Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
40.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHOORA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 180.7 | 204.8 | -18.4 |
| 1 | 1 | 3 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 8.4 | 8.4 | -13.3 | 13.4 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -540.0 | 460.0 | 109.1 |
| 6.0 | 6.0 | -9.4 | 11.1 | 1.1 |
| 0.4 | 0.4 | -1.5 | 0.6 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 1,195.3 | 110.7 | 9.6 | -8.9 |
| 0 | 0 | 2 | 4 | 5 | 4 |
Operating Profit Operating ProfitCr |
| | 31.7 | 7.7 | 0.5 | 0.7 | 8.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 862.4 | 196.4 | -131.5 | 264.3 | 412.8 |
| | 23.4 | 5.4 | -0.8 | 1.2 | 6.8 |
| -5.0 | 38.1 | 1.5 | -0.3 | 0.1 | 0.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 2 | 5 |
| 0 | 0 | 1 | 2 | 15 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 2 | 3 | 21 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | -2 | -14 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | 2 | 18 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -2 | -14 |
| 50.0 | 357.9 | -1,220.3 | 5,413.5 | -23,429.4 |
CFO To EBITDA CFO To EBITDA% | 50.0 | 265.1 | -851.7 | -8,379.1 | -38,500.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 6 | 22 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 372.3 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 1.3 | 4.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.7 | 1.1 |
| 1.5 | -2.7 | -0.9 | 242.4 | 547.8 |
Profitability Ratios Profitability Ratios |
| | 37.5 | 22.1 | 7.4 | 13.1 |
| | 31.7 | 7.7 | 0.5 | 0.7 |
| | 23.4 | 5.4 | -0.8 | 1.2 |
| -100.0 | 111.4 | 9.8 | 0.3 | 0.1 |
| -100.0 | 83.6 | 7.1 | -1.1 | 0.3 |
| -66.7 | 25.1 | 6.7 | -1.0 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shoora Designs Limited is a Surat-based enterprise specializing in the manufacturing and trading of diamonds and diamond-studded jewellery. Operating within the heart of India’s diamond processing hub, the company utilizes a vertically integrated model to service both the traditional luxury market and the high-growth technology-driven diamond segments.
---
### **Core Operations & Vertical Integration**
The company’s business model encompasses the entire diamond lifecycle, from procurement to retail distribution, concentrated in the strategic hubs of **Surat** (Manufacturing) and **Mumbai** (Sales & Trading).
* **Sourcing & Procurement:** Shoora procures **rough, polished, and uncut diamonds** from primary and secondary domestic suppliers.
* **Precision Manufacturing:** The company focuses on precision cutting, grading, and authentication. It is currently investing in advanced **plant and machinery** to enhance technical capabilities and output quality.
* **Multi-Channel Distribution:** The company serves a diverse B2B and B2C client base, including:
* Jewellery manufacturers and wholesalers.
* Large department store chains and independent retail stores.
* Direct-to-consumer retail channels.
* **Operational Cycle:** The company manages a standard **12-month operating cycle**, typical for the diamond manufacturing and trading segment.
---
### **Strategic Product Portfolio & Market Positioning**
Shoora Designs operates in a single reporting segment—Diamond manufacturing and trading—but maintains a diversified product strategy to capture shifting consumer demographics.
| Product Category | Strategic Focus |
| :--- | :--- |
| **Natural Diamonds** | Maintaining a presence in the high-value luxury and bridal segments. |
| **Lab-Grown Diamonds (LGD)** | Targeting a segment expected to grow at **15% CAGR** due to affordability and ethical appeal. |
| **Diamond Jewellery** | Moving up the value chain from loose stones to finished, branded jewellery. |
| **Ethical Sourcing** | Implementing **traceability** and blockchain-ready supply chains to meet global provenance standards. |
---
### **Capital Structure & Recent Financial Evolution**
Since its listing in 2023, Shoora Designs has aggressively restructured its balance sheet to fund expansion and meet the high working capital demands of the gems and jewellery sector.
* **BSE SME Listing (August 2023):** Successfully raised **₹2.03 Crore** (allotment of **4,23,000 shares** at **₹43/share**). The issue was oversubscribed **64.52 times**, signaling strong investor appetite.
* **Authorised Capital Expansion:** In August 2024, the company increased its authorised share capital from **₹1.50 Crore** to **₹6.00 Crore** to accommodate future equity infusions.
* **Preferential Allotment & Warrant Conversion (2024-2025):**
* Allotted **3,125,000 Convertible Warrants** at **₹53 per warrant** (including a **₹43 premium**).
* Total capital raised through this exercise: **₹16.56 Crore**.
* **Paid-up Equity Capital** subsequently rose from **₹1.49 Crore** to **₹4.62 Crore** following full conversion.
* **Use of Proceeds:** **75% (min. ₹12.42 Crore)** is earmarked for expansion and working capital; **25% (max. ₹4.14 Crore)** is allocated for general corporate purposes.
---
### **Comparative Financial Performance**
The company demonstrated a significant revenue surge and a return to profitability in the most recent fiscal year.
| Metric (in ₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue / Income** | **486.20** | **443.71** | **210.59** |
| **Net Profit / (Loss) After Tax** | **5.85** | **(3.56)** | **11.30** |
| **Dividend Recommended** | **0%** | **0%** | **0%** |
*Note: Financials are prepared in accordance with **Section 133 of the Companies Act, 2013** and reviewed under **Regulation 33 of SEBI (LODR) Regulations, 2015**.*
---
### **Growth Catalysts & Industry Tailwinds**
Shoora Designs is positioned to benefit from several macro-economic and policy-driven drivers within the Indian MSME sector:
* **Sector Growth:** The Indian gems and jewellery market is projected to grow from **US$ 83 billion (2024)** to **US$ 128 billion (2029)** at a **9.5% CAGR**.
* **Export Incentives:** As an **MSME**, the company operates in a segment contributing **74.66%** of total exports from India's Western Region.
* **Trade Agreements:**
* **India-UAE CEPA:** Providing duty-free access to Middle Eastern markets.
* **UK-India FTA:** Targeting an export increase from **US$ 941 million** to **US$ 2.5 billion** in the UK market.
* **Infrastructure:** Leveraging the **Bharat Ratnam Mega CFC** in Mumbai for advanced manufacturing support.
---
### **Risk Matrix & Mitigation**
The company operates in a high-sensitivity global market where profitability is tied to international trade stability and commodity price fluctuations.
#### **External & Geopolitical Risks**
* **Tariff Threats:** The potential imposition of **up to 50% tariffs** by the **United States** on Indian jewellery poses a significant risk to export volumes.
* **Global Volatility:** Economic slowdowns in the **U.S., EU, and Middle East** directly impact the realization of export orders.
* **Currency Risk:** High exposure to **Foreign Exchange rate volatility** affecting margins on imported rough stones and exported finished goods.
#### **Operational & Financial Risks**
* **Liquidity Squeeze:** The industry is **capital intensive** with long realization cycles. Recent sector-wide defaults have led some financial institutions to reduce exposure to diamond players.
* **Raw Material Volatility:** Heavy reliance on imported **gold and rough diamonds** makes the company vulnerable to sudden price spikes.
* **Competitive Fragmentation:** Intense competition from unorganized domestic players and established global hubs like **Dubai, Antwerp, and China**.
#### **Internal Controls**
Despite these risks, the company maintains that no **material uncertainty** exists regarding its ability to meet liabilities due within **one year**. Management has implemented internal control systems designed to mitigate **frauds and errors** and ensure regulatory compliance.