Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹62Cr
Textiles - Spinning - Synthetic/Blended
Rev Gr TTM
Revenue Growth TTM
33.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHRAJSYNQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.7 | -26.3 | -34.7 | -60.6 | -87.4 | -73.9 | -62.3 | -27.7 | 154.5 | 24.0 | 12.5 | 3.8 |
| 15 | 11 | 9 | 6 | 7 | 5 | 4 | 6 | 12 | 4 | 5 | 5 |
Operating Profit Operating ProfitCr |
| -17.4 | -5.6 | -10.0 | -26.6 | -378.2 | -94.5 | -37.8 | -89.7 | -192.9 | -23.8 | -29.7 | -41.5 |
Other Income Other IncomeCr | 1 | 0 | 7 | 2 | 115 | 1 | 1 | 0 | 1 | 0 | -1 | 0 |
Interest Expense Interest ExpenseCr | 4 | 7 | 6 | 6 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 17 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -22 | -8 | -1 | -6 | 127 | -2 | -1 | -4 | -7 | -1 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -28.7 | -23.6 | 86.4 | 26.6 | 668.8 | 71.6 | -26.3 | 35.4 | -105.8 | 41.4 | -131.7 | 38.2 |
| -179.3 | -75.8 | -11.2 | -118.5 | 8,119.2 | -82.5 | -37.5 | -105.9 | -184.1 | -39.0 | -77.2 | -63.1 |
| -16.3 | -5.8 | -0.7 | -4.1 | 45.2 | -0.8 | -0.4 | -1.3 | -2.6 | -0.1 | -1.0 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.2 | -12.7 | -1.7 | -11.4 | -23.9 | -59.7 | -47.2 | 38.6 | 1.7 | -51.0 | -47.4 | 9.0 |
| 281 | 244 | 238 | 224 | 184 | 73 | 40 | 55 | 54 | 34 | 28 | 26 |
Operating Profit Operating ProfitCr |
| 5.6 | 5.9 | 6.7 | 1.1 | -7.1 | -5.9 | -8.7 | -8.9 | -5.0 | -34.0 | -109.1 | -75.9 |
Other Income Other IncomeCr | 5 | 3 | 3 | 8 | 13 | 2 | 2 | 0 | 1 | 124 | 3 | 0 |
Interest Expense Interest ExpenseCr | 17 | 16 | 16 | 14 | 16 | 15 | 18 | 28 | 21 | 2 | 1 | 1 |
Depreciation DepreciationCr | 8 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 20 | 2 | 1 | 1 |
| -3 | -3 | -1 | -9 | -20 | -22 | -24 | -36 | -43 | 112 | -14 | -14 |
| -2 | -1 | 0 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -331.2 | -48.0 | 59.3 | -571.5 | -209.4 | -22.4 | -11.2 | -50.9 | -18.9 | 359.0 | -112.8 | 5.1 |
| -0.5 | -0.8 | -0.3 | -2.5 | -10.3 | -31.3 | -65.9 | -71.8 | -83.9 | 443.5 | -108.0 | -94.1 |
| -1.1 | -1.7 | -0.7 | -4.3 | -12.9 | -15.8 | -17.6 | -26.6 | -31.6 | 40.0 | -5.1 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 28 | 28 | 28 |
| 22 | 20 | 19 | 14 | -4 | -24 | -48 | -84 | -128 | -15 | -29 | -33 |
Current Liabilities Current LiabilitiesCr | 104 | 115 | 128 | 108 | 110 | 122 | 156 | 182 | 202 | 19 | 16 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 67 | 53 | 40 | 49 | 47 | 41 | 8 | 9 | 11 | 17 | 14 | 17 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 101 | 103 | 110 | 97 | 69 | 60 | 10 | 8 | 6 | 3 | 3 | 4 |
Non Current Assets Non Current AssetsCr | 105 | 96 | 90 | 88 | 98 | 92 | 121 | 113 | 93 | 46 | 26 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 24 | 20 | 13 | 5 | 11 | -7 | -2 | 1 | 1 | 55 | -4 |
Investing Cash Flow Investing Cash FlowCr | 2 | 5 | 2 | 2 | 14 | 1 | 1 | 0 | 0 | 9 | 7 |
Financing Cash Flow Financing Cash FlowCr | -26 | -26 | -15 | -7 | -12 | 6 | -12 | -1 | -1 | -63 | -4 |
|
Free Cash Flow Free Cash FlowCr | 28 | 24 | 15 | 5 | 23 | -6 | -2 | 1 | 1 | 64 | 3 |
| -1,682.7 | -948.2 | -1,493.4 | -90.3 | -61.5 | 30.6 | 8.5 | -1.8 | -1.8 | 49.0 | 28.2 |
