Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹235Cr
Rev Gr TTM
Revenue Growth TTM
4.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHPLPUNE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 4.6 | 23.3 | 4.5 | 17.6 | 12.6 | 2.8 | 10.9 | 1.9 | 4.0 |
| 10 | 11 | 11 | 12 | 13 | 11 | 12 | 13 | 15 | 12 | 13 | 13 |
Operating Profit Operating ProfitCr |
| 35.9 | 34.6 | 31.8 | 36.7 | 32.3 | 33.2 | 33.6 | 36.5 | 26.8 | 35.8 | 33.4 | 40.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 5 | 4 | 7 | 6 | 5 | 6 | 7 | 5 | 6 | 6 | 8 |
| 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | | | | 10.8 | 48.9 | -4.5 | 29.3 | 10.3 | -20.1 | 25.5 | 27.2 | 7.5 |
| 19.5 | 23.3 | 20.6 | 26.3 | 23.5 | 21.3 | 22.7 | 25.8 | 18.3 | 24.1 | 28.3 | 26.7 |
| 10.1 | 12.5 | 14.6 | 16.2 | 15.0 | 12.0 | 13.8 | 17.9 | 12.0 | 15.0 | 17.5 | 19.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.3 | 8.9 | 4.0 |
| 43 | 47 | 52 | 53 |
Operating Profit Operating ProfitCr |
| 34.8 | 34.0 | 32.5 | 34.1 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 3 | 2 | 2 |
| 19 | 22 | 23 | 26 |
| 5 | 5 | 6 | 7 |
|
| | 20.0 | 2.2 | 14.6 |
| 21.0 | 23.5 | 22.1 | 24.3 |
| 45.3 | 54.4 | 55.6 | 63.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 |
| 45 | 62 | 79 | 89 |
Current Liabilities Current LiabilitiesCr | 13 | 8 | 8 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 9 | 14 | 23 |
Non Current Assets Non Current AssetsCr | 56 | 66 | 78 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 8 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | -9 | -6 | -2 |
|
Free Cash Flow Free Cash FlowCr | 9 | 7 | 2 |
| 68.0 | 46.1 | 26.1 |
CFO To EBITDA CFO To EBITDA% | 41.1 | 31.9 | 17.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 110 | 236 |
Price To Earnings Price To Earnings | 0.0 | 6.6 | 13.9 |
Price To Sales Price To Sales | 0.0 | 1.6 | 3.1 |
Price To Book Price To Book | 0.0 | 1.7 | 2.9 |
| 0.3 | 4.6 | 9.4 |
Profitability Ratios Profitability Ratios |
| 87.0 | 87.3 | 88.0 |
| 34.8 | 34.0 | 32.5 |
| 21.0 | 23.5 | 22.1 |
| 34.3 | 32.8 | 28.1 |
| 28.5 | 25.5 | 20.7 |
| 21.9 | 21.9 | 18.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sayaji Hotels (Pune) Limited (SHPL) is a specialized hospitality entity that emerged as an independent listed company following a significant corporate restructuring. The company was formed via a **Composite Scheme of Arrangement** involving **Sayaji Hotels Limited (SHL)** and other group entities, designed to unlock shareholder value and streamline operations.
* **Listing and Public Debut:** Following the NCLT-approved scheme (effective **August 1, 2023**, with an appointed date of **April 1, 2022**), the company’s equity shares were officially listed on the **BSE Limited** on **January 29, 2024** (ISIN: **INE07G501017**).
* **Asset Vesting:** The restructuring resulted in the transfer of the **Pune Hotel** and **Effotel Baroda** business undertakings to the company. While these assets vested upon the scheme's effectiveness, the legal transition of immovable property titles from the demerged entity is currently being finalized.
* **Strategic Relocation:** To better align with its core operational footprint, the company shifted its **Registered Office** from Tamil Nadu to **Vadodara, Gujarat**, effective **April 7, 2025**.
* **Subsidiary Expansion:** The company holds **100%** ownership of **Super Civiltech Private Limited**, acquired on **December 6, 2023**, which serves as a vehicle for strategic real estate and hospitality development.
---
### **Operational Portfolio and Revenue Streams**
The company operates exclusively within the **Hoteliering** segment, focusing on high-growth urban markets. Revenue is generated through a diversified mix of hospitality services:
* **Core Revenue Pillars:**
* **Room Sales:** Premium and mid-market guest accommodations.
* **Food & Beverages (F&B):** High-margin operations including signature restaurants, large-scale banquets, and exclusive club services.
* **Allied Services:** Income derived from **Management Fees** for third-party hotel operations and other hospitality-related consultancy.
* **Operational Standards:** The company maintains **100% compliance** with **FSSAI** and **WHO-aligned** hygiene standards. Post-pandemic enhancements include **UV disinfection systems** and **contactless check-in** protocols to ensure guest safety.
