| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 7 | 5 | 4 | 4 | 4 | 5 | 7 | 4 | 5 | 5 | |
Growth YoY Revenue Growth YoY% | 25.1 | -17.5 | -11.6 | -17.2 | -22.8 | -15.6 | -35.6 | 10.1 | 63.1 | 19.3 | 25.5 | -8.2 |
| 4 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | |
| 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 2 | 1 | |
OPM OPM% | 22.0 | 19.8 | 36.4 | 16.1 | 9.9 | 3.9 | 22.9 | 21.5 | 30.5 | 9.9 | 30.5 | 24.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 139.3 | -35.5 | -27.0 | -57.0 | -95.5 | -127.5 | -68.5 | 78.4 | 4,266.7 | 154.6 | 146.7 | 15.2 |
NPM NPM% | 12.8 | 9.3 | 21.5 | 7.6 | 0.7 | -3.0 | 10.5 | 12.4 | 19.9 | 1.4 | 20.7 | 15.5 |
| 1.9 | 1.1 | 4.0 | 1.0 | 0.1 | -0.3 | 1.3 | 1.9 | 3.6 | 0.2 | 3.1 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 7 | 5 | 4 | 4 | 4 | 5 | 7 | 4 | 5 | 5 | |
Growth YoY Revenue Growth YoY% | 25.1 | -17.5 | -11.6 | -17.2 | -22.8 | -15.6 | -35.6 | 10.1 | 63.1 | 19.3 | 25.5 | -8.2 |
| 4 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | |
| 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 2 | 1 | |
OPM OPM% | 22.0 | 19.8 | 36.4 | 16.1 | 9.9 | 3.9 | 22.9 | 21.5 | 30.5 | 9.9 | 30.5 | 24.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 139.3 | -35.5 | -27.0 | -57.0 | -95.5 | -127.5 | -68.5 | 78.4 | 4,266.7 | 154.6 | 146.7 | 15.2 |
NPM NPM% | 12.8 | 9.3 | 21.5 | 7.6 | 0.7 | -3.0 | 10.5 | 12.4 | 19.9 | 1.4 | 20.7 | 15.5 |
| 1.9 | 1.1 | 4.0 | 1.0 | 0.1 | -0.3 | 1.3 | 1.9 | 3.6 | 0.2 | 3.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 7 | 7 | 7 | 9 | 8 | 9 | 20 | 22 | 17 | 22 | 21 |
Growth Revenue Growth% | 12.7 | -6.7 | -2.0 | 7.0 | 20.4 | -13.8 | 22.1 | 119.4 | 8.8 | -23.8 | 28.8 | 22.6 |
| 6 | 6 | 6 | 7 | 8 | 7 | 7 | 15 | 16 | 14 | 16 | 16 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 6 | 2 | 5 | 5 | |
OPM OPM% | 14.4 | 7.9 | 13.6 | 10.8 | 13.6 | 12.4 | 19.3 | 26.7 | 26.3 | 13.8 | 24.2 | 24.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 | 1 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 1 | 3 | 3 |
Growth PAT Growth% | -41.9 | -279.8 | 140.8 | 6.7 | 68.0 | -77.7 | 1,373.4 | 317.5 | 3.0 | -77.7 | 318.7 | 214.6 |
NPM NPM% | -1.1 | -4.7 | 1.9 | 1.9 | 2.7 | 0.7 | 8.5 | 16.1 | 15.2 | 4.5 | 14.5 | 15.3 |
| -0.2 | -0.9 | 0.4 | 0.4 | 0.7 | 0.1 | 2.2 | 9.1 | 9.3 | 2.1 | 8.7 | 8.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 7 | 7 | 7 | 9 | 8 | 9 | 20 | 22 | 17 | 22 | 21 |
Growth Revenue Growth% | 12.7 | -6.7 | -2.0 | 7.0 | 20.4 | -13.8 | 22.1 | 119.4 | 8.8 | -23.8 | 28.8 | 22.6 |
| 6 | 6 | 6 | 7 | 8 | 7 | 7 | 15 | 16 | 14 | 16 | 16 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 6 | 2 | 5 | 5 | |
OPM OPM% | 14.4 | 7.9 | 13.6 | 10.8 | 13.6 | 12.4 | 19.3 | 26.7 | 26.3 | 13.8 | 24.2 | 24.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 | 1 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 1 | 3 | 3 |
Growth PAT Growth% | -41.9 | -279.8 | 140.8 | 6.7 | 68.0 | -77.7 | 1,373.4 | 317.5 | 3.0 | -77.7 | 318.7 | 214.6 |
NPM NPM% | -1.1 | -4.7 | 1.9 | 1.9 | 2.7 | 0.7 | 8.5 | 16.1 | 15.2 | 4.5 | 14.5 | 15.3 |
| -0.2 | -0.9 | 0.4 | 0.4 | 0.7 | 0.1 | 2.2 | 9.1 | 9.3 | 2.1 | 8.7 | 8.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 6 | 9 | 10 | 14 |
| 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 8 | 9 | 7 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | |
| 9 | 9 | 9 | 11 | 11 | 11 | 12 | 17 | 22 | 23 | 26 | |
| 6 | 6 | 6 | 7 | 6 | 6 | 7 | 11 | 15 | 17 | 20 | |
| 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | |
| 9 | 9 | 9 | 11 | 11 | 11 | 12 | 17 | 22 | 23 | 26 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 6 | 9 | 10 | 14 |
| 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 8 | 9 | 7 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | |
| 9 | 9 | 9 | 11 | 11 | 11 | 12 | 17 | 22 | 23 | 26 | |
| 6 | 6 | 6 | 7 | 6 | 6 | 7 | 11 | 15 | 17 | 20 | |
| 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | |
| 9 | 9 | 9 | 11 | 11 | 11 | 12 | 17 | 22 | 23 | 26 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 0 | 2 | 1 | 2 | 2 | 0 | 0 | 3 | |
| 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | |
| -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 2 | 0 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 1 | 1 | 1 | 0 | -1 | -1 | |
CFO To PAT CFO To PAT% | -1,584.2 | -130.7 | 853.3 | 217.3 | 947.9 | 2,054.0 | 225.6 | 52.0 | -1.1 | -1.1 | 93.0 |
CFO To EBITDA CFO To EBITDA% | 126.2 | 77.3 | 122.1 | 39.1 | 188.4 | 115.8 | 99.0 | 31.4 | -0.6 | -0.3 | 55.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 0 | 2 | 1 | 2 | 2 | 0 | 0 | 3 | |
| 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | |
| -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 2 | 0 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 1 | 1 | 1 | 0 | -1 | -1 | |
CFO To PAT CFO To PAT% | -1,584.2 | -130.7 | 853.3 | 217.3 | 947.9 | 2,054.0 | 225.6 | 52.0 | -1.1 | -1.1 | 93.0 |
CFO To EBITDA CFO To EBITDA% | 126.2 | 77.3 | 122.1 | 39.1 | 188.4 | 115.8 | 99.0 | 31.4 | -0.6 | -0.3 | 55.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 4 | 5 | 4 | 7 | 35 | 55 | 22 | 34 | 67 | ||
Price To Earnings Price To Earnings | 33.0 | 77.1 | 9.4 | 10.8 | 16.3 | 30.0 | 10.9 | 20.2 | ||||
Price To Sales Price To Sales | 0.8 | 0.5 | 0.6 | 0.6 | 0.8 | 1.7 | 2.5 | 1.3 | 1.6 | 3.2 | ||
Price To Book Price To Book | 1.1 | 0.7 | 0.9 | 0.7 | 1.1 | 3.6 | 4.2 | 1.6 | 1.9 | 3.8 | ||
EV To EBITDA EV To EBITDA | 6.7 | 10.8 | 9.8 | 7.0 | 5.0 | 6.8 | 10.0 | 11.4 | 6.7 | 13.8 | ||
GPM GPM% | 59.5 | 55.1 | 54.5 | 53.4 | 57.7 | 59.8 | 61.2 | 62.6 | 62.1 | 60.5 | ||
OPM OPM% | 14.4 | 7.9 | 13.6 | 10.8 | 13.6 | 12.4 | 19.3 | 26.7 | 26.3 | 13.8 | 24.2 | 24.9 |
NPM NPM% | -1.1 | -4.7 | 1.9 | 1.9 | 2.7 | 0.7 | 8.5 | 16.1 | 15.2 | 4.5 | 14.5 | 15.3 |
ROCE ROCE% | 4.5 | -0.6 | 6.4 | 6.5 | 8.8 | 5.5 | 14.3 | 41.0 | 28.8 | 8.6 | 22.6 | 22.6 |
ROE ROE% | -1.6 | -6.5 | 2.5 | 2.6 | 4.3 | 0.9 | 12.2 | 33.7 | 25.8 | 5.4 | 17.6 | 17.6 |
ROA ROA% | -1.0 | -3.7 | 1.4 | 1.3 | 2.2 | 0.5 | 6.4 | 19.7 | 15.4 | 3.3 | 12.2 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 4 | 5 | 4 | 7 | 35 | 55 | 22 | 34 | 67 | ||
Price To Earnings Price To Earnings | 33.0 | 77.1 | 9.4 | 10.8 | 16.3 | 30.0 | 10.9 | 20.2 | ||||
Price To Sales Price To Sales | 0.8 | 0.5 | 0.6 | 0.6 | 0.8 | 1.7 | 2.5 | 1.3 | 1.6 | 3.2 | ||
Price To Book Price To Book | 1.1 | 0.7 | 0.9 | 0.7 | 1.1 | 3.6 | 4.2 | 1.6 | 1.9 | 3.8 | ||
EV To EBITDA EV To EBITDA | 6.7 | 10.8 | 9.8 | 7.0 | 5.0 | 6.8 | 10.0 | 11.4 | 6.7 | 13.8 | ||
GPM GPM% | 59.5 | 55.1 | 54.5 | 53.4 | 57.7 | 59.8 | 61.2 | 62.6 | 62.1 | 60.5 | ||
OPM OPM% | 14.4 | 7.9 | 13.6 | 10.8 | 13.6 | 12.4 | 19.3 | 26.7 | 26.3 | 13.8 | 24.2 | 24.9 |
NPM NPM% | -1.1 | -4.7 | 1.9 | 1.9 | 2.7 | 0.7 | 8.5 | 16.1 | 15.2 | 4.5 | 14.5 | 15.3 |
ROCE ROCE% | 4.5 | -0.6 | 6.4 | 6.5 | 8.8 | 5.5 | 14.3 | 41.0 | 28.8 | 8.6 | 22.6 | 22.6 |
ROE ROE% | -1.6 | -6.5 | 2.5 | 2.6 | 4.3 | 0.9 | 12.2 | 33.7 | 25.8 | 5.4 | 17.6 | 17.6 |
ROA ROA% | -1.0 | -3.7 | 1.4 | 1.3 | 2.2 | 0.5 | 6.4 | 19.7 | 15.4 | 3.3 | 12.2 | 12.2 |
Documents — Shree Pacetronix Ltd