CFO To EBITDA CFO To EBITDA% | 142.6 | 130.5 | 74.1 | 200.0 | -89.6 | 163.6 | 64.6 | -14.6 | -29.4 | -639.2 | 27.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 8 | 19 | 20 | 14 | 2 | 0 | 6 | 5 | 20 | 40 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.8 | 3.0 |
Price To Book Price To Book | 0.3 | 0.3 | 0.6 | 0.7 | 1.4 | -0.2 | 0.0 | -0.1 | 0.0 | 1.5 | -46.5 |
| 6.7 | 6.3 | 6.2 | 43.7 | -7.2 | -19.2 | -27.7 | -21.0 | -37.4 | -4.0 | -3.6 |
Profitability Ratios Profitability Ratios |
| 34.0 | 36.7 | 38.6 | 31.6 | 30.9 | 46.2 | 62.7 | 63.6 | 63.5 | 59.2 | 35.6 |
| 5.6 | 5.9 | 6.7 | 1.1 | -7.1 | -5.9 | -8.7 | -8.9 | -5.0 | -34.0 | -109.1 |
| -0.5 | -0.8 | -0.3 | -2.5 | -10.3 | -31.3 | -65.9 | -71.8 | -83.9 | 443.5 | -108.0 |
| 9.8 | 10.9 | 12.2 | 4.6 | -3.8 | -8.6 | -11.0 | -46.6 | 97.2 | 397.7 | -111.8 |
| -4.1 | -6.5 | -2.6 | -20.8 | -173.7 | 204.3 | 70.7 | 51.6 | 38.0 | 848.4 | 1,664.6 |
| -0.7 | -1.1 | -0.4 | -3.1 | -10.6 | -14.2 | -18.5 | -30.1 | -43.8 | 227.7 | -49.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Rajasthan Syntex Ltd. (**SRSL**) is an Indian public listed company and registered **MSME** specializing in the manufacturing of synthetic spun yarns, cotton yarns, and polypropylene yarns. Following a period of financial distress, the company is currently undergoing a comprehensive strategic turnaround facilitated by a court-approved insolvency resolution process and a shift toward high-growth man-made fiber (MMF) segments.
---
### **Manufacturing Infrastructure & Divisional Capacity**
The company’s operations are centralized in the tribal district of **Dungarpur, Rajasthan**. Following the **August 2023 Resolution Plan**, the manufacturing base has been restructured to focus on active quality production while earmarking underutilized assets for sale.
| Division | Primary Products | Capacity / Infrastructure | Operational Status |
|:---|:---|:---|:---|
| **Texchem Division** | Synthetic & PPMF Yarn | **31,488 Spindles**; **2,000 TPA** | **Active**; Focus of current production. |
| **Syntex Division** | Synthetic Yarn | **27,744 Spindles** | Partially sold or held for sale. |
| **Polycot Division** | Cotton Yarn | **18,048 Spindles** | Non-operational; assets held for sale. |
**Energy & Utilities:**
* **Captive Power:** An **8 MW Thermal Power Plant** (investment of **₹35 crore**) has been idle since **2017** due to regulatory bans on pet coke.
* **Current Power Sourcing:** The company relies on the state grid, resulting in power costs of **18-20%** of sales, significantly above the industry benchmark of **11-12%**.
* **Conservation Initiatives:** Implementation of energy-saving spindles, **soft starters**, and **lightweight bobbins**. Management is exploring **bio-fuel** as a sustainable alternative for the thermal plant.
---
### **Product Portfolio & Market Specialization**
SRSL has transitioned its product mix to align with global shifts toward synthetic fibers, moving away from traditional cotton and dyed segments.
* **Grey Yarn:** Blends of polyester/viscose, **100% viscose**, and **100% polyester**. The company maintains a **niche market** for **100% Viscose fiber yarn**.
* **PPMF (Polypropylene Multifilament) Yarn:**
* **POY & Texturised Yarn:** Used in knitting, socks, and furnishings.
* **BCF (Bulked Continuous Filament):** Specialized for the carpet industry.
