Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shreyas Intermediates Ltd

SHREYASI
BSE
7.22
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shreyas Intermediates Ltd

SHREYASI
BSE
7.22
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
51Cr
Close
Close Price
7.22
Industry
Industry
Dyes - Intermediate
PE
Price To Earnings
PS
Price To Sales
3.07
Revenue
Revenue
17Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-8.63%
Peer Comparison
How does SHREYASI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHREYASI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000006100
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0000000006100
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-0.50.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-100-100000
Tax
TaxCr
000000000000
PAT
PATCr
000-100-100000
Growth YoY
PAT Growth YoY%
-9.440.0-58.1-15.465.7-11.1-4.140.0-150.015.052.9-8.3
NPM
NPM%
-5.4-2.3
EPS
EPS
-0.1-0.1-0.1-0.10.0-0.1-0.1-0.10.0-0.10.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
46800000000017
Growth
Revenue Growth%
-83.4-93.5-2.5-100.0
Expenses
ExpensesCr
51900010000017
Operating Profit
Operating ProfitCr
-5-1000-1000000
OPM
OPM%
-10.8-13.91.823.9-0.4
Other Income
Other IncomeCr
001111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
344442222222
PBT
PBTCr
24-5-3-3-3-2-1-1-2-2-2-1
Tax
TaxCr
-10-1000000000
PAT
PATCr
25-5-2-3-3-2-1-1-2-2-2-1
Growth
PAT Growth%
-120.061.5-68.611.829.927.97.7-15.7-1.1-0.119.9
NPM
NPM%
55.2-66.6-394.7-682.9-7.6
EPS
EPS
-4.8-0.3-0.1-0.2-1.8-0.3-0.2-0.2-0.2-0.2-0.2-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161671717171717175
Reserves
ReservesCr
-82-87-89-92-95-51-52-54-55-57-58-59
Current Liabilities
Current LiabilitiesCr
632322222222
Non Current Liabilities
Non Current LiabilitiesCr
99999998978788888
Total Liabilities
Total LiabilitiesCr
544642403534313129282726
Current Assets
Current AssetsCr
1287989899999
Non Current Assets
Non Current AssetsCr
423835312725232220181717
Total Assets
Total AssetsCr
544642403534313129282726

