| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 56 | 58 | 53 | 48 | 32 | 54 | 41 | 28 | 26 | 48 | 67 | 71 | |
Growth YoY Revenue Growth YoY% | 60.6 | 29.3 | 25.6 | -20.5 | -42.3 | -6.8 | -22.4 | -41.8 | -19.3 | -12.5 | 64.4 | 155.8 |
| 50 | 54 | 48 | 44 | 32 | 51 | 40 | 28 | 26 | 46 | 61 | 69 | |
| 6 | 5 | 5 | 4 | 1 | 4 | 1 | 0 | 0 | 2 | 6 | 2 | |
OPM OPM% | 10.9 | 8.2 | 9.2 | 8.3 | 1.6 | 6.7 | 3.3 | 0.7 | 0.4 | 3.8 | 8.7 | 3.1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 5 | 5 | 4 | 1 | 4 | 1 | 0 | 0 | 2 | 6 | 2 |
| 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 4 | 4 | 4 | 3 | 0 | 3 | 1 | 0 | 0 | 1 | 4 | 2 | |
Growth YoY PAT Growth YoY% | 2,923.1 | 216.1 | 117.7 | 28.1 | -87.5 | -11.6 | -76.1 | -90.5 | -73.5 | -54.0 | 335.0 | 485.7 |
NPM NPM% | 7.0 | 6.1 | 7.9 | 6.2 | 1.5 | 5.8 | 2.5 | 1.0 | 0.5 | 3.0 | 6.5 | 2.3 |
| 7.8 | 7.0 | 8.2 | 5.8 | 1.0 | 6.2 | 2.0 | 0.6 | 0.3 | 2.8 | 8.6 | 3.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 56 | 58 | 53 | 48 | 32 | 54 | 41 | 28 | 26 | 48 | 67 | 71 | |
Growth YoY Revenue Growth YoY% | 60.6 | 29.3 | 25.6 | -20.5 | -42.3 | -6.8 | -22.4 | -41.8 | -19.3 | -12.5 | 64.4 | 155.8 |
| 50 | 54 | 48 | 44 | 32 | 51 | 40 | 28 | 26 | 46 | 61 | 69 | |
| 6 | 5 | 5 | 4 | 1 | 4 | 1 | 0 | 0 | 2 | 6 | 2 | |
OPM OPM% | 10.9 | 8.2 | 9.2 | 8.3 | 1.6 | 6.7 | 3.3 | 0.7 | 0.4 | 3.8 | 8.7 | 3.1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 5 | 5 | 4 | 1 | 4 | 1 | 0 | 0 | 2 | 6 | 2 |
| 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 4 | 4 | 4 | 3 | 0 | 3 | 1 | 0 | 0 | 1 | 4 | 2 | |
Growth YoY PAT Growth YoY% | 2,923.1 | 216.1 | 117.7 | 28.1 | -87.5 | -11.6 | -76.1 | -90.5 | -73.5 | -54.0 | 335.0 | 485.7 |
NPM NPM% | 7.0 | 6.1 | 7.9 | 6.2 | 1.5 | 5.8 | 2.5 | 1.0 | 0.5 | 3.0 | 6.5 | 2.3 |
| 7.8 | 7.0 | 8.2 | 5.8 | 1.0 | 6.2 | 2.0 | 0.6 | 0.3 | 2.8 | 8.6 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 56 | 87 | 114 | 93 | 95 | 119 | 143 | 227 | 175 | 169 | 212 |
Growth Revenue Growth% | 8.2 | -5.9 | 55.3 | 31.6 | -18.6 | 2.5 | 25.3 | 20.0 | 58.6 | -22.8 | -3.8 | 36.4 |
| 57 | 52 | 80 | 105 | 87 | 91 | 114 | 138 | 208 | 166 | 161 | 202 | |
| 2 | 4 | 7 | 9 | 6 | 5 | 5 | 6 | 19 | 9 | 8 | 10 | |
OPM OPM% | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 | 4.7 | 4.7 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 6 | 9 | 5 | 5 | 4 | 5 | 19 | 10 | 8 | 10 |
| 0 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 5 | 3 | 2 | 3 | |
PAT PATCr | 1 | 2 | 4 | 7 | 4 | 3 | 3 | 4 | 14 | 8 | 6 | 8 |
Growth PAT Growth% | 60.9 | 60.8 | 102.3 | 64.7 | -47.0 | -3.9 | -12.4 | 32.2 | 249.8 | -45.7 | -18.2 | 54.3 |
NPM NPM% | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 | 3.7 | 3.6 |
| 2.5 | 4.0 | 8.1 | 13.3 | 7.1 | 6.8 | 6.0 | 7.9 | 27.5 | 14.9 | 12.2 | 14.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 56 | 87 | 114 | 93 | 95 | 119 | 143 | 227 | 175 | 169 | 212 |
Growth Revenue Growth% | 8.2 | -5.9 | 55.3 | 31.6 | -18.6 | 2.5 | 25.3 | 20.0 | 58.6 | -22.8 | -3.8 | 36.4 |
| 57 | 52 | 80 | 105 | 87 | 91 | 114 | 138 | 208 | 166 | 161 | 202 | |
| 2 | 4 | 7 | 9 | 6 | 5 | 5 | 6 | 19 | 9 | 8 | 10 | |
OPM OPM% | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 | 4.7 | 4.7 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 6 | 9 | 5 | 5 | 4 | 5 | 19 | 10 | 8 | 10 |
| 0 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 5 | 3 | 2 | 3 | |
PAT PATCr | 1 | 2 | 4 | 7 | 4 | 3 | 3 | 4 | 14 | 8 | 6 | 8 |
Growth PAT Growth% | 60.9 | 60.8 | 102.3 | 64.7 | -47.0 | -3.9 | -12.4 | 32.2 | 249.8 | -45.7 | -18.2 | 54.3 |
NPM NPM% | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 | 3.7 | 3.6 |
| 2.5 | 4.0 | 8.1 | 13.3 | 7.1 | 6.8 | 6.0 | 7.9 | 27.5 | 14.9 | 12.2 | 14.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 1 | 3 | 7 | 14 | 18 | 23 | 27 | 32 | 47 | 54 | 60 |
| 14 | 16 | 21 | 14 | 9 | 12 | 11 | 21 | 25 | 39 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 21 | 24 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 | |
| 18 | 21 | 31 | 31 | 29 | 30 | 32 | 46 | 73 | 91 | 87 | |
| 3 | 3 | 3 | 3 | 4 | 10 | 12 | 14 | 4 | 7 | 14 | |
| 21 | 24 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 1 | 3 | 7 | 14 | 18 | 23 | 27 | 32 | 47 | 54 | 60 |
| 14 | 16 | 21 | 14 | 9 | 12 | 11 | 21 | 25 | 39 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 21 | 24 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 | |
| 18 | 21 | 31 | 31 | 29 | 30 | 32 | 46 | 73 | 91 | 87 | |
| 3 | 3 | 3 | 3 | 4 | 10 | 12 | 14 | 4 | 7 | 14 | |
| 21 | 24 | 34 | 34 | 33 | 40 | 44 | 59 | 77 | 98 | 102 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 3 | 9 | -5 | 5 | 0 | 3 | -7 | 7 | 11 | -1 | |
| 2 | 0 | -8 | 5 | -2 | -1 | 0 | -1 | -9 | -22 | 9 | |
| -9 | -3 | -1 | 1 | -5 | 1 | -2 | 9 | 2 | 11 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 2 | 9 | -6 | 5 | 0 | 3 | -8 | 7 | 11 | -1 |
CFO To PAT CFO To PAT% | 512.1 | 130.5 | 213.3 | -79.2 | 137.7 | -0.9 | 93.9 | -181.2 | 53.2 | 148.3 | -11.4 |
CFO To EBITDA CFO To EBITDA% | 298.6 | 62.1 | 134.8 | -60.0 | 87.5 | -0.7 | 57.1 | -125.3 | 38.7 | 119.3 | -8.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 3 | 9 | -5 | 5 | 0 | 3 | -7 | 7 | 11 | -1 | |
| 2 | 0 | -8 | 5 | -2 | -1 | 0 | -1 | -9 | -22 | 9 | |
| -9 | -3 | -1 | 1 | -5 | 1 | -2 | 9 | 2 | 11 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 2 | 9 | -6 | 5 | 0 | 3 | -8 | 7 | 11 | -1 |
CFO To PAT CFO To PAT% | 512.1 | 130.5 | 213.3 | -79.2 | 137.7 | -0.9 | 93.9 | -181.2 | 53.2 | 148.3 | -11.4 |
CFO To EBITDA CFO To EBITDA% | 298.6 | 62.1 | 134.8 | -60.0 | 87.5 | -0.7 | 57.1 | -125.3 | 38.7 | 119.3 | -8.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 47 | 35 | 16 | 26 | 34 | 33 | 156 | 137 | 64 | 72 | |
Price To Earnings Price To Earnings | 4.4 | 11.5 | 5.1 | 4.3 | 7.5 | 11.3 | 8.3 | 11.2 | 18.1 | 10.3 | 9.5 | |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.7 | 0.8 | 0.4 | 0.3 | |
Price To Book Price To Book | 1.1 | 3.9 | 1.8 | 0.7 | 0.9 | 1.1 | 0.9 | 3.0 | 2.3 | 1.0 | 1.1 | |
EV To EBITDA EV To EBITDA | 3.8 | 8.3 | 4.7 | 3.8 | 7.3 | 8.2 | 8.7 | 9.2 | 18.0 | 11.7 | 10.2 | |
GPM GPM% | 12.0 | 15.3 | 15.3 | 14.3 | 13.7 | 10.7 | 9.2 | 9.6 | 12.6 | 9.4 | 8.9 | 8.9 |
OPM OPM% | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 | 4.7 | 4.7 |
NPM NPM% | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 | 3.7 | 3.6 |
ROCE ROCE% | 20.1 | 28.2 | 35.1 | 35.6 | 19.9 | 14.9 | 12.0 | 11.2 | 27.4 | 12.5 | 11.2 | 11.2 |
ROE ROE% | 21.8 | 25.9 | 34.0 | 35.8 | 15.9 | 12.5 | 9.3 | 10.8 | 27.0 | 12.8 | 9.5 | 9.5 |
ROA ROA% | 6.1 | 8.4 | 12.2 | 19.9 | 10.9 | 8.6 | 6.9 | 6.8 | 18.2 | 7.7 | 6.1 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 47 | 35 | 16 | 26 | 34 | 33 | 156 | 137 | 64 | 72 | |
Price To Earnings Price To Earnings | 4.4 | 11.5 | 5.1 | 4.3 | 7.5 | 11.3 | 8.3 | 11.2 | 18.1 | 10.3 | 9.5 | |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.7 | 0.8 | 0.4 | 0.3 | |
Price To Book Price To Book | 1.1 | 3.9 | 1.8 | 0.7 | 0.9 | 1.1 | 0.9 | 3.0 | 2.3 | 1.0 | 1.1 | |
EV To EBITDA EV To EBITDA | 3.8 | 8.3 | 4.7 | 3.8 | 7.3 | 8.2 | 8.7 | 9.2 | 18.0 | 11.7 | 10.2 | |
GPM GPM% | 12.0 | 15.3 | 15.3 | 14.3 | 13.7 | 10.7 | 9.2 | 9.6 | 12.6 | 9.4 | 8.9 | 8.9 |
OPM OPM% | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 | 4.7 | 4.7 |
NPM NPM% | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 | 3.7 | 3.6 |
ROCE ROCE% | 20.1 | 28.2 | 35.1 | 35.6 | 19.9 | 14.9 | 12.0 | 11.2 | 27.4 | 12.5 | 11.2 | 11.2 |
ROE ROE% | 21.8 | 25.9 | 34.0 | 35.8 | 15.9 | 12.5 | 9.3 | 10.8 | 27.0 | 12.8 | 9.5 | 9.5 |
ROA ROA% | 6.1 | 8.4 | 12.2 | 19.9 | 10.9 | 8.6 | 6.9 | 6.8 | 18.2 | 7.7 | 6.1 | 6.1 |
Documents — Sharda Ispat Ltd