | 310 |
Current Liabilities Current LiabilitiesCr | 127 | 258 | 419 | 539 | 826 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 60 | 60 | 67 | 95 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 157 | 423 | 601 | 797 | 1,251 |
Non Current Assets Non Current AssetsCr | 1 | 3 | 2 | 2 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -81 | 28 | -163 | 58 | -116 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 95 | 61 | 193 | -11 | 181 |
|
Free Cash Flow Free Cash FlowCr | -81 | 28 | -163 | 58 | -116 |
| -937.7 | 203.8 | -1,013.9 | 193.7 | -241.1 |
CFO To EBITDA CFO To EBITDA% | -485.0 | 177.3 | -451.1 | 100.3 | -134.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 569 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 |
| 6.3 | 1.1 | 5.4 | 2.0 | 8.5 |
Profitability Ratios Profitability Ratios |
| 14.0 | 6.4 | 7.5 | 8.9 | 9.5 |
| 5.0 | 1.9 | 3.2 | 3.8 | 3.9 |
| 2.6 | 1.6 | 1.4 | 2.0 | 2.2 |
| 11.6 | 10.0 | 8.2 | 12.2 | 12.0 |
| 31.2 | 13.0 | 13.1 | 15.6 | 14.5 |
| 5.5 | 3.3 | 2.7 | 3.8 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shiv Texchem Limited is a premier value-adding import and distribution partner specializing in **hydrocarbon-based chemicals**. The company serves as a critical sourcing backbone for the Indian industrial sector, bridging the gap between global manufacturers and domestic end-users. By integrating purchase planning, order aggregation, and sophisticated supply chain management, Shiv Texchem enables Indian manufacturers to access essential raw materials with high reliability and price efficiency.
---
### **Strategic Market Positioning: The "Amazon of Petrochemicals"**
Shiv Texchem aims to become the definitive sourcing platform for the Indian manufacturing sector. The company operates on a **non-speculative, distribution-led model**, moving away from simple trading toward a consultative partnership approach.
* **Value-Added Services:** Beyond logistics, the company provides "soft advisory" services, correlating chemical pricing with crude benchmarks and utilizing proprietary real-time tracking tools to help customers optimize inventory and avoid peak-price procurement.
* **Criticality of Service:** Most domestic factories can only hold **2–3 days** of hazardous raw material inventory. Shiv Texchem’s ability to manage large-scale, port-based storage makes it an indispensable link in the production cycle.
* **Sector-Agnostic Stability:** The company serves **10+ industries**, ensuring that seasonal downturns in one sector (e.g., Paints) are offset by demand in others (e.g., Agro-chemicals or Pharma).
---
### **Core Product Portfolio and Industrial Applications**
The company manages a diverse family of over **45+ products**, focusing on chemicals that are essential intermediates for high-growth downstream industries.
| Product Family | Key Sub-Products | Primary Industrial Applications |
| :--- | :--- | :--- |
| **Acetyls** | Acetic Acid, VAM, Ethyl/Butyl Acetate | Paints, Thinners, Coatings, Inks, Adhesives |
| **Alcohol** | 2-Ethyl Hexanol, IPA, Methanol, N-Butanol | Plasticizers, Sanitizers, Pharma, Plywood |
| **Aromatics** | Toluene, Xylene, Solvent C-9/C-10, Hexane | Agro-chemicals, Paints, Mosquito Repellents |
| **Phenolic & Ketones** | Acetone, Phenol, MEK, MIBK | Pharma, Plywood, Inks, Packaging, Auto Lubricants |
| **Monomers** | Styrene Monomer, Acrylonitrile, Butyl Acrylate | Paints, BOPP Tapes, Oil Drilling, Acrylic Fibers |
| **Glycols & Isocyanates** | Propylene Glycol, Butyl Glycol, Aniline | Cosmetics, Eye drops, Dyes, Agrochemicals |
| **Inorganics** | Caustic Soda, Nitric Acid, Soda Ash | Dyes, Detergents, Pigments, Battery, PVC Pipes |
---
### **Infrastructure and Global Supply Chain**
Shiv Texchem leverages a global procurement network spanning the **USA, Italy, Netherlands, China, South Korea, Belgium, Kuwait, Taiwan, and Qatar**.