* **Dyed Yarn:** Historically used for home textiles (carpets/upholstery); however, this segment remained **non-operational** through the **2022-23** period as part of the strategic exit from low-margin lines.
* **Job Work:** A vital revenue stream where SRSL provides textile processing services to external parties to maintain capacity utilization.
---
### **Insolvency Resolution & Capital Restructuring**
SRSL is a pioneer in utilizing the **Pre-packaged Insolvency Resolution Process (PPIRP)** under the IBC Act 2016.
* **Resolution Milestones:** The plan was approved by the **NCLT** on **August 22, 2023**, and implementation was completed by **February 15, 2024**.
* **Debt Settlement:** A **One-Time Settlement (OTS)** of **₹31.81 crore** was paid to settle borrowings and interest totaling **₹181.43 crore**, resulting in a massive liability write-back of **₹148.53 crore**.
* **Equity Infusion & Preferential Allotments:**
* **March 2024:** Allotted **1,43,10,000** shares at **₹10.00** (mix of cash and loan conversion).
* **February 2026:** Allotted **1,27,25,000** shares at **₹13.25**. This included **46,00,000** shares via conversion of unsecured loans (**₹6.09 Crore**) and **81,25,000** shares via preferential allotment (**₹10.76 Crore**).
* **Authorized Capital Expansion:** Increased from **₹34.50 Crore** in early 2024 to **₹47.50 Crore** by August 2025 to facilitate ongoing fundraising.
---
### **Financial Performance & Revenue Mix**
The financial profile reflects a company in transition, with "paper profits" driven by debt waivers masking underlying operational pressures.
| Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
|:---|:---|:---|:---|
| **Domestic Product Sales** | **1,311.86** | **2,054.63** | **2,127.44** |
| **Income from Job Work** | **1,216.83** | **3,108.90** | **2,950.01** |
| **Export Sales** | **NIL** | **NIL** | **NIL** |
| **Total Revenue** | **2,528.69** | **5,163.53** | **5,077.45** |
| **Net Profit / (Loss)** | **11,288.00** | **(4,342.00)** | **(N/A)** |
*Note: The FY 2023-24 profit is primarily due to the **₹148.53 crore** liability write-back following the NCLT order.*
---
### **Strategic Roadmap & Industry Alignment**
Management is pivoting toward a leaner, more specialized manufacturing model to capture opportunities in the Indian textile market, projected to reach **US$250 billion** by **2030**.
* **Operational Realignment:** Shifting the **Registered Office** to the **Dungarpur factory** (Sept 2024) to improve oversight.
* **Growth Targets:** Management anticipates a **20% increment in net profit** over the next **1–2 years** through improved capacity utilization at the Texchem and Filament plants.
* **Policy Tailwinds:** Positioning to benefit from the **PLI Scheme** for Man-Made Fibers and the **Sustainable Textiles for Sustainable Development (SusTex)** project.
* **Leadership:** **Mr. Vikas Ladia** has been re-appointed as **Managing Director** through **May 2030** to ensure continuity during the turnaround.
---
### **Risk Factors & Contingent Liabilities**
Despite the successful PPIRP, several "Material Uncertainties" persist regarding the company's status as a **Going Concern**.
* **Liquidity & Working Capital:** Current liabilities remain substantially higher than current assets. Survival depends on the successful liquidation of non-core assets and continued investor support.
* **Legal Challenges:**
* **Bank of Baroda:** While the **NCLAT** upheld the resolution plan in **February 2025**, it required a differential payment of **₹77.94 lakhs** to the bank.
* **AVVNL Dispute:** Ongoing litigation over **₹3.15 crores** in fuel surcharges; the company is invoking the **"clean slate"** doctrine to extinguish these pre-insolvency claims.
* **Contingent Liabilities Table:**
| Dispute | Amount (₹ Lakhs) | Forum |
|:---|:---|:---|
| **Urban/Water Cess** | **1,228.00** | Supreme Court (SLP) |
| **RIPS 2003 Subsidy** | **646.00** | High Court (Writ) |
| **Excise/GST/Service Tax** | **51.93** | Various (Disputed) |
| **Sales Tax (2016-18)** | **29.49** | Rectification Pending |
* **Operational Risks:** High sensitivity to crude oil prices (affecting synthetic fiber costs) and technological obsolescence compared to global competitors with lower capital costs.