* **Brand Integrity:** Management utilizes strict **Brand Guidelines** and periodic **Intellectual Property (IP) audits** to maintain service consistency across its geographically dispersed units.
---
### **Service Innovation and Digital Transformation**
SHPL is pivoting from traditional lodging to an **experiential hospitality model**, targeting **Generation Z** and the modern "bleisure" (business + leisure) traveler.
| Service Innovation | Key Features | Strategic Objective |
| :--- | :--- | :--- |
| **Smart Room Tech** | **IoT Integration**, **Voice Controls**, **Digital Smartphone Keys** | Enhanced guest autonomy and operational efficiency. |
| **Experiential Travel** | **Culinary Tours**, **Heritage Stays**, **Wellness Retreats** | Differentiation from standardized global chains. |
| **Flexible Inventory** | **Co-living Spaces**, **Serviced Apartments** | Optimized occupancy by catering to remote workers. |
| **HR Technology** | **Gig Work** integration and safety tech | Mitigating high employee turnover and labor costs. |
---
### **Financial Architecture and Capital Management**
The company has established a robust financial framework to support its goal of scaling capacity across India.
**Financial Position at Appointed Date (April 1, 2022):**
| Particulars | Amount (₹ in Lakhs) |
| :--- | :--- |
| **Non-Current Assets** | **5,617.66** |
| **Current Assets** | **681.13** |
| **Other Equity** | **4,541.08** |
| **Non-Current Liabilities** | **170.28** |
| **Current Liabilities** | **1,287.77** |
**Capital Structure and Liquidity (as of March 2025):**
* **Authorized Capital:** Increased significantly from **₹10 Lakhs** to **₹9.10 Crores**.
* **Paid-Up Equity:** **3,046,605 shares** (Face Value **₹10**).
* **Borrowing Power:** The Board has proposed increasing borrowing limits to **₹200 Crores** for **FY 2025-26** to fund aggressive expansion.
* **Foreign Investment:** The aggregate limit for **NRI/OCI** investment has been raised from **10% to 24%** to broaden the investor base.
* **Liquidity Management:** SHPL maintains a conservative profile, utilizing a **Gearing Ratio** (Net Debt/Total Equity) to monitor capital health. Trade receivables are managed under a **7 to 45-day** credit cycle with **Low** concentration risk.
---
### **Growth Catalysts and Market Outlook**
The company is positioned to capitalize on a resurgent Indian tourism sector, which saw **13-14% revenue growth** in **FY 2024-25**.
* **Infrastructure Tailwinds:** The expansion of the **UDAN scheme** (120 new destinations) and the government’s **₹1 Lakh Crore** airport capex plan are expected to drive significant domestic footfall.
* **Heritage and Tourism Circuits:** SHPL is aligning its expansion with the **Swadesh Darshan 2.0** and **PRASHAD** schemes, which have earmarked **₹1,900 Crores** for integrated tourism development.
* **Localization Strategy:** The company is actively collaborating with regional farmers and local excursion providers to offer authentic experiences, creating a unique value proposition compared to generic competitors.
---
### **Risk Profile and Mitigation Framework**
SHPL employs a comprehensive **Risk Management Policy** overseen by the Board and Audit Committee to navigate operational and regulatory complexities.
**1. Financial Commitments and Liabilities:**
The subsidiary **Super Civiltech Private Limited** has a major capital commitment of **₹39.42 Crore** for a strategic plot in **Ayodhya**, with **₹19.71 Crore** remaining as a balance commitment as of March 2025.
**2. Maturity Profile of Financial Liabilities (March 31, 2025):**
*(₹ in Lakhs)*
| Particulars | On Demand | Within 1 Year | > 5 Years | Total |
| :--- | :--- | :--- | :--- | :--- |
| **Trade Payables** | **346.65** | - | - | **346.65** |
| **Other Payables** | - | **201.71** | **27.94** | **229.65** |
| **Other Financial Liabilities** | - | **26.54** | - | **26.54** |
**3. Regulatory and Legal Challenges:**
* **GST Disputes:** Pending appeals for disputed liabilities totaling approximately **₹1.70 Crores** related to the **Effotel Vadodara** unit (FY 17-19).
* **Labour Code Transition:** The company is preparing for the implementation of **four new labour codes** effective **November 21, 2025**, which may impact future employee benefit valuations.
* **Compliance Penalties:** In June 2024, the **ROC** imposed penalties of **₹6.5 Lakhs** on three directors for non-compliance with **Section 90** of the Companies Act.
**4. Macro and Operational Risks:**
* **Cyber Security:** Management is automating digital safeguards to prevent identity theft and data breaches.
* **Human Capital:** To counter the poaching of key personnel, the company has implemented **retention plans** and adjusted **wage levels** to remain competitive in a tightening labor market.