* **Storage Infrastructure:** The company manages a total capacity of **50,000 – 60,000 KLPA** through strategic partnerships at major Indian ports: **Kandla, Mundra, JNPT, Mumbai, and Hazira**.
* **Specialized Handling:** Facilities include **Stainless Steel (SS) tanks** for high-purity products, **Epoxy-coated tanks** for aggressive chemicals, and **Nitrogen-blanketed facilities** for polymers.
* **Blue-Chip Clientele:** Trusted partner to industry leaders including **Reliance Industries, Berger Paints, Pidilite Industries, BASF, Lupin, Deepak Nitrite, and Gujarat Fluorochemicals**.
---
### **Financial Performance and Growth Metrics**
The company has demonstrated a robust growth trajectory, characterized by significant scaling of revenue and profitability between **FY22** and **FY25**.
**Key Financial Indicators (FY22–FY25)**
| Metric | FY22 | FY23 | FY24 | FY25 (Est/Actual) |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue (Rs. Cr)** | **865.47** | **1,118.67** | **1,536.69** | **~2,200+** |
| **EBITDA (Rs. Cr)** | **22.75** | **37.10** | **59.92** | **89.00** |
| **PAT (Rs. Cr)** | **13.86** | **16.03** | **30.11** | **~45+** |
| **EBITDA Margin** | **3%** | **3%** | **4%** | **4.4% (H2)** |
**Efficiency and Returns (FY25)**
* **Revenue CAGR:** **37%**
* **EBITDA CAGR:** **58%**
* **PAT CAGR:** **51%**
* **ROCE:** **21%** | **ROE:** **14%**
* **Net Debt/Equity:** **0.49x**
---
### **Diversification and Risk Mitigation Strategy**
Shiv Texchem has aggressively diversified its operations to mitigate concentration risk and enhance stability.
**Revenue Concentration Trends**
| Period | Top 1 Product | Top 5 Products | Top 10 Products |
| :--- | :--- | :--- | :--- |
| **FY22** | **25.5%** | **80.5%** | **96.2%** |
| **FY24** | **10.5%** | **48.3%** | **74.3%** |
| **H1FY25** | **14.7%** | **47.3%** | **71.1%** |
**Operational Resilience:**
* **Supplier Base:** Expanded from **30+** to **65+** global vendors.
* **Customer Base:** Grown from **400+** to **750+** clients.
* **Currency Management:** Transitioned to **INR credit lines** and direct settlements to mitigate USD liquidity disruptions.
---
### **Future Growth Catalysts and Market Opportunity**
The company is positioned to capitalize on India’s widening chemical trade deficit, projected to reach **$40–42 Bn by 2040**.
* **Volume & SKU Expansion:** Targeting an increase from **45+ products** to **75–80 products** within **3–5 years**.
* **High-Margin Focus:** Pivoting toward specialized chemicals like **Mixed Heptane** (~**25% gross margin**) and identifying opportunities in the **Renewables and EV** sectors (e.g., Neodymium).
* **Strategic Contracts:** Recent wins include a **₹15.04 Cr** contract with **BASF India** and a **₹10.73 Cr** contract with **GNFC**.
* **IPO Deployment:** Following the **October 15, 2024 listing**, proceeds are being utilized to fund working capital, supporting a targeted sustainable **CAGR of 40%–45%**.
---
### **Risk Factors and Governance**
* **OFAC Sanctions:** The company was included in the **U.S. OFAC list** in October 2025. Management maintains this is a case of **mistaken identity**, asserting **no dealings with Iran**. U.S. legal counsel has been engaged for removal, and operations currently remain **uninterrupted**.
* **Regulatory Compliance:** Following its listing, the company has strengthened governance by implementing **SEBI-compliant PIT (Prohibition of Insider Trading) Software** to address previous delays in digital database filings.
* **Market Volatility:** Exposure to **international freight rates** and **currency fluctuations** is managed through forward contracts and a fixed-asset light, working-capital disciplined model.