Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹740Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHREEREF
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -1.1 |
| 36 | 36 | 45 |
Operating Profit Operating ProfitCr |
| 30.3 | 24.1 | 11.2 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 |
| 13 | 10 | 4 |
| 3 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | | | -80.7 |
| 15.9 | 9.4 | 3.1 |
| 0.0 | 0.0 | 0.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 331.9 | 11.6 | 58.8 | 22.9 | -0.6 |
| 8 | 33 | 39 | 56 | 72 | 81 |
Operating Profit Operating ProfitCr |
| 26.3 | 26.4 | 23.5 | 30.4 | 27.3 | 17.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 0 | 4 | 4 | 4 | 4 | 5 |
| 0 | 4 | 4 | 17 | 19 | 13 |
| 0 | 1 | 2 | 5 | 5 | 3 |
|
| | 1,074.8 | -12.8 | 348.0 | 17.5 | -55.2 |
| -2.9 | 6.5 | 5.1 | 14.4 | 13.7 | 6.2 |
| -9.5 | 92.5 | 1.3 | 5.5 | 5.3 | 0.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 4 | 5 | 6 |
| -2 | 1 | 21 | 56 | 109 |
Current Liabilities Current LiabilitiesCr | 21 | 46 | 42 | 55 | 61 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 12 | 7 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 69 | 75 | 107 | 164 |
Non Current Assets Non Current AssetsCr | 12 | 12 | 20 | 17 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -9 | -5 | -4 | -5 | -25 |
Investing Cash Flow Investing Cash FlowCr | -6 | -6 | -8 | -2 | -9 |
Financing Cash Flow Financing Cash FlowCr | 14 | 11 | 14 | 6 | 39 |
|
Free Cash Flow Free Cash FlowCr | -9 | -6 | -5 | -7 | -33 |
| 2,861.1 | -171.1 | -173.1 | -44.8 | -183.8 |
CFO To EBITDA CFO To EBITDA% | -314.0 | -42.1 | -37.5 | -21.2 | -92.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 6.2 | 2.7 | 2.5 | 1.5 | 1.3 |
Profitability Ratios Profitability Ratios |
| 69.8 | 47.2 | 53.5 | 51.1 | 50.0 |
| 26.3 | 26.4 | 23.5 | 30.4 | 27.3 |
| -2.9 | 6.5 | 5.1 | 14.4 | 13.7 |
| 12.6 | 22.0 | 15.1 | 22.0 | 14.9 |
| -32.4 | 75.9 | 10.2 | 19.0 | 11.8 |
| -0.6 | 3.6 | 2.7 | 9.3 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Refrigerations Limited (**SRL**) is a premier Indian engineering firm specializing in mission-critical **HVAC&R** (Heating, Ventilation, Air Conditioning, and Refrigeration) solutions. Established as a partnership in **1990** and transitioned to a public listed entity in **August 2025**, SRL has carved a dominant niche in the Indian **Naval and Marine** defense segments.
The company is the only Indian entity to hold registrations from all three critical naval directorates: **DME** (Marine Engineering), **DNA** (Naval Architecture), and **DEE** (Electrical Engineering). With a strategic pivot toward high-efficiency **Oil-Free Magnetic Bearing** technology, SRL is positioning itself as a key player in the **$1.9 billion** Indian data center cooling market while maintaining an estimated **80% market share** in new naval HVAC&R orders.
---
### **Core Business Verticals & Product Portfolio**
SRL operates an integrated model encompassing indigenous R&D, design, manufacturing, and life-cycle support. Its revenue is primarily driven by two high-growth sectors:
#### **1. Naval and Defence HVAC&R**
SRL provides **MIL Grade Type Tested** products designed for the extreme environments of submarines and surface vessels.
* **Chilled Water Plants:** Range from **5 TR to 300 TR**, including advanced **Magnetic Bearing** plants and **Screw Compressor** plants.
* **Submarine Air-conditioners:** Specialized water-cooled units (**3 to 7.5 TR**) currently deployed on **Scorpene-class** vessels (e.g., **INS Vagsheer**).
* **Marinised Split ACs:** A proprietary solution developed for the **Indian Navy** to eliminate fire risks in ship "heat pockets," replacing standard domestic units.
* **Ancillary Equipment:** Includes military-grade electrical control panels, **Active Front End Drives**, and Air Handling Units (AHU).
#### **2. Data Centers & Industrial Cooling**
Through a strategic partnership with **Smardt Chillers (Canada)**, SRL’s subsidiary, **Trezor**, targets hyperscalers (AWS, NTT, etc.).
* **Oil-Free Magnetic Bearing Centrifugal Chillers:** These systems offer **20-50%** greater energy efficiency than conventional systems.
* **Product Classes:** Includes **V-Class/TW-Class** (up to **3,600 RT**), **AeroPure™** air-cooled chillers, and **G-Class** low-GWP (Global Warming Potential) chillers.
