Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹79Cr
Rev Gr TTM
Revenue Growth TTM
-23.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHRDAIS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.3 | 182.8 | 60.6 | 29.3 | 25.6 | -20.5 | -42.3 | -6.8 | -22.4 | -41.8 | -19.3 | -12.5 |
| 39 | 57 | 50 | 54 | 48 | 44 | 32 | 51 | 40 | 28 | 26 | 46 |
Operating Profit Operating ProfitCr |
| 6.5 | 5.8 | 10.9 | 8.2 | 9.2 | 8.3 | 1.6 | 6.7 | 3.3 | 0.7 | 0.4 | 3.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 6 | 5 | 5 | 4 | 1 | 4 | 1 | 0 | 0 | 2 |
| 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 44.4 | 181.7 | 2,923.1 | 216.1 | 117.7 | 28.1 | -87.5 | -11.6 | -76.1 | -90.5 | -73.5 | -54.0 |
| 4.6 | 3.9 | 7.0 | 6.1 | 7.9 | 6.2 | 1.5 | 5.8 | 2.5 | 1.0 | 0.5 | 3.0 |
| 3.8 | 4.6 | 7.8 | 7.0 | 8.2 | 5.8 | 1.0 | 6.2 | 2.0 | 0.6 | 0.3 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.6 | 8.2 | -5.9 | 55.3 | 31.6 | -18.6 | 2.5 | 25.3 | 20.0 | 58.6 | -22.8 | -18.8 |
| 55 | 57 | 52 | 80 | 105 | 87 | 91 | 114 | 138 | 208 | 166 | 139 |
Operating Profit Operating ProfitCr |
| 0.6 | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 | 2.4 |
Other Income Other IncomeCr | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 3 | 6 | 9 | 5 | 5 | 4 | 5 | 19 | 10 | 4 |
| 0 | 0 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 5 | 3 | 1 |
|
| 3,523.7 | 60.9 | 60.8 | 102.3 | 64.7 | -47.0 | -3.9 | -12.4 | 32.2 | 249.8 | -45.7 | -62.4 |
| 1.4 | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 | 2.0 |
| 1.6 | 2.5 | 4.0 | 8.1 | 13.3 | 7.1 | 6.8 | 6.0 | 7.9 | 27.5 | 14.9 | 5.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -1 | 1 | 3 | 7 | 14 | 18 | 23 | 27 | 32 | 47 | 54 | 55 |
Current Liabilities Current LiabilitiesCr | 24 | 14 | 16 | 21 | 14 | 9 | 12 | 11 | 21 | 25 | 39 | 37 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 18 | 21 | 31 | 31 | 29 | 30 | 32 | 46 | 73 | 91 | 88 |
Non Current Assets Non Current AssetsCr | 4 | 3 | 3 | 3 | 3 | 4 | 10 | 12 | 14 | 4 | 7 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 6 | 3 | 9 | -5 | 5 | 0 | 3 | -7 | 7 | 11 |
Investing Cash Flow Investing Cash FlowCr | 0 | 2 | 0 | -8 | 5 | -2 | -1 | 0 | -1 | -9 | -22 |
Financing Cash Flow Financing Cash FlowCr | 0 | -9 | -3 | -1 | 1 | -5 | 1 | -2 | 9 | 2 | 11 |
|
Free Cash Flow Free Cash FlowCr | 1 | 8 | 2 | 9 | -6 | 5 | 0 | 3 | -8 | 7 | 11 |
| 134.6 | 512.1 | 130.5 | 213.3 | -79.2 | 137.7 | -0.9 | 93.9 | -181.2 | 53.2 | 145.3 |
CFO To EBITDA CFO To EBITDA% | 300.9 | 298.6 | 62.1 | 134.8 | -60.0 | 87.5 | -0.7 | 57.1 | -125.3 | 38.7 | 116.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 0 | 9 | 47 | 35 | 16 | 26 | 34 | 33 | 156 | 137 |
Price To Earnings Price To Earnings | 13.4 | 0.0 | 4.4 | 11.5 | 5.1 | 4.3 | 7.5 | 11.3 | 8.3 | 11.2 | 18.1 |
Price To Sales Price To Sales | 0.2 | 0.0 | 0.2 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.7 | 0.8 |
Price To Book Price To Book | 2.3 | 0.0 | 1.1 | 3.9 | 1.8 | 0.7 | 0.9 | 1.1 | 0.9 | 3.0 | 2.3 |
| 73.5 | 3.8 | 3.8 | 8.3 | 4.7 | 3.8 | 7.3 | 8.2 | 8.7 | 9.2 | 18.0 |