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-14-1-100-10-2-111
Investing Cash Flow
Investing Cash FlowCr
3701111111-1-1
Financing Cash Flow
Financing Cash FlowCr
-25000-11-11000
Net Cash Flow
Net Cash FlowCr
-2-1000000000
Free Cash Flow
Free Cash FlowCr
23-1-100-10-2-111
CFO To PAT
CFO To PAT%
-54.311.335.36.413.451.9-24.9115.541.7-31.9-85.3
CFO To EBITDA
CFO To EBITDA%
277.953.8-7,671.5-183.7225.2188.1-107.1814.1161.0-131.3-338.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
126912553582506359
Price To Earnings
Price To Earnings
0.20.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.819.124.7
Price To Book
Price To Book
-0.2-0.1-0.1-0.2-0.11.11.94.83.24.54.7
EV To EBITDA
EV To EBITDA
-22.2-98.911,997.8956.4-594.6-22.0-123.3-467.4-142.9-182.6-166.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.646.496.9100.0
OPM
OPM%
-10.8-13.91.823.9
NPM
NPM%
55.2-66.6-394.7-682.9
ROCE
ROCE%
73.2-18.0-11.0-15.0-16.0-7.4-5.8-5.5-6.5-7.3-7.9
ROE
ROE%
-38.47.12.74.33.7-10.2-7.9-7.9-10.1-11.3-12.8
ROA
ROA%
46.8-11.0-4.6-8.3-8.3-6.0-4.7-4.4-5.4-5.7-6.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shreyas Intermediates Limited is a specialized Indian chemical manufacturer and a dominant force in the **Phthalocyanine Blue Crude** market. The company accounts for approximately **15% of India’s total domestic production** of this critical chemical intermediate, maintaining a global export footprint that extends across **15 countries**. Operating within the **Commodity Chemicals** segment, the company is a vital supplier to the global printing inks, paints, coatings, and plastics industries. --- ### **Vertical Integration & Manufacturing Capabilities** The company’s competitive edge is rooted in its **vertically integrated** production model. By manufacturing **Copper Phthalocyanine (CPC) Blue Crude** in-house, Shreyas Intermediates secures the primary raw material required for its downstream pigment production, insulating itself from supply chain disruptions and capturing higher value across the production cycle. **Manufacturing Infrastructure:** * **Location:** The primary facility is situated at **M.I.D.C. Lote Parshuram, Ratnagiri, Maharashtra** (spanning Plots D-21, D-22, and D-23). * **Resource Self-Sufficiency:** The company has invested in **captive power manufacturing** to reduce dependence on the state grid. * **Sustainability:** Advanced infrastructure allows for the **recycling of over 90% of process water**, a critical factor for environmental compliance in chemical manufacturing. **Monthly Installed Capacities:** | Product Category | Monthly Capacity (Metric Tons) | | :--- | :--- | | **Copper Phthalocyanine (CPC) Blue Crude** | **1,500 MT** | | **Beta Blue** | **400 MT** | | **Alpha Blue** | **200 MT** | | **Pigment Green 7** | **50 MT** | --- ### **Strategic Pivot & Future Growth Drivers** Shreyas Intermediates is currently navigating a recovery phase, shifting its focus from volume-heavy commodities to higher-margin specialized products. * **Geographic Realignment:** Recognizing a structural shift in demand, the company is pivoting away from stagnant markets in the US, Europe, and Japan toward high-growth regions in the **Asia Pacific**, specifically **India and China**. * **Green Energy Diversification:** In a strategic move to diversify its portfolio and embrace sustainability, the company has planned an investment in **Novel Bio Fuel Limited**, involving the subscription of **833,333 Equity Shares** at **Rs. 10** each. * **Operational Efficiency:** Management is prioritizing the ramp-up of existing installed capacities to achieve economies of scale, supported by a disciplined focus on **cost reduction** and diligent cash deployment. --- ### **Financial Performance Summary** The company has faced a challenging biennial period, with widening net losses attributed to volatile raw material costs and global economic headwinds. | Financial Metric (INR) | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Profit / (Loss) After Tax** | **(1,56,70,546)** | **(1,35,43,321)** | | **Total Equity Shares** | **7,08,53,900** | **7,08,53,900** | | **Basic & Diluted EPS** | **(0.22)** | **(0.19)** | | **Face Value per Share** | **Rs. 10/-** | **Rs. 10/-** | **Key Financial Observations:** * **Widening Deficit:** Net losses increased by **15.7%** year-on-year. * **Stable Capital Base:** The weighted average number of equity shares remained constant at **7.08 crore**, indicating no equity dilution during the period. * **Listing:** Shares are listed on the **BSE (Scrip Code: 526335)**, with **97.87%** of the shareholding held in **dematerialized form** as of March 2025. --- ### **Corporate Governance & Ownership Structure** * **Associate Relationship:** **Kesar Petroproducts Limited** is a significant stakeholder, holding **37.05%** of the voting power. * **Leadership:** **Mr. Nareshkumar Ramawatar Swami** has been appointed as Whole-time Director for a **5-year term** (April 2025 – April 2030) to oversee the company’s turnaround strategy. * **Related Party Transactions:** The company has engaged in strategic transactions with **Kesar Petroproducts Limited** and **Niyati Ventures Private Limited** totaling **Rs. 332 Crore**. * **Internal Oversight:** Operational audits are conducted by **M/s. ATJ & Co. LLP**. The company maintains a **Vigil Mechanism Policy** to prevent fraud, with no fraudulent activities reported in the latest fiscal year. --- ### **Risk Matrix & Mitigation Strategies** The company operates in a high-risk environment characterized by regulatory scrutiny and commodity price sensitivity. **1. Market & Geopolitical Risks:** * **Trade Barriers:** The industry faces **steep Countervailing Duties** imposed by **China** on Indian Phthalocyanines. Shreyas is mitigating this by diversifying its export destinations. * **Currency & Inflation:** A **depreciating Rupee** and inflationary pressures on raw materials (which are **crude oil derivatives**) pose constant margin risks. **2. Regulatory & Legal Contingencies:** The company carries a significant burden of contingent liabilities and regulatory defaults that could impact future cash flows. | Nature of Liability | Amount (Rs. in Lacs) | Status | | :--- | :--- | :--- | | **Disputed Excise Duty** | **456.01** | Issues regarding classification/applicability. | | **Civil Court Claims** | **1,600.00** | Pending at Civil Court, Ratnagiri. | | **Other Miscellaneous** | **41.38** | Claims not acknowledged as debt. | | **Total Contingent Risk** | **2,097.39** | *Excluding interest.* | * **RBI Non-Compliance:** The company is currently in default of **Section 45(IA) of the RBI Act, 1934**. Management is seeking professional counsel to regularize this status. * **Secretarial Qualifications:** The **FY 2024-25** Secretarial Audit Report contained several observations regarding non-compliance with statutory norms. **3. Environmental Mandates:** As a chemical manufacturer, the "license to operate" is strictly tied to **waste water treatment** capacity. Any failure to meet evolving environmental standards in the Ratnagiri industrial belt could result in production halts. The company utilizes a **Risk Management Policy** for continuous trend analysis and environmental mapping to mitigate these threats.