| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 51 | 48 | 50 | 103 | |
Growth YoY Revenue Growth YoY% | -1.1 | 116.0 | ||
| 36 | 36 | 45 | 76 | |
| 15 | 12 | 6 | 27 | |
OPM OPM% | 30.3 | 24.1 | 11.2 | 26.3 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 |
PBT PBTCr | 13 | 10 | 4 | 27 |
| 3 | 3 | 0 | 4 | |
| 8 | 5 | 2 | 20 | |
Growth YoY PAT Growth YoY% | -80.7 | 343.6 | ||
NPM NPM% | 15.9 | 9.4 | 3.1 | 19.4 |
| 0.0 | 0.0 | 0.5 | 6.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 51 | 48 | 50 | 103 | |
Growth YoY Revenue Growth YoY% | -1.1 | 116.0 | ||
| 36 | 36 | 45 | 76 | |
| 15 | 12 | 6 | 27 | |
OPM OPM% | 30.3 | 24.1 | 11.2 | 26.3 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 |
PBT PBTCr | 13 | 10 | 4 | 27 |
| 3 | 3 | 0 | 4 | |
| 8 | 5 | 2 | 20 | |
Growth YoY PAT Growth YoY% | -80.7 | 343.6 | ||
NPM NPM% | 15.9 | 9.4 | 3.1 | 19.4 |
| 0.0 | 0.0 | 0.5 | 6.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 45 | 51 | 80 | 99 | 154 |
Growth Revenue Growth% | 331.9 | 11.6 | 58.8 | 22.9 | 55.5 | |
| 8 | 33 | 39 | 56 | 72 | 121 | |
| 3 | 12 | 12 | 24 | 27 | 33 | |
OPM OPM% | 26.3 | 26.4 | 23.5 | 30.4 | 27.3 | 21.4 |
| 0 | 0 | 0 | 1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 0 | 4 | 4 | 4 | 4 | 6 |
PBT PBTCr | 0 | 4 | 4 | 17 | 19 | 25 |
| 0 | 1 | 2 | 5 | 6 | 3 | |
PAT PATCr | 0 | 3 | 3 | 12 | 13 | 22 |
Growth PAT Growth% | 1,074.8 | -12.8 | 348.0 | 9.4 | 70.7 | |
NPM NPM% | -2.9 | 6.5 | 5.1 | 14.4 | 12.8 | 14.0 |
| -9.5 | 92.5 | 1.3 | 5.5 | 4.9 | 6.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 45 | 51 | 80 | 99 | 154 |
Growth Revenue Growth% | 331.9 | 11.6 | 58.8 | 22.9 | 55.5 | |
| 8 | 33 | 39 | 56 | 72 | 121 | |
| 3 | 12 | 12 | 24 | 27 | 33 | |
OPM OPM% | 26.3 | 26.4 | 23.5 | 30.4 | 27.3 | 21.4 |
| 0 | 0 | 0 | 1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 0 | 4 | 4 | 4 | 4 | 6 |
PBT PBTCr | 0 | 4 | 4 | 17 | 19 | 25 |
| 0 | 1 | 2 | 5 | 6 | 3 | |
PAT PATCr | 0 | 3 | 3 | 12 | 13 | 22 |
Growth PAT Growth% | 1,074.8 | -12.8 | 348.0 | 9.4 | 70.7 | |
NPM NPM% | -2.9 | 6.5 | 5.1 | 14.4 | 12.8 | 14.0 |
| -9.5 | 92.5 | 1.3 | 5.5 | 4.9 | 6.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 4 | 5 | 6 | 7 |
Reserves ReservesCr | -2 | 1 | 21 | 56 | 109 | 209 |
| 21 | 46 | 42 | 55 | 59 | 74 | |
| 12 | 12 | 7 | 9 | 10 | 4 | |
| 54 | 81 | 94 | 124 | 183 | 294 | |
| 43 | 69 | 75 | 107 | 161 | 243 | |
| 12 | 12 | 20 | 17 | 22 | 51 | |
| 54 | 81 | 94 | 124 | 183 | 294 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 4 | 5 | 6 | 7 |
Reserves ReservesCr | -2 | 1 | 21 | 56 | 109 | 209 |
| 21 | 46 | 42 | 55 | 59 | 74 | |
| 12 | 12 | 7 | 9 | 10 | 4 | |
| 54 | 81 | 94 | 124 | 183 | 294 | |
| 43 | 69 | 75 | 107 | 161 | 243 | |
| 12 | 12 | 20 | 17 | 22 | 51 | |
| 54 | 81 | 94 | 124 | 183 | 294 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -9 | -5 | -4 | -5 | -25 | 14 | |
| -6 | -6 | -8 | -2 | -9 | -31 | |
| 14 | 11 | 14 | 6 | 39 | 69 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -1 | 5 | 52 |
Free Cash Flow Free Cash FlowCr | -9 | -6 | -5 | -7 | -33 | -11 |
CFO To PAT CFO To PAT% | 2,861.1 | -171.1 | -173.1 | -44.8 | -198.0 | 64.1 |
CFO To EBITDA CFO To EBITDA% | -314.0 | -42.1 | -37.5 | -21.2 | -92.7 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -9 | -5 | -4 | -5 | -25 | 14 | |
| -6 | -6 | -8 | -2 | -9 | -31 | |
| 14 | 11 | 14 | 6 | 39 | 69 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -1 | 5 | 52 |
Free Cash Flow Free Cash FlowCr | -9 | -6 | -5 | -7 | -33 | -11 |
CFO To PAT CFO To PAT% | 2,861.1 | -171.1 | -173.1 | -44.8 | -198.0 | 64.1 |
CFO To EBITDA CFO To EBITDA% | -314.0 | -42.1 | -37.5 | -21.2 | -92.7 | 42.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 616 | 1,358 | |||||
Price To Earnings Price To Earnings | 28.6 | 58.4 | |||||
Price To Sales Price To Sales | 4.0 | 8.8 | |||||
Price To Book Price To Book | 2.9 | 6.3 | |||||
EV To EBITDA EV To EBITDA | 18.1 | 41.4 | |||||
GPM GPM% | 67.0 | 46.0 | 52.3 | 50.4 | 48.9 | 43.4 | 43.4 |
OPM OPM% | 26.3 | 26.4 | 23.5 | 30.4 | 27.3 | 21.4 | 21.4 |
NPM NPM% | -2.9 | 6.5 | 5.1 | 14.4 | 12.8 | 14.0 | 14.0 |
ROCE ROCE% | 12.6 | 22.0 | 15.1 | 22.0 | 14.5 | 11.3 | 11.3 |
ROE ROE% | -32.4 | 75.9 | 10.2 | 19.0 | 11.0 | 10.0 | 10.0 |
ROA ROA% | -0.6 | 3.6 | 2.7 | 9.3 | 6.9 | 7.3 | 7.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 616 | 1,358 | |||||
Price To Earnings Price To Earnings | 28.6 | 58.4 | |||||
Price To Sales Price To Sales | 4.0 | 8.8 | |||||
Price To Book Price To Book | 2.9 | 6.3 | |||||
EV To EBITDA EV To EBITDA | 18.1 | 41.4 | |||||
GPM GPM% | 67.0 | 46.0 | 52.3 | 50.4 | 48.9 | 43.4 | 43.4 |
OPM OPM% | 26.3 | 26.4 | 23.5 | 30.4 | 27.3 | 21.4 | 21.4 |
NPM NPM% | -2.9 | 6.5 | 5.1 | 14.4 | 12.8 | 14.0 | 14.0 |
ROCE ROCE% | 12.6 | 22.0 | 15.1 | 22.0 | 14.5 | 11.3 | 11.3 |
ROE ROE% | -32.4 | 75.9 | 10.2 | 19.0 | 11.0 | 10.0 | 10.0 |
ROA ROA% | -0.6 | 3.6 | 2.7 | 9.3 | 6.9 | 7.3 | 7.3 |
Documents — Shree Refrigerations Ltd
Concall Transcript Summaries — Shree Refrigerations Ltd