Profitability Ratios Profitability Ratios |
| 16.4 | 18.8 | 25.7 | 23.6 | 23.4 | 21.1 | 17.8 | 16.7 | 16.2 | 19.5 | 17.9 |
| 0.6 | 3.6 | 7.6 | 7.5 | 7.8 | 6.1 | 4.9 | 4.2 | 4.0 | 8.5 | 5.4 |
| 1.4 | 2.1 | 3.6 | 4.7 | 5.9 | 3.9 | 3.6 | 2.5 | 2.8 | 6.2 | 4.3 |
| 12.1 | 20.1 | 28.2 | 35.1 | 35.6 | 19.9 | 14.9 | 12.0 | 11.2 | 27.4 | 12.5 |
| 17.4 | 21.8 | 25.9 | 34.0 | 35.8 | 15.9 | 12.5 | 9.3 | 10.8 | 27.0 | 12.8 |
| 2.5 | 6.1 | 8.4 | 12.2 | 19.9 | 10.9 | 8.6 | 6.9 | 6.8 | 18.2 | 7.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sharda Ispat Limited is a specialized Indian manufacturer of **alloy steel flat and rolled products**, primarily serving the high-precision **automobile component industry**. Headquartered in **Nagpur, Maharashtra**, the company operates a single business segment—**Iron and Steel**. By leveraging its strategic location near major automotive clusters and port connectivity, the company has positioned itself as a critical supplier to **Original Equipment Manufacturers (OEMs)**.
---
### **Operational Profile & Production Capabilities**
The company utilizes **fully indigenous technology** to produce specialized, high-strength steel grades. Its manufacturing facility in Nagpur is undergoing continuous modernization to enhance cost-effectiveness and product quality.
| Production & Revenue Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Steel Production (Own Unit)** | **32,873.91 MT** | **20,181.55 MT** | **19,073.59 MT** |
| **Revenue from Sales** | **₹227.27 Crore** | **₹143.27 Crore** | **₹119.35 Crore** |
| **Conversion Services (MT)** | **Nil** | **4.30 MT** | **3.00 MT** |
| **Conversion Revenue** | **Nil** | **₹0.35 Lakhs** | **₹0.24 Lakhs** |
**Key Operational Initiatives:**
* **Modernization:** Ongoing **reheating furnace modifications** and technology updates are aimed at reducing per-unit energy consumption and improving effluent quality.
* **Product Development:** The company is actively developing **new sizes and specifications** for OEMs to secure repeat orders and meet evolving technical requirements in the automotive sector.
* **Asset Management:** A rigorous physical verification program for **Property, Plant, and Equipment (PPE)** is conducted once every **three years** to ensure operational integrity.
---
### **Financial Performance & Capital Structure**
The company experienced a significant growth surge in **FY 2023-24**, followed by a contraction in **FY 2024-25** as global macroeconomic headwinds and volatile commodity pricing impacted the broader steel industry.
| Financial Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Sales Turnover (Cr)** | **175.44** | **227.27** | **143.27** |
| **Sales Volume (MT)** | **26,445.76** | **32,873.91** | **20,181.55** |
| **Net Profit After Tax (Cr)** | **7.59** | **13.97** | **3.99** |
| **Interest Expense (Cr)** | **1.50** | **1.38** | **0.83** |
| **Depreciation (Lakhs)** | **84.03** | **84.99** | **79.88** |
**Capital and Shareholding:**
* **Equity Base:** Total paid-up equity capital consists of **5,076,800 equity shares**.