#### **3. Lifecycle Services & Spares**
While manufacturing accounts for **~97%** of current revenue, the service segment is a high-margin growth lever.
* **Aftermarket:** Spares are replenished every **3–5 years** over a vessel's **20–30 year** lifespan.
* **TASP Status:** SRL is the region's first **Turbocor® Authorized Service Partner** for **Danfoss LLC**, allowing for local repair of advanced compressors.
---
### **Technological Edge & Indigenous Innovation**
SRL’s competitive moat is built on its transition from mechanical assembly to high-tech electronic integration and indigenous design (**IDDM**).
| Feature | Magnetic Bearing (SRL/Smardt) | Conventional Screw Compressor |
| :--- | :--- | :--- |
| **Energy Savings** | **Up to 40%** at part-load | Standard efficiency |
| **Maintenance** | **50% lower** (No oil-related failures) | High (Oil changes/leaks) |
| **Restart Speed** | **<20 seconds** (Smardt Restart™) | Several minutes |
| **Acoustics** | **72 dBa** (Ultra-quiet) | **80+ dBa** |
| **Vibration** | Virtually Zero | Significant |
**Testing Infrastructure:** SRL operates unique in-house facilities, including a **Controlled Ambient AC Test Room** and specialized **Chiller Tilt Test Beds** required for naval certifications.
---
### **Manufacturing Footprint & Expansion Strategy**
To achieve its **"10X" growth strategy** (targeting **₹1,000 Crore turnover** by **FY2031**), SRL is aggressively scaling its physical capacity:
* **Current Facilities:** Two units totaling **40,000 sq. ft.** near Karad, Maharashtra.
* **Greenfield Expansion:** A new **1,00,000 sq. ft.** facility in Satara is under development. **Phase 1 (50,000 sq. ft.)** is scheduled for inauguration in **May 2026**.
* **Revenue Capacity:** Once fully operational, the new infrastructure will support a revenue run-rate of **₹550–600 Crore**, eliminating the need for further expansion in the medium term.
* **Vertical Integration:** In-house CNC Laser, Press Brake, and Shot Blasting capabilities are being added to reduce dependency on vendors and shorten Naval inspection timelines.
---
### **Financial Performance & Order Book Visibility**
SRL has demonstrated a **40% Revenue CAGR** and **50% EBITDA CAGR** between **FY23 and FY25**.
#### **Key Financial Metrics**
| Metric | FY24 (Audited) | FY25 (Audited) | 9M FY26 (Provisional) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | ₹81.42 Cr | ₹98.73 Cr | **₹100.55 Cr** |
| **EBITDA Margin** | **27.02%** | **24.34%** | *Recovering* |
| **Order Book** | - | ₹215.41 Cr | **₹327.57 Cr** |
| **Gearing Ratio** | **0.67x** | **0.39x** | **0.12x** |
**Order Book Analysis:** The current order book stands at **3.30x FY25 revenue**, providing visibility for the next **3–5 years**. Major ongoing projects include:
* **P17A Stealth Frigates:** **₹150 crore** order for 42 AC plants.
* **Fleet Support Ships:** **₹106.62 crore** contract from Hindustan Shipyard.
* **Fast Patrol Vessels:** **₹19.16 crore** for turnkey HVAC solutions.
---
### **Investment Risks & Operational Challenges**
Investors should note the specific risks associated with the defense-heavy business model:
* **Working Capital Cycle:** The business is highly capital-intensive. The operating cycle stood at **378 days** in **FY25**, with a receivable period of **258 days** due to complex naval inspection and approval layers.
* **Margin Volatility:** **H1 FY26** saw temporary margin compression (EBITDA at **11.20%**) due to front-loaded hiring (team grew from **247 to 323**) and a shift in product mix toward lower-margin initial equipment over high-margin spares.
* **Concentration & Bidding:** Heavy reliance on the **Indian Navy** and **Coast Guard** means revenue is subject to government budgetary shifts and the ability to remain the **L1 bidder** in competitive tenders.
* **Raw Material Exposure:** Contracts often lack **price adjustment clauses**, leaving SRL vulnerable to fluctuations in the price of **steel sheets, plates, and tubes**.
---
### **Future Outlook: The Road to FY2031**
SRL is positioned at the intersection of India’s **Atmanirbhar Bharat** (Self-Reliant India) initiative and the digital infrastructure boom.
1. **Defense:** Capturing the retrofit market as the Navy replaces legacy foreign systems with indigenous technology.
2. **Merchant Marine:** Targeting the projected construction of **200+ merchant ships** in India over the next 5 years.
3. **Data Centers:** Aiming to become a **top 3 player** in India for oil-free chilling solutions, with the segment expected to contribute **10-15% of revenue** by 2028.
4. **Profitability:** Management targets a long-term sustainable **EBITDA margin of 20% to 22%** as the revenue mix stabilizes and the new facility reaches optimal utilization.