* **Dematerialization:** **81.05%** of total equity shares are dematerialized; notably, **Promoters** hold **99.74%** of their stake in electronic form.
* **Dividend Policy:** Profits are currently being reinvested into the business to meet **working capital requirements** and ensure long-term sustainability rather than being distributed as dividends.
---
### **Vertical Integration & Restructuring Strategy**
To mitigate the risks of raw material volatility and unlock shareholder value, the company is pursuing a dual strategy of corporate restructuring and backward integration.
* **Corporate Demerger:** Following a **BIFR-approved Scheme of Demerger**, the company’s units were split. In **April 2025**, the resulting entity, **Sharda Ispat Industries Limited**, applied to the **BSE Limited** for listing.
* **Backward Integration:** The Sharda Group is commissioning a **billet manufacturing plant** (operational from **FY 2024** onwards). This facility will provide **captive consumption** of billets, reducing dependency on third-party suppliers and enhancing supply chain control.
* **Related Party Synergy:** The company has shareholder approval for transactions with **Kyoto Merchandise Private Limited** up to **₹50 crore** through **FY 2025-26** to streamline procurement.
---
### **Market Dynamics & Sectoral Alignment**
Sharda Ispat’s growth trajectory is closely aligned with the **National Steel Policy (NSP) 2017** and various government initiatives.
| Sector Target / Driver | Value / Projection |
| :--- | :--- |
| **National Steel Policy Target** | **300 million tonnes** capacity by **2030** |
| **India Steel Demand Growth** | **8% annually** through **2025** |
| **Flat Steel Growth Forecast** | **12-14%** (Company's focus area) |
| **Per Capita Consumption Target** | **160 kgs** by **2030** |
**Growth Catalysts:**
* **Government Missions:** Demand is fueled by the **National Manufacturing Mission**, **Smart Cities Mission**, and **Production Linked Incentive (PLI)** schemes.
* **Automotive Recovery:** Despite a flat **FY 2025** for commercial vehicles, the broader automotive industry is expected to grow **3-5%** in the coming cycle.
---
### **Risk Management & Mitigation**
The company operates in a cyclical, capital-intensive environment with several identified headwinds:
**1. Raw Material & Input Costs:**
* **Volatility:** Iron ore prices fluctuated between **USD 94/MT** and **USD 111/MT** in **FY 2024-25**.
* **Import Dependency:** High reliance on imported **Coking Coal** (ranging from **USD 195 to USD 268/MT**) leaves the company vulnerable to geopolitical disruptions.
**2. Trade and Competition:**
* **Import Pressures:** India became a net importer of steel in **FY 2024**. The company faces competition from low-cost imports from **China, South Korea, and Vietnam**.
* **Global Barriers:** New **US tariffs (25%)** and the removal of **Section 232** exemptions create risks of global trade diversion into the Indian market.
**3. Financial & Regulatory Oversight:**
* **Related Party Loans:** Auditors highlighted a **substantial increase in loans to related parties** in **FY 2024-25** as a **Key Audit Matter**, requiring strict adherence to arm’s length pricing.
* **Listing Compliance:** The company is currently **suspended** from the **Calcutta Stock Exchange (CSE)** due to unpaid fees; management is actively working on resolution.
**4. Receivables Management:**
The company maintains a stable ageing profile for trade receivables to mitigate credit risk:
| Ageing (as of March 31, 2024) | Value (₹ Lakhs) |
| :--- | :--- |
| **0-30 days** | **968.91** |
| **30-60 days** | **265.06** |
| **60-180 days** | **35.29** |
| **Total** | **1,269.26** |
---
### **Future Outlook**
Sharda Ispat is transitioning from a standalone rolling mill to an **integrated steel player**. By focusing on **operational scalability** and capturing the **12-14% growth** projected for flat steel products, the company aims to offset global inflationary pressures. Success will depend on the timely stabilization of the new billet plant and the successful listing of its restructured entities on